Frontier Real Estate Investment Corp
TSE:8964
Frontier Real Estate Investment Corp
TSE:8964
Price:
89 700
JPY
0.11%
Market Closed
Market Cap:
¥243.1B
Balance Sheet
Balance Sheet Decomposition
Frontier Real Estate Investment Corp
Frontier Real Estate Investment Corp
Balance Sheet Decomposition is not available for
Frontier Real Estate Investment Corp
Frontier Real Estate Investment Corp
Balance Sheet
Frontier Real Estate Investment Corp
Frontier Real Estate Investment Corp
Currency: JPY
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
12 899
|
748
|
1 263
|
16 280
|
3 972
|
7 178
|
9 364
|
9 619
|
19 376
|
16 432
|
7 350
|
9 412
|
7 624
|
7 137
|
10 231
|
6 522
|
8 100
|
13 168
|
13 528
|
12 863
|
13 742
|
|
| Cash Equivalents |
12 899
|
748
|
1 263
|
16 280
|
3 972
|
7 178
|
9 364
|
9 619
|
19 376
|
16 432
|
7 350
|
9 412
|
7 624
|
7 137
|
10 231
|
6 522
|
8 100
|
13 168
|
13 528
|
12 863
|
13 742
|
|
| Total Receivables |
0
|
0
|
0
|
42
|
11
|
30
|
27
|
133
|
165
|
161
|
179
|
140
|
146
|
149
|
150
|
212
|
126
|
110
|
118
|
126
|
126
|
|
| Accounts Receivables |
0
|
0
|
0
|
42
|
11
|
30
|
27
|
133
|
165
|
161
|
179
|
140
|
146
|
149
|
150
|
212
|
126
|
110
|
118
|
126
|
126
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3 465
|
2 661
|
2 278
|
3 061
|
3 511
|
4 340
|
3 705
|
5 129
|
4 913
|
3 156
|
3 470
|
3 890
|
3 713
|
3 637
|
3 957
|
4 151
|
4 485
|
5 096
|
4 843
|
3 808
|
5 127
|
|
| Total Current Assets |
16 364
|
3 409
|
3 540
|
19 383
|
7 494
|
11 547
|
13 095
|
14 881
|
24 453
|
19 749
|
11 000
|
13 441
|
11 484
|
10 923
|
14 338
|
10 886
|
12 712
|
18 373
|
18 489
|
16 798
|
18 994
|
|
| PP&E Net |
65 934
|
92 458
|
96 120
|
154 209
|
170 446
|
196 390
|
208 068
|
109 729
|
113 558
|
115 274
|
113 062
|
112 688
|
110 556
|
110 657
|
130 753
|
132 437
|
140 777
|
139 002
|
148 024
|
151 695
|
150 713
|
|
| PP&E Gross |
65 934
|
92 458
|
96 120
|
154 209
|
170 446
|
196 390
|
208 068
|
109 729
|
113 558
|
115 274
|
113 062
|
112 688
|
110 556
|
110 657
|
130 753
|
132 437
|
140 777
|
139 002
|
148 024
|
151 695
|
150 713
|
|
| Accumulated Depreciation |
1 771
|
3 372
|
5 072
|
7 377
|
10 246
|
13 495
|
17 372
|
8 892
|
11 143
|
13 478
|
15 790
|
17 918
|
20 114
|
22 296
|
23 376
|
25 551
|
27 758
|
29 778
|
31 670
|
33 649
|
35 586
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1 662
|
1 661
|
1 661
|
1 663
|
1 661
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119 168
|
125 954
|
127 927
|
143 964
|
148 064
|
150 700
|
158 289
|
163 580
|
165 962
|
174 785
|
170 590
|
168 010
|
163 046
|
172 478
|
|
| Other Long-Term Assets |
49
|
48
|
33
|
22
|
11
|
36
|
46
|
34
|
107
|
85
|
70
|
69
|
52
|
136
|
144
|
123
|
124
|
105
|
149
|
108
|
80
|
|
| Total Assets |
82 347
N/A
|
95 914
+16%
|
99 695
+4%
|
173 615
+74%
|
177 952
+2%
|
207 973
+17%
|
221 210
+6%
|
243 814
+10%
|
264 074
+8%
|
263 036
0%
|
268 098
+2%
|
274 263
+2%
|
272 792
-1%
|
280 006
+3%
|
308 815
+10%
|
309 407
+0%
|
330 060
+7%
|
329 732
0%
|
336 333
+2%
|
333 310
-1%
|
343 927
+3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
113
|
128
|
228
|
290
|
374
|
414
|
434
|
578
|
728
|
649
|
717
|
646
|
895
|
1 050
|
1 213
|
1 282
|
1 024
|
1 612
|
2 149
|
1 380
|
1 830
|
|
| Accrued Liabilities |
117
|
168
|
165
|
137
|
377
|
251
|
531
|
299
|
911
|
546
|
607
|
363
|
432
|
460
|
378
|
773
|
401
|
596
|
462
|
530
|
891
|
|
| Short-Term Debt |
0
|
3 000
|
6 600
|
40 500
|
20 200
|
21 200
|
14 200
|
11 200
|
3 500
|
2 500
|
3 000
|
5 000
|
4 500
|
2 000
|
2 000
|
1 000
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
320
|
2 520
|
9 820
|
6 020
|
8 180
|
10 240
|
9 560
|
9 000
|
11 700
|
9 000
|
9 000
|
9 500
|
11 500
|
11 500
|
14 900
|
13 000
|
17 000
|
|
| Other Current Liabilities |
409
|
585
|
610
|
744
|
914
|
925
|
934
|
1 001
|
1 055
|
1 088
|
1 214
|
1 111
|
1 135
|
1 182
|
1 254
|
1 270
|
1 331
|
1 321
|
1 298
|
1 286
|
1 307
|
|
| Total Current Liabilities |
639
|
3 881
|
7 603
|
41 671
|
22 185
|
25 309
|
25 920
|
19 097
|
14 374
|
15 023
|
15 097
|
16 120
|
18 662
|
13 692
|
13 845
|
13 824
|
14 257
|
15 030
|
18 809
|
16 195
|
21 028
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
24 040
|
30 520
|
42 400
|
50 180
|
58 500
|
57 560
|
64 500
|
72 400
|
69 200
|
82 400
|
101 900
|
106 400
|
111 900
|
111 700
|
115 200
|
114 700
|
120 700
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
21 791
|
31 541
|
31 539
|
39 614
|
39 348
|
39 754
|
40 422
|
40 933
|
39 850
|
38 518
|
36 573
|
34 052
|
33 118
|
32 035
|
31 495
|
30 234
|
29 457
|
28 432
|
27 933
|
26 765
|
26 662
|
|
| Total Liabilities |
22 430
N/A
|
35 422
+58%
|
39 142
+11%
|
81 285
+108%
|
85 574
+5%
|
95 584
+12%
|
108 742
+14%
|
110 211
+1%
|
112 724
+2%
|
111 101
-1%
|
116 170
+5%
|
122 572
+6%
|
120 980
-1%
|
128 127
+6%
|
147 240
+15%
|
150 458
+2%
|
155 613
+3%
|
155 163
0%
|
161 942
+4%
|
157 661
-3%
|
168 390
+7%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
58 583
|
58 583
|
58 583
|
89 380
|
89 380
|
108 857
|
108 857
|
129 328
|
146 591
|
146 591
|
146 591
|
146 591
|
146 591
|
146 591
|
156 112
|
153 612
|
168 510
|
168 510
|
168 510
|
168 510
|
168 510
|
|
| Retained Earnings |
1 335
|
1 910
|
1 970
|
2 951
|
2 998
|
3 532
|
3 610
|
4 275
|
4 758
|
5 344
|
5 338
|
5 100
|
5 221
|
5 288
|
5 463
|
5 337
|
5 936
|
6 059
|
5 881
|
7 139
|
7 026
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
59 917
N/A
|
60 492
+1%
|
60 553
+0%
|
92 331
+52%
|
92 378
+0%
|
112 390
+22%
|
112 468
+0%
|
133 603
+19%
|
151 349
+13%
|
151 935
+0%
|
151 929
0%
|
151 691
0%
|
151 812
+0%
|
151 879
+0%
|
161 575
+6%
|
158 949
-2%
|
174 447
+10%
|
174 569
+0%
|
174 392
0%
|
175 650
+1%
|
175 537
0%
|
|
| Total Liabilities & Equity |
82 347
N/A
|
95 914
+16%
|
99 695
+4%
|
173 615
+74%
|
177 952
+2%
|
207 973
+17%
|
221 210
+6%
|
243 814
+10%
|
264 074
+8%
|
263 036
0%
|
268 098
+2%
|
274 263
+2%
|
272 792
-1%
|
280 006
+3%
|
308 815
+10%
|
309 407
+0%
|
330 060
+7%
|
329 732
0%
|
336 333
+2%
|
333 310
-1%
|
343 927
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Switch to:
Switch to:
See Also
Discover More
