Frontier Real Estate Investment Corp
TSE:8964

Watchlist Manager
Frontier Real Estate Investment Corp Logo
Frontier Real Estate Investment Corp
TSE:8964
Watchlist
Price: 389 500 JPY 0.52%
Market Cap: 210.3B JPY
Have any thoughts about
Frontier Real Estate Investment Corp?
Write Note

Relative Value

The Relative Value of one Frontier Real Estate Investment Corp stock under the Base Case scenario is 510 581.61 JPY. Compared to the current market price of 389 500 JPY, Frontier Real Estate Investment Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
510 581.61 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
15
Median 3Y
11.1
Median 5Y
10.5
Industry
3.6
Forward
8.8
vs History
79
vs Industry
26
Median 3Y
21.3
Median 5Y
20.7
Industry
16.7
Forward
17.1
vs History
52
vs Industry
36
Median 3Y
13.3
Median 5Y
13
Industry
10.9
vs History
20
vs Industry
18
Median 3Y
19.9
Median 5Y
19.9
Industry
13.3
vs History
76
vs Industry
24
Median 3Y
1.5
Median 5Y
1.4
Industry
0.8
vs History
77
vs Industry
16
Median 3Y
15.6
Median 5Y
15
Industry
6.6
Forward
13
vs History
82
vs Industry
13
Median 3Y
28.1
Median 5Y
27.9
Industry
11.9
vs History
79
vs Industry
25
Median 3Y
21.6
Median 5Y
20.7
Industry
15.8
Forward
17.8
vs History
82
vs Industry
24
Median 3Y
28.3
Median 5Y
28
Industry
19
vs History
55
vs Industry
41
Median 3Y
18.7
Median 5Y
18.6
Industry
18.5
vs History
vs Industry
9
Median 3Y
14.2
Median 5Y
-15.1
Industry
20.1
vs History
73
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Frontier Real Estate Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Frontier Real Estate Investment Corp
TSE:8964
209.6B JPY 9 17.3 18.5 24.2
US
Simon Property Group Inc
NYSE:SPG
56B USD 9.5 22.9 18.1 26
US
Realty Income Corp
NYSE:O
46.2B USD 9.2 53.3 16.4 32.2
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 8.1 23.2 19.6 36.6
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.3 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.1B AUD 7.1 42.1 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
83.3B HKD 6 -36.4 13.5 13.5
US
Federal Realty Investment Trust
NYSE:FRT
9.5B USD 8 33.4 18.5 33.8
FR
Klepierre SA
PAR:LI
7.9B EUR 5.5 11.8 15.5 15.5
US
Brixmor Property Group Inc
NYSE:BRX
8.3B USD 5.2 19.9 13.7 22.1

See Also

Discover More
Back to Top