Heiwa Real Estate REIT Inc
TSE:8966

Watchlist Manager
Heiwa Real Estate REIT Inc Logo
Heiwa Real Estate REIT Inc
TSE:8966
Watchlist
Price: 119 700 JPY -0.25% Market Closed
Market Cap: 143B JPY
Have any thoughts about
Heiwa Real Estate REIT Inc?
Write Note

Relative Value

The Relative Value of one Heiwa Real Estate REIT Inc stock under the Base Case scenario is 170 035.06 JPY. Compared to the current market price of 119 700 JPY, Heiwa Real Estate REIT Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
170 035.06 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
19
Median 3Y
10.4
Median 5Y
10.2
Industry
3.7
Forward
7.8
vs History
92
vs Industry
26
Median 3Y
24
Median 5Y
23.7
Industry
16.6
Forward
17.1
vs History
82
vs Industry
29
Median 3Y
13.7
Median 5Y
13.1
Industry
11
vs History
7
vs Industry
10
Median 3Y
36.7
Median 5Y
40.3
Industry
13.3
vs History
82
vs Industry
25
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
82
vs Industry
18
Median 3Y
15.6
Median 5Y
15
Industry
6.7
Forward
12.8
vs History
88
vs Industry
13
Median 3Y
29.4
Median 5Y
28.7
Industry
12
vs History
84
vs Industry
22
Median 3Y
24.6
Median 5Y
23.8
Industry
15.9
Forward
0
vs History
88
vs Industry
23
Median 3Y
31
Median 5Y
30.3
Industry
19
vs History
69
vs Industry
31
Median 3Y
20.7
Median 5Y
18.9
Industry
18.3
vs History
vs Industry
Median 3Y
-21.7
Median 5Y
-21
Industry
20
vs History
82
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Heiwa Real Estate REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Heiwa Real Estate REIT Inc
TSE:8966
137.6B JPY 7.9 17.4 20.5 25.2
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.5 15.3 25.7
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.6 37.8 53.8 67.9
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top