Tokyu REIT Inc
TSE:8957

Watchlist Manager
Tokyu REIT Inc Logo
Tokyu REIT Inc
TSE:8957
Watchlist
Price: 155 900 JPY 1.3% Market Closed
Market Cap: 152.8B JPY
Have any thoughts about
Tokyu REIT Inc?
Write Note

Intrinsic Value

The intrinsic value of one Tokyu REIT Inc stock under the Base Case scenario is 170 623.27 JPY. Compared to the current market price of 155 900 JPY, Tokyu REIT Inc is Undervalued by 9%.

Intrinsic Value
170 623.27 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tokyu REIT Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Tokyu REIT Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Tokyu REIT Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Tokyu REIT Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

155 900 JPY
+1.3%
+1.3%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Tokyu REIT Inc
JP
Real Estate
Market Cap
152.4B JPY
IPO
Oct 19, 2003
Employees
-
Japan
Market Cap
152.4B JPY
Industry
Real Estate
IPO
Oct 19, 2003
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Tokyu REIT Inc

Provide an overview of the primary business activities
of Tokyu REIT Inc.

What unique competitive advantages
does Tokyu REIT Inc hold over its rivals?

What risks and challenges
does Tokyu REIT Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyu REIT Inc.

Provide P/S
for Tokyu REIT Inc.

Provide P/E
for Tokyu REIT Inc.

Provide P/OCF
for Tokyu REIT Inc.

Provide P/FCFE
for Tokyu REIT Inc.

Provide P/B
for Tokyu REIT Inc.

Provide EV/S
for Tokyu REIT Inc.

Provide EV/GP
for Tokyu REIT Inc.

Provide EV/EBITDA
for Tokyu REIT Inc.

Provide EV/EBIT
for Tokyu REIT Inc.

Provide EV/OCF
for Tokyu REIT Inc.

Provide EV/FCFF
for Tokyu REIT Inc.

Provide EV/IC
for Tokyu REIT Inc.

Show me price targets
for Tokyu REIT Inc made by professional analysts.

What are the Revenue projections
for Tokyu REIT Inc?

How accurate were the past Revenue estimates
for Tokyu REIT Inc?

What are the Net Income projections
for Tokyu REIT Inc?

How accurate were the past Net Income estimates
for Tokyu REIT Inc?

What are the EPS projections
for Tokyu REIT Inc?

How accurate were the past EPS estimates
for Tokyu REIT Inc?

What are the EBIT projections
for Tokyu REIT Inc?

How accurate were the past EBIT estimates
for Tokyu REIT Inc?

Compare the revenue forecasts
for Tokyu REIT Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyu REIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyu REIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyu REIT Inc compared to its peers.

Compare the P/E ratios
of Tokyu REIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyu REIT Inc with its peers.

Analyze the financial leverage
of Tokyu REIT Inc compared to its main competitors.

Show all profitability ratios
for Tokyu REIT Inc.

Provide ROE
for Tokyu REIT Inc.

Provide ROA
for Tokyu REIT Inc.

Provide ROIC
for Tokyu REIT Inc.

Provide ROCE
for Tokyu REIT Inc.

Provide Gross Margin
for Tokyu REIT Inc.

Provide Operating Margin
for Tokyu REIT Inc.

Provide Net Margin
for Tokyu REIT Inc.

Provide FCF Margin
for Tokyu REIT Inc.

Show all solvency ratios
for Tokyu REIT Inc.

Provide D/E Ratio
for Tokyu REIT Inc.

Provide D/A Ratio
for Tokyu REIT Inc.

Provide Interest Coverage Ratio
for Tokyu REIT Inc.

Provide Altman Z-Score Ratio
for Tokyu REIT Inc.

Provide Quick Ratio
for Tokyu REIT Inc.

Provide Current Ratio
for Tokyu REIT Inc.

Provide Cash Ratio
for Tokyu REIT Inc.

What is the historical Revenue growth
over the last 5 years for Tokyu REIT Inc?

What is the historical Net Income growth
over the last 5 years for Tokyu REIT Inc?

What is the current Free Cash Flow
of Tokyu REIT Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyu REIT Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyu REIT Inc

Current Assets 4.6B
Cash & Short-Term Investments 1.1B
Receivables 200.2m
Other Current Assets 3.3B
Non-Current Assets 245.3B
Long-Term Investments 149.7B
PP&E 94.3B
Intangibles 146k
Other Non-Current Assets 1.3B
Current Liabilities 19.6B
Accounts Payable 897.4m
Accrued Liabilities 89.3m
Short-Term Debt 7B
Other Current Liabilities 11.6B
Non-Current Liabilities 105.7B
Long-Term Debt 94.5B
Other Non-Current Liabilities 11.2B
Efficiency

Earnings Waterfall
Tokyu REIT Inc

Revenue
18.6B JPY
Cost of Revenue
-6.4B JPY
Gross Profit
12.2B JPY
Operating Expenses
-2.2B JPY
Operating Income
10B JPY
Other Expenses
-866.4m JPY
Net Income
9.2B JPY

Free Cash Flow Analysis
Tokyu REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyu REIT Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Positive Net Income
61/100
Profitability
Score

Tokyu REIT Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyu REIT Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
37/100
Solvency
Score

Tokyu REIT Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyu REIT Inc

Wall Street analysts forecast Tokyu REIT Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyu REIT Inc is 180 540 JPY with a low forecast of 171 700 JPY and a high forecast of 198 450 JPY.

Lowest
Price Target
171 700 JPY
10% Upside
Average
Price Target
180 540 JPY
16% Upside
Highest
Price Target
198 450 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tokyu REIT Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyu REIT Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Tokyu REIT Inc stock?

The intrinsic value of one Tokyu REIT Inc stock under the Base Case scenario is 170 623.27 JPY.

Is Tokyu REIT Inc stock undervalued or overvalued?

Compared to the current market price of 155 900 JPY, Tokyu REIT Inc is Undervalued by 9%.

Back to Top