Kenedix Office Investment Corp
TSE:8972

Watchlist Manager
Kenedix Office Investment Corp Logo
Kenedix Office Investment Corp
TSE:8972
Watchlist
Price: 145 600 JPY -0.75%
Market Cap: 594B JPY
Have any thoughts about
Kenedix Office Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Kenedix Office Investment Corp

Revenue
55.3B JPY
Cost of Revenue
-19.5B JPY
Gross Profit
35.8B JPY
Operating Expenses
-7.6B JPY
Operating Income
28.2B JPY
Other Expenses
10.7B JPY
Net Income
39B JPY

Income Statement
Kenedix Office Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
12 986
N/A
15 791
+22%
17 039
+8%
16 660
-2%
16 126
-3%
15 989
-1%
16 426
+3%
16 496
+0%
17 181
+4%
18 135
+6%
19 304
+6%
20 080
+4%
19 686
-2%
20 714
+5%
23 823
+15%
27 058
+14%
27 871
+3%
28 103
+1%
27 854
-1%
28 531
+2%
28 941
+1%
28 725
-1%
30 244
+5%
30 633
+1%
30 240
-1%
30 301
+0%
31 987
+6%
33 016
+3%
31 330
-5%
30 920
-1%
32 157
+4%
33 557
+4%
33 946
+1%
55 310
+63%
Gross Profit
Cost of Revenue
(6 527)
(7 929)
(8 479)
(8 700)
(9 095)
(8 712)
(8 537)
(8 605)
(8 715)
(9 407)
(10 560)
(11 024)
(10 905)
(12 052)
(14 371)
(13 126)
(10 803)
(11 458)
(11 305)
(12 125)
(12 647)
(11 478)
(11 440)
(11 429)
(11 293)
(11 285)
(11 361)
(11 459)
(11 204)
(11 320)
(11 973)
(12 611)
(12 844)
(19 464)
Gross Profit
6 459
N/A
7 862
+22%
8 561
+9%
7 962
-7%
7 032
-12%
7 277
+3%
7 889
+8%
7 891
+0%
8 467
+7%
8 728
+3%
8 743
+0%
9 056
+4%
8 781
-3%
8 662
-1%
9 452
+9%
13 932
+47%
17 068
+23%
16 645
-2%
16 548
-1%
16 406
-1%
16 293
-1%
17 246
+6%
18 803
+9%
19 204
+2%
18 947
-1%
19 016
+0%
20 626
+8%
21 557
+5%
20 125
-7%
19 600
-3%
20 184
+3%
20 946
+4%
21 102
+1%
35 846
+70%
Operating Income
Operating Expenses
(301)
(325)
(349)
(352)
(355)
(326)
(315)
(345)
(331)
(216)
(140)
(138)
(139)
(138)
(140)
(2 366)
(4 591)
(4 602)
(4 658)
(4 715)
(4 734)
(4 740)
(4 806)
(4 882)
(4 945)
(5 047)
(5 152)
(5 232)
(5 277)
(5 314)
(5 377)
(5 409)
(5 353)
(7 597)
Selling, General & Administrative
(301)
(325)
(350)
(353)
(354)
(325)
(315)
(345)
(331)
(216)
(141)
(138)
(138)
(138)
(140)
(145)
(151)
(152)
(153)
(152)
(151)
(151)
(152)
(154)
(156)
(157)
(158)
(160)
(161)
(158)
(157)
(160)
(161)
(172)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 221)
(4 440)
(4 450)
(4 505)
(4 564)
(4 582)
(4 589)
(4 654)
(4 728)
(4 789)
(4 890)
(4 993)
(5 072)
(5 116)
(5 156)
(5 220)
(5 249)
(5 192)
(7 425)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
6 158
N/A
7 537
+22%
8 211
+9%
7 608
-7%
6 676
-12%
6 951
+4%
7 574
+9%
7 546
0%
8 135
+8%
8 511
+5%
8 603
+1%
8 919
+4%
8 643
-3%
8 524
-1%
9 312
+9%
11 566
+24%
12 477
+8%
12 042
-3%
11 890
-1%
11 690
-2%
11 559
-1%
12 506
+8%
13 997
+12%
14 322
+2%
14 001
-2%
13 968
0%
15 474
+11%
16 325
+5%
14 849
-9%
14 286
-4%
14 807
+4%
15 537
+5%
15 749
+1%
28 249
+79%
Pre-Tax Income
Interest Income Expense
(1 118)
(1 262)
(1 588)
(1 908)
(2 023)
(2 196)
(2 347)
(2 567)
(2 697)
(2 851)
(2 977)
(2 834)
(2 746)
(2 722)
(2 752)
(2 743)
(2 618)
(2 465)
(2 306)
(2 168)
(2 072)
(2 016)
(1 990)
(1 964)
(1 933)
(1 923)
(1 922)
(1 911)
(1 885)
(1 859)
(1 830)
(1 815)
(1 812)
(3 203)
Non-Reccuring Items
0
0
0
0
0
0
0
(35)
(21)
4
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
13 931
Total Other Income
(98)
(138)
(154)
(140)
(115)
(84)
(51)
(24)
(51)
(68)
(62)
(69)
(60)
(82)
(102)
(140)
(182)
(195)
(165)
(167)
(145)
(70)
(68)
(69)
(43)
(23)
(64)
(85)
(35)
(17)
(27)
(61)
(59)
(16)
Pre-Tax Income
4 942
N/A
6 137
+24%
6 468
+5%
5 559
-14%
4 538
-18%
4 671
+3%
5 176
+11%
4 919
-5%
5 365
+9%
5 596
+4%
5 553
-1%
6 014
+8%
5 836
-3%
5 720
-2%
6 458
+13%
8 683
+34%
9 677
+11%
9 383
-3%
9 420
+0%
9 355
-1%
9 342
0%
10 420
+12%
11 939
+15%
12 289
+3%
12 026
-2%
12 023
0%
13 489
+12%
14 329
+6%
12 929
-10%
12 409
-4%
12 950
+4%
13 661
+5%
13 781
+1%
38 961
+183%
Net Income
Tax Provision
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(3)
(2)
(3)
(3)
(2)
(2)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(2)
Income from Continuing Operations
4 940
6 134
6 466
5 558
4 536
4 669
5 174
4 917
5 363
5 593
5 550
6 012
5 833
5 717
6 455
8 679
9 675
9 379
9 417
9 353
9 340
10 418
11 937
12 287
12 023
12 020
13 486
14 326
12 926
12 407
12 948
13 657
13 777
38 959
Net Income (Common)
4 940
N/A
6 134
+24%
6 466
+5%
5 558
-14%
4 536
-18%
4 669
+3%
5 174
+11%
4 917
-5%
5 363
+9%
5 593
+4%
5 550
-1%
6 012
+8%
5 833
-3%
5 717
-2%
6 455
+13%
8 679
+34%
9 675
+11%
9 379
-3%
9 417
+0%
9 353
-1%
9 340
0%
10 418
+12%
11 937
+15%
12 287
+3%
12 023
-2%
12 020
0%
13 486
+12%
14 326
+6%
12 926
-10%
12 407
-4%
12 948
+4%
13 657
+5%
13 777
+1%
38 959
+183%
EPS (Diluted)
28 016.96
N/A
31 046.07
+11%
32 329.08
+4%
27 789.87
-14%
22 682.75
-18%
21 636.44
-5%
22 288.22
+3%
21 053.52
-6%
21 483.47
+2%
20 457.74
-5%
19 368.62
-5%
20 980.18
+8%
20 357.88
-3%
18 648.54
-8%
18 962.9
+2%
23 009.68
+21%
24 118.09
+5%
23 166.08
-4%
11 629.24
-50%
23 098.6
+99%
11 533.54
-50%
25 730.05
+123%
14 384.72
-44%
28 672.75
+99%
14 029.05
-51%
14 025.77
0%
7 868.01
-44%
16 716.61
+112%
7 541.13
-55%
7 238.15
-4%
7 573.76
+5%
8 048.32
+6%
8 119.19
+1%
9 423.93
+16%

See Also

Discover More