I

Invincible Investment Corp
TSE:8963

Watchlist Manager
Invincible Investment Corp
TSE:8963
Watchlist
Price: 63 900 JPY 0.95% Market Closed
Market Cap: 488.6B JPY
Have any thoughts about
Invincible Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Invincible Investment Corp

Revenue
40B JPY
Cost of Revenue
-3.3B JPY
Gross Profit
36.6B JPY
Operating Expenses
-9.4B JPY
Operating Income
27.2B JPY
Other Expenses
-3.3B JPY
Net Income
23.9B JPY

Income Statement
Invincible Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
769
N/A
1 652
+115%
2 132
+29%
2 194
+3%
2 826
+29%
3 359
+19%
3 302
-2%
3 452
+5%
3 755
+9%
3 583
-5%
3 146
-12%
4 509
+43%
5 349
+19%
4 648
-13%
4 479
-4%
4 379
-2%
4 653
+6%
5 236
+13%
5 500
+5%
6 516
+18%
8 386
+29%
9 586
+14%
11 839
+23%
15 022
+27%
17 670
+18%
18 772
+6%
21 908
+17%
25 752
+18%
27 556
+7%
41 791
+52%
45 927
+10%
27 997
-39%
17 751
-37%
12 147
-32%
12 213
+1%
16 087
+32%
19 610
+22%
27 845
+42%
34 734
+25%
39 955
+15%
Gross Profit
Cost of Revenue
(370)
(744)
(1 000)
(1 097)
(1 299)
(1 514)
(1 615)
(1 738)
(1 779)
(1 804)
(1 797)
(9 252)
(9 302)
(1 806)
(2 763)
(2 650)
(2 059)
(2 716)
(2 819)
(2 805)
(3 128)
(3 738)
(4 386)
(3 646)
(2 643)
(2 863)
(3 161)
(3 318)
(3 363)
(3 470)
(3 418)
(5 202)
(5 355)
(3 391)
(3 266)
(3 168)
(3 095)
(3 109)
(3 150)
(3 343)
Gross Profit
399
N/A
907
+127%
1 131
+25%
1 096
-3%
1 525
+39%
1 844
+21%
1 687
-9%
1 714
+2%
1 976
+15%
1 778
-10%
1 348
-24%
(4 742)
N/A
(3 952)
+17%
2 842
N/A
1 716
-40%
1 729
+1%
2 595
+50%
2 521
-3%
2 682
+6%
3 712
+38%
5 258
+42%
5 847
+11%
7 453
+27%
11 377
+53%
15 027
+32%
15 909
+6%
18 747
+18%
22 435
+20%
24 193
+8%
38 321
+58%
42 509
+11%
22 795
-46%
12 396
-46%
8 755
-29%
8 946
+2%
12 918
+44%
16 515
+28%
24 735
+50%
31 585
+28%
36 612
+16%
Operating Income
Operating Expenses
(47)
(94)
(120)
(149)
(161)
(154)
(159)
(159)
(155)
(162)
(177)
(812)
(1 289)
(1 163)
(1 327)
(255)
(616)
(205)
(185)
(211)
(254)
(267)
(273)
(1 933)
(4 019)
(4 630)
(5 163)
(5 777)
(6 245)
(6 621)
(7 465)
(8 439)
(9 208)
(9 406)
(8 995)
(8 511)
(8 144)
(8 121)
(8 639)
(9 388)
Selling, General & Administrative
(47)
(94)
(120)
(149)
(160)
(153)
(159)
(159)
(156)
(162)
(176)
(267)
(324)
(315)
(476)
(411)
(204)
(205)
(185)
(211)
(254)
(266)
(273)
(257)
(277)
(284)
(315)
(422)
(433)
(533)
(1 071)
(1 515)
(2 065)
(2 381)
(2 114)
(1 755)
(1 484)
(1 487)
(1 551)
(1 721)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(545)
(964)
(847)
(850)
(834)
0
0
0
0
0
0
0
(1 677)
(3 742)
(4 346)
(4 849)
(5 340)
(5 812)
(6 088)
(6 394)
(6 924)
(7 143)
(7 025)
(6 882)
(6 757)
(6 659)
(6 635)
(7 087)
(7 666)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
990
(412)
0
0
0
0
0
(0)
0
(0)
0
(0)
(16)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
352
N/A
814
+131%
1 012
+24%
947
-6%
1 365
+44%
1 691
+24%
1 528
-10%
1 555
+2%
1 820
+17%
1 616
-11%
1 172
-27%
(5 555)
N/A
(5 242)
+6%
1 680
N/A
391
-77%
1 475
+277%
1 978
+34%
2 315
+17%
2 497
+8%
3 501
+40%
5 005
+43%
5 581
+12%
7 180
+29%
9 443
+32%
11 008
+17%
11 278
+2%
13 584
+20%
16 657
+23%
17 948
+8%
31 700
+77%
35 044
+11%
14 356
-59%
3 188
-78%
(651)
N/A
(49)
+92%
4 407
N/A
8 371
+90%
16 614
+98%
22 946
+38%
27 225
+19%
Pre-Tax Income
Interest Income Expense
(74)
(213)
(237)
(178)
(316)
(401)
(438)
(542)
(553)
(518)
(543)
(1 229)
(1 844)
(1 768)
(3 777)
(3 690)
(1 740)
(1 868)
(2 148)
(2 469)
(1 878)
(1 178)
(1 797)
(1 852)
(1 120)
(1 147)
(1 350)
(1 465)
(1 655)
(1 886)
(2 025)
(2 208)
(2 291)
(2 363)
(2 551)
(2 375)
(2 299)
(2 823)
(3 028)
(3 566)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
11 811
11 843
(1 224)
(265)
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(31)
(14)
(19)
(9)
(46)
(44)
(1)
3
(1)
(4)
(3)
1
8
9
(132)
(134)
3
3
339
224
(266)
(149)
(134)
(273)
(93)
2
(211)
(166)
(186)
(188)
(139)
(84)
152
39
15
(2)
20
200
30
275
Pre-Tax Income
246
N/A
586
+138%
755
+29%
761
+1%
1 005
+32%
1 246
+24%
1 088
-13%
1 016
-7%
1 266
+25%
1 094
-14%
625
-43%
5 027
+704%
4 765
-5%
(1 303)
N/A
(3 784)
-190%
(2 350)
+38%
241
N/A
451
+87%
689
+53%
1 255
+82%
2 861
+128%
4 255
+49%
5 249
+23%
7 317
+39%
9 796
+34%
10 135
+3%
12 006
+18%
15 026
+25%
16 107
+7%
29 625
+84%
32 880
+11%
12 064
-63%
1 049
-91%
(2 975)
N/A
(2 584)
+13%
2 031
N/A
6 092
+200%
13 990
+130%
19 948
+43%
23 934
+20%
Net Income
Tax Provision
(3)
(3)
(2)
(2)
(2)
(2)
(5)
(6)
(3)
(2)
(2)
(9)
(7)
0
(2)
1
1
(2)
(2)
(2)
(1)
(2)
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
244
583
753
759
1 003
1 244
1 083
1 010
1 263
1 092
623
5 018
4 758
(1 303)
(3 785)
(2 348)
242
449
688
1 255
2 860
4 253
5 248
7 316
9 794
10 133
12 005
15 025
16 106
29 624
32 879
12 063
1 048
(2 976)
(2 585)
2 029
6 090
13 989
19 946
23 933
Net Income (Common)
244
N/A
583
+139%
753
+29%
759
+1%
1 003
+32%
1 244
+24%
1 083
-13%
1 010
-7%
1 263
+25%
1 092
-14%
623
-43%
5 018
+705%
4 758
-5%
(1 303)
N/A
(3 785)
-190%
(2 348)
+38%
242
N/A
449
+86%
688
+53%
1 255
+82%
2 860
+128%
4 253
+49%
5 248
+23%
7 316
+39%
9 794
+34%
10 133
+3%
12 005
+18%
15 025
+25%
16 106
+7%
29 624
+84%
32 879
+11%
12 063
-63%
1 048
-91%
(2 976)
N/A
(2 585)
+13%
2 029
N/A
6 090
+200%
13 989
+130%
19 946
+43%
23 933
+20%
EPS (Diluted)
2 780.39
N/A
5 157.58
+85%
5 416.2
+5%
5 250.42
-3%
5 070.51
-3%
4 809.92
-5%
4 016.82
-16%
3 746.85
-7%
4 688.22
+25%
4 052.14
-14%
2 309.65
-43%
5 018
+117%
4 758
-5%
-1 303
N/A
-3 785
-190%
-2 348
+38%
242
N/A
449
+86%
688
+53%
627.5
-9%
1 430
+128%
1 417.66
-1%
1 803.86
+27%
2 438.66
+35%
2 754.18
+13%
2 533.25
-8%
2 980.91
+18%
3 134.67
+5%
3 106.68
-1%
5 227.59
+68%
5 591.51
+7%
1 978.54
-65%
171.83
-91%
-488.12
N/A
-424.07
+13%
332.85
N/A
998.96
+200%
2 294.48
+130%
3 109.6
+36%
3 552.42
+14%

See Also

Discover More