United Urban Investment Corp
TSE:8960

Watchlist Manager
United Urban Investment Corp Logo
United Urban Investment Corp
TSE:8960
Watchlist
Price: 138 000 JPY 0.51% Market Closed
Market Cap: 425B JPY
Have any thoughts about
United Urban Investment Corp?
Write Note

Income Statement

Earnings Waterfall
United Urban Investment Corp

Revenue
51.3B JPY
Cost of Revenue
-19.4B JPY
Gross Profit
31.9B JPY
Operating Expenses
-8.3B JPY
Operating Income
23.6B JPY
Other Expenses
-2.1B JPY
Net Income
21.5B JPY

Income Statement
United Urban Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Nov-2010 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Revenue
Revenue
11 354
N/A
12 044
+6%
12 703
+5%
13 081
+3%
13 857
+6%
15 213
+10%
16 423
+8%
16 821
+2%
16 811
0%
16 793
0%
23 321
+39%
30 464
+31%
31 311
+3%
31 732
+1%
32 123
+1%
33 566
+4%
34 964
+4%
36 232
+4%
38 150
+5%
39 537
+4%
41 514
+5%
44 309
+7%
45 847
+3%
48 909
+7%
55 092
+13%
54 900
0%
52 995
-3%
51 933
-2%
48 236
-7%
47 510
-2%
48 144
+1%
47 006
-2%
46 991
0%
48 618
+3%
49 486
+2%
50 409
+2%
51 339
+2%
Gross Profit
Cost of Revenue
(5 267)
(5 602)
(5 887)
(6 042)
(6 287)
(6 781)
(7 277)
(7 505)
(7 678)
(7 796)
(11 490)
(15 709)
(16 882)
(17 607)
(17 737)
(18 458)
(19 063)
(19 409)
(16 765)
(13 890)
(14 160)
(14 922)
(15 258)
(16 671)
(21 102)
(20 559)
(18 279)
(18 463)
(17 590)
(17 814)
(18 327)
(18 441)
(18 617)
(19 041)
(19 663)
(19 804)
(19 420)
Gross Profit
6 088
N/A
6 443
+6%
6 816
+6%
7 039
+3%
7 571
+8%
8 432
+11%
9 145
+8%
9 316
+2%
9 133
-2%
8 997
-1%
11 831
+31%
14 755
+25%
14 429
-2%
14 125
-2%
14 386
+2%
15 109
+5%
15 902
+5%
16 823
+6%
21 385
+27%
25 646
+20%
27 354
+7%
29 387
+7%
30 589
+4%
32 238
+5%
33 990
+5%
34 341
+1%
34 715
+1%
33 469
-4%
30 646
-8%
29 697
-3%
29 817
+0%
28 564
-4%
28 374
-1%
29 577
+4%
29 824
+1%
30 605
+3%
31 919
+4%
Operating Income
Operating Expenses
(389)
(390)
(390)
(407)
(419)
(458)
(504)
(516)
(465)
(415)
(504)
(650)
(442)
(161)
(159)
(165)
(164)
(155)
(3 621)
(7 105)
(7 337)
(7 738)
(8 034)
(8 258)
(8 419)
(8 357)
(8 251)
(8 335)
(8 459)
(8 429)
(8 388)
(8 385)
(8 357)
(8 328)
(8 293)
(8 294)
(8 295)
Selling, General & Administrative
(388)
(390)
(390)
(407)
(420)
(459)
(504)
(516)
(464)
(414)
(503)
(649)
(442)
(161)
(159)
(165)
(164)
(156)
(157)
(158)
(156)
(156)
(158)
(157)
(149)
(146)
(150)
(151)
(151)
(154)
(157)
(157)
(157)
(158)
(157)
(157)
(158)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 465)
(6 947)
(7 179)
(7 582)
(7 876)
(8 101)
(8 270)
(8 211)
(8 101)
(8 184)
(8 308)
(8 275)
(8 231)
(8 228)
(8 200)
(8 171)
(8 136)
(8 137)
(8 137)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
5 698
N/A
6 052
+6%
6 426
+6%
6 632
+3%
7 151
+8%
7 974
+12%
8 642
+8%
8 800
+2%
8 669
-1%
8 583
-1%
11 328
+32%
14 106
+25%
13 987
-1%
13 964
0%
14 228
+2%
14 945
+5%
15 738
+5%
16 667
+6%
17 764
+7%
18 541
+4%
20 018
+8%
21 649
+8%
22 556
+4%
23 980
+6%
25 572
+7%
25 984
+2%
26 464
+2%
25 134
-5%
22 187
-12%
21 267
-4%
21 429
+1%
20 180
-6%
20 017
-1%
21 249
+6%
21 530
+1%
22 312
+4%
23 624
+6%
Pre-Tax Income
Interest Income Expense
(725)
(713)
(858)
(987)
(1 216)
(1 441)
(1 529)
(1 600)
(1 667)
(1 838)
(3 504)
(4 757)
(4 344)
(4 358)
(4 111)
(3 418)
(2 864)
(2 604)
(2 597)
(2 515)
(2 482)
(2 504)
(2 413)
(2 314)
(2 312)
(2 230)
(2 166)
(2 112)
(2 010)
(1 995)
(1 932)
(1 882)
(1 886)
(1 909)
(1 931)
(1 987)
(2 139)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
12 302
12 302
0
0
0
0
0
0
0
(246)
(381)
(135)
0
0
0
0
0
0
0
0
0
(1 139)
(1 207)
(68)
0
0
0
Total Other Income
(14)
(15)
(11)
(13)
(13)
(74)
(67)
(1)
(4)
(6)
(252)
(383)
(142)
(119)
(228)
(160)
(66)
(93)
(100)
(72)
(148)
(571)
(506)
(59)
35
9
(95)
(65)
1
13
1
15
32
24
(2)
(24)
56
Pre-Tax Income
4 960
N/A
5 324
+7%
5 558
+4%
5 633
+1%
5 922
+5%
6 458
+9%
7 045
+9%
7 199
+2%
6 997
-3%
6 739
-4%
19 875
+195%
21 268
+7%
9 501
-55%
9 487
0%
9 888
+4%
11 366
+15%
12 808
+13%
13 970
+9%
15 067
+8%
15 708
+4%
17 007
+8%
18 439
+8%
19 635
+6%
21 606
+10%
23 294
+8%
23 763
+2%
24 203
+2%
22 958
-5%
20 178
-12%
19 285
-4%
19 498
+1%
17 175
-12%
16 956
-1%
19 296
+14%
19 597
+2%
20 301
+4%
21 541
+6%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(21)
(21)
(2)
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
4 958
5 322
5 556
5 631
5 920
6 456
7 043
7 197
6 995
6 737
19 873
21 266
9 499
9 485
9 887
11 365
12 787
13 950
15 066
15 706
17 005
18 438
19 634
21 605
23 293
23 762
24 202
22 957
20 177
19 283
19 497
17 173
16 955
19 294
19 596
20 300
21 540
Net Income (Common)
4 958
N/A
5 322
+7%
5 556
+4%
5 631
+1%
5 920
+5%
6 456
+9%
7 043
+9%
7 197
+2%
6 995
-3%
6 737
-4%
19 873
+195%
21 266
+7%
9 499
-55%
9 485
0%
9 887
+4%
11 365
+15%
12 787
+13%
13 950
+9%
15 066
+8%
15 706
+4%
17 005
+8%
18 438
+8%
19 634
+6%
21 605
+10%
23 293
+8%
23 762
+2%
24 202
+2%
22 957
-5%
20 177
-12%
19 283
-4%
19 497
+1%
17 173
-12%
16 955
-1%
19 294
+14%
19 596
+2%
20 300
+4%
21 540
+6%
EPS (Diluted)
4 958
N/A
5 322
+7%
5 556
+4%
5 631
+1%
5 920
+5%
6 456
+9%
7 043
+9%
7 197
+2%
6 995
-3%
6 737
-4%
19 873
+195%
10 633
-46%
4 749.5
-55%
4 742.5
0%
4 943.5
+4%
5 682.5
+15%
6 393.5
+13%
6 975
+9%
5 022
-28%
5 900.8
+17%
5 668.33
-4%
6 482.67
+14%
6 544.66
+1%
7 082.5
+8%
7 624.4
+8%
7 777.92
+2%
7 921.75
+2%
7 445.92
-6%
6 470.34
-13%
6 183.86
-4%
6 252.44
+1%
5 507.21
-12%
5 437.04
-1%
6 191.07
+14%
6 324.17
+2%
6 551.27
+4%
6 951.4
+6%

See Also

Discover More