Heiwa Real Estate REIT Inc
TSE:8966

Watchlist Manager
Heiwa Real Estate REIT Inc Logo
Heiwa Real Estate REIT Inc
TSE:8966
Watchlist
Price: 119 700 JPY -0.25% Market Closed
Market Cap: 143B JPY
Have any thoughts about
Heiwa Real Estate REIT Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Heiwa Real Estate REIT Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2005 May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Nov-2010 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
917
1 294
1 459
2 243
2 991
2 688
2 306
2 086
1 350
1 084
11 565
5 243
(4 530)
2 170
2 123
2 260
2 547
2 781
2 948
2 615
3 223
3 906
2 882
3 095
3 913
6 721
7 304
5 067
5 086
5 296
6 065
6 193
5 889
6 166
6 760
7 126
7 555
7 935
Depreciation & Amortization
400
529
602
627
826
1 025
1 039
1 052
1 034
997
1 076
1 318
1 435
1 421
1 461
1 516
1 552
1 615
1 675
1 736
1 806
1 869
1 916
1 920
1 937
1 937
1 898
1 892
1 903
1 909
1 916
1 908
1 926
1 925
1 935
1 972
2 030
2 073
Other Non-Cash Items
349
360
701
4 337
6 647
3 827
2 297
1 786
10 621
10 520
(9 141)
5 742
15 792
1 098
1 162
1 105
1 036
1 045
1 038
2 752
6 608
4 865
3 505
5 581
4 424
8 228
7 902
3 054
3 223
3 160
3 500
3 082
1 758
5 050
4 855
1 041
2 109
3 461
Cash Taxes Paid
2
2
2
2
2
2
3
3
2
2
2
1
1
2
1
1
1
1
3
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Cash Interest Paid
170
256
337
405
622
733
796
903
907
778
842
1 126
1 240
1 208
1 186
1 121
1 003
933
888
877
906
900
829
781
779
758
710
710
727
725
708
699
673
672
715
733
767
844
Change in Working Capital
(15)
125
(107)
129
(426)
(874)
(710)
(892)
(963)
(1 029)
(1 263)
(1 366)
(2 016)
(1 961)
(1 049)
(1 377)
(294)
(30)
(662)
(522)
(735)
(782)
(586)
(573)
(695)
(87)
(1 027)
(1 100)
(290)
(658)
(477)
(768)
(771)
(490)
(263)
301
(394)
(878)
Cash from Operating Activities
1 652
N/A
2 309
+40%
2 655
+15%
7 337
+176%
10 038
+37%
6 665
-34%
4 932
-26%
4 033
-18%
12 041
+199%
11 571
-4%
2 237
-81%
10 937
+389%
10 681
-2%
2 728
-74%
3 697
+36%
3 505
-5%
4 842
+38%
5 411
+12%
4 998
-8%
6 581
+32%
10 901
+66%
9 856
-10%
7 716
-22%
10 022
+30%
9 579
-4%
16 800
+75%
16 076
-4%
8 912
-45%
9 922
+11%
9 706
-2%
11 005
+13%
10 415
-5%
8 802
-15%
12 651
+44%
13 287
+5%
10 440
-21%
11 300
+8%
12 591
+11%
Investing Cash Flow
Capital Expenditures
(50 790)
(19 202)
(7 163)
(42 541)
(48 372)
(13 799)
(6 915)
(1 294)
(257)
(5 275)
(5 298)
(260)
(408)
(3 562)
(3 613)
(6 774)
(7 941)
(11 434)
(10 242)
(9 996)
(15 671)
(15 256)
(9 632)
(7 658)
(8 755)
(7 733)
(10 511)
(10 805)
(9 947)
(9 516)
(8 166)
(9 388)
(19 239)
(18 602)
(25 393)
(28 064)
(19 285)
(15 395)
Other Items
92
156
158
1 134
1 366
536
272
(29)
(242)
(256)
(60)
(531)
(472)
7
(33)
(9)
(169)
(181)
(2 036)
(2 393)
(855)
(522)
(82)
(136)
(120)
3 572
3 767
386
214
(12)
23
182
2 145
2 138
1 891
1 806
96
230
Cash from Investing Activities
(50 698)
N/A
(19 046)
+62%
(7 005)
+63%
(41 408)
-491%
(47 006)
-14%
(13 262)
+72%
(6 643)
+50%
(1 323)
+80%
(499)
+62%
(5 531)
-1 008%
(5 358)
+3%
(791)
+85%
(881)
-11%
(3 556)
-304%
(3 646)
-3%
(6 783)
-86%
(8 110)
-20%
(11 615)
-43%
(12 279)
-6%
(12 390)
-1%
(16 526)
-33%
(15 778)
+5%
(9 714)
+38%
(7 794)
+20%
(8 875)
-14%
(4 161)
+53%
(6 743)
-62%
(10 419)
-55%
(9 734)
+7%
(9 528)
+2%
(8 143)
+15%
(9 206)
-13%
(17 094)
-86%
(16 464)
+4%
(23 503)
-43%
(26 258)
-12%
(19 189)
+27%
(15 165)
+21%
Financing Cash Flow
Net Issuance of Common Stock
21 632
6 641
6 641
27 979
27 979
0
0
0
2 981
2 981
0
0
0
0
0
5 240
5 240
5 875
5 875
5 844
5 844
4 998
4 998
0
0
0
0
0
0
0
(1 700)
0
8 693
0
7 736
0
5 153
0
Net Issuance of Debt
29 930
11 970
399
11 293
14 528
9 594
4 600
0
(11 500)
(9 640)
1 709
(8 225)
(8 225)
1 759
1 820
990
1 353
4 073
3 800
2 300
3 350
4 950
3 900
3 000
2 977
(629)
1 493
3 800
1 681
2 181
3 690
3 390
4 690
8 690
8 700
13 044
12 964
4 220
Cash Paid for Dividends
(309)
(900)
(1 289)
(1 455)
(2 239)
(2 986)
(2 685)
(2 304)
(2 084)
(1 350)
(1 085)
(1 654)
(2 037)
(2 174)
(2 174)
(2 167)
(2 392)
(2 620)
(2 788)
(2 973)
(3 158)
(3 291)
(3 469)
(3 746)
(3 958)
(4 133)
(4 421)
(4 719)
(4 846)
(4 999)
(5 125)
(5 267)
(5 477)
(5 852)
(6 274)
(6 706)
(7 004)
(7 312)
Other
(23)
(41)
(18)
0
0
0
0
0
0
0
(1)
(5)
(4)
0
0
(38)
(38)
(33)
(33)
(36)
(36)
(37)
(37)
0
(0)
0
0
(1)
(1)
0
0
0
(50)
(50)
(47)
0
0
0
Cash from Financing Activities
51 230
N/A
17 670
-66%
5 734
-68%
37 818
+560%
40 268
+6%
6 608
-84%
1 915
-71%
(2 304)
N/A
(10 603)
-360%
(8 009)
+24%
624
N/A
(9 882)
N/A
(10 265)
-4%
(415)
+96%
(354)
+15%
4 025
N/A
4 163
+3%
7 296
+75%
6 854
-6%
5 134
-25%
6 000
+17%
6 620
+10%
5 392
-19%
(746)
N/A
(980)
-31%
(4 762)
-386%
(2 927)
+39%
(920)
+69%
(3 166)
-244%
(2 817)
+11%
(3 135)
-11%
(3 578)
-14%
7 856
N/A
11 480
+46%
10 116
-12%
14 028
+39%
11 113
-21%
2 060
-81%
Change in Cash
Net Change in Cash
2 184
N/A
933
-57%
1 384
+48%
3 747
+171%
3 300
-12%
11
-100%
204
+1 755%
406
+99%
939
+131%
(1 969)
N/A
(2 497)
-27%
264
N/A
(465)
N/A
(1 243)
-167%
(303)
+76%
747
N/A
895
+20%
1 092
+22%
(427)
N/A
(675)
-58%
375
N/A
698
+86%
3 394
+386%
1 482
-56%
(276)
N/A
7 876
N/A
6 406
-19%
(2 427)
N/A
(2 978)
-23%
(2 639)
+11%
(274)
+90%
(2 369)
-764%
(437)
+82%
7 667
N/A
(100)
N/A
(1 789)
-1 695%
3 224
N/A
(513)
N/A
Free Cash Flow
Free Cash Flow
(49 138)
N/A
(16 893)
+66%
(4 508)
+73%
(35 204)
-681%
(38 334)
-9%
(7 134)
+81%
(1 983)
+72%
2 739
N/A
11 784
+330%
6 296
-47%
(3 061)
N/A
10 677
N/A
10 273
-4%
(834)
N/A
84
N/A
(3 269)
N/A
(3 099)
+5%
(6 023)
-94%
(5 244)
+13%
(3 415)
+35%
(4 770)
-40%
(5 400)
-13%
(1 916)
+65%
2 364
N/A
824
-65%
9 066
+1 000%
5 566
-39%
(1 893)
N/A
(26)
+99%
191
N/A
2 839
+1 387%
1 027
-64%
(10 437)
N/A
(5 951)
+43%
(12 106)
-103%
(17 624)
-46%
(7 984)
+55%
(2 804)
+65%

See Also

Discover More