Tokyu REIT Inc
TSE:8957

Watchlist Manager
Tokyu REIT Inc Logo
Tokyu REIT Inc
TSE:8957
Watchlist
Price: 155 900 JPY 1.3% Market Closed
Market Cap: 152.8B JPY
Have any thoughts about
Tokyu REIT Inc?
Write Note

Income Statement

Earnings Waterfall
Tokyu REIT Inc

Revenue
18.6B JPY
Cost of Revenue
-6.4B JPY
Gross Profit
12.2B JPY
Operating Expenses
-2.2B JPY
Operating Income
10B JPY
Other Expenses
-866.4m JPY
Net Income
9.2B JPY

Income Statement
Tokyu REIT Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
12 029
N/A
14 220
+18%
14 336
+1%
13 190
-8%
13 562
+3%
14 168
+4%
14 980
+6%
15 124
+1%
32 839
+117%
31 910
-3%
13 076
-59%
13 444
+3%
13 739
+2%
13 181
-4%
12 696
-4%
12 831
+1%
13 804
+8%
14 611
+6%
14 844
+2%
14 675
-1%
14 423
-2%
16 789
+16%
17 015
+1%
14 434
-15%
13 952
-3%
14 152
+1%
14 643
+3%
14 890
+2%
15 491
+4%
16 327
+5%
16 815
+3%
16 677
-1%
19 708
+18%
20 313
+3%
19 993
-2%
20 246
+1%
17 887
-12%
18 630
+4%
Gross Profit
Cost of Revenue
(6 806)
(7 211)
(7 233)
(7 277)
(7 338)
(7 385)
(7 717)
(7 836)
(13 762)
(12 322)
(4 957)
(5 179)
(5 346)
(6 157)
(6 064)
(5 158)
(5 376)
(5 685)
(5 914)
(5 949)
(5 835)
(7 656)
(7 561)
(5 661)
(5 669)
(5 573)
(5 595)
(5 719)
(5 835)
(5 731)
(5 703)
(5 849)
(5 885)
(5 886)
(5 835)
(6 052)
(6 174)
(6 414)
Gross Profit
5 223
N/A
7 009
+34%
7 104
+1%
5 915
-17%
6 225
+5%
6 783
+9%
7 263
+7%
7 288
+0%
19 077
+162%
19 587
+3%
8 118
-59%
8 265
+2%
8 392
+2%
7 022
-16%
6 631
-6%
7 673
+16%
8 428
+10%
8 925
+6%
8 929
+0%
8 726
-2%
8 589
-2%
9 133
+6%
9 454
+4%
8 773
-7%
8 282
-6%
8 579
+4%
9 048
+5%
9 171
+1%
9 656
+5%
10 596
+10%
11 112
+5%
10 828
-3%
13 823
+28%
14 427
+4%
14 158
-2%
14 194
+0%
11 713
-17%
12 216
+4%
Operating Income
Operating Expenses
(144)
(136)
(135)
(132)
(138)
(141)
(179)
(217)
(1 227)
(2 212)
(2 238)
(2 264)
(2 222)
(1 203)
(1 180)
(2 206)
(2 304)
(2 377)
(2 321)
(2 259)
(2 254)
(2 301)
(2 285)
(2 244)
(2 274)
(2 313)
(2 303)
(2 274)
(2 256)
(2 222)
(2 248)
(2 308)
(2 360)
(2 213)
(2 094)
(2 180)
(2 187)
(2 189)
Selling, General & Administrative
(145)
(138)
(137)
(134)
(139)
(141)
(179)
(217)
(207)
(208)
(214)
(229)
(224)
(200)
(201)
(229)
(230)
(220)
(251)
(254)
(228)
(252)
(258)
(231)
(229)
(232)
(239)
(272)
(282)
(260)
(277)
(284)
(377)
(437)
(412)
(362)
(280)
(289)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(1 019)
(2 002)
(2 022)
(2 034)
(1 997)
0
(993)
(1 976)
(2 073)
(2 157)
(2 069)
(2 005)
(2 026)
(2 049)
(2 027)
(2 014)
(2 045)
(2 082)
(2 064)
(2 002)
(1 974)
(1 962)
(1 971)
(2 024)
(1 983)
(1 776)
(1 682)
(1 818)
(1 907)
(1 900)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 003)
14
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
5 079
N/A
6 872
+35%
6 967
+1%
5 781
-17%
6 086
+5%
6 642
+9%
7 084
+7%
7 071
0%
17 850
+152%
17 376
-3%
5 881
-66%
6 001
+2%
6 171
+3%
5 821
-6%
5 452
-6%
5 467
+0%
6 124
+12%
6 548
+7%
6 609
+1%
6 467
-2%
6 334
-2%
6 832
+8%
7 169
+5%
6 529
-9%
6 009
-8%
6 266
+4%
6 745
+8%
6 897
+2%
7 400
+7%
8 375
+13%
8 864
+6%
8 520
-4%
11 463
+35%
12 214
+7%
12 064
-1%
12 015
0%
9 526
-21%
10 027
+5%
Pre-Tax Income
Interest Income Expense
(630)
(657)
(777)
(918)
(1 025)
(1 209)
(1 515)
(1 694)
(1 728)
(1 717)
(1 672)
(1 653)
(1 626)
(1 568)
(1 500)
(1 467)
(1 490)
(1 480)
(1 413)
(1 361)
(1 312)
(1 275)
(1 247)
(1 184)
(1 120)
(1 051)
(992)
(968)
(936)
(910)
(888)
(869)
(814)
(758)
(797)
(833)
(817)
(822)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(49)
(49)
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
Total Other Income
(84)
(56)
(31)
(14)
(13)
(25)
(4)
11
(37)
(67)
(32)
(14)
(32)
(62)
(79)
(75)
(89)
(98)
(73)
(48)
(52)
(57)
(42)
(35)
(39)
(42)
(44)
(41)
(27)
(30)
(35)
(26)
(35)
(43)
(41)
(35)
(37)
(43)
Pre-Tax Income
4 363
N/A
6 158
+41%
6 158
N/A
4 848
-21%
5 048
+4%
5 409
+7%
5 566
+3%
5 387
-3%
16 084
+199%
15 592
-3%
4 176
-73%
4 284
+3%
4 464
+4%
4 205
-6%
3 873
-8%
3 926
+1%
4 545
+16%
4 970
+9%
5 123
+3%
5 058
-1%
4 970
-2%
5 500
+11%
5 881
+7%
5 310
-10%
4 850
-9%
5 173
+7%
5 709
+10%
5 888
+3%
6 440
+9%
7 438
+16%
7 941
+7%
7 625
-4%
10 613
+39%
11 413
+8%
11 227
-2%
11 147
-1%
8 672
-22%
9 163
+6%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
4 361
6 156
6 156
4 846
5 046
5 407
5 563
5 384
16 083
15 591
4 174
4 282
4 462
4 203
3 871
3 924
4 543
4 968
5 121
5 056
4 968
5 498
5 879
5 308
4 849
5 172
5 707
5 887
6 438
7 436
7 939
7 623
10 611
11 411
11 225
11 145
8 670
9 161
Net Income (Common)
4 361
N/A
6 156
+41%
6 156
N/A
4 846
-21%
5 046
+4%
5 407
+7%
5 563
+3%
5 384
-3%
16 083
+199%
15 591
-3%
4 174
-73%
4 282
+3%
4 462
+4%
4 203
-6%
3 871
-8%
3 924
+1%
4 543
+16%
4 968
+9%
5 121
+3%
5 056
-1%
4 968
-2%
5 498
+11%
5 879
+7%
5 308
-10%
4 849
-9%
5 172
+7%
5 707
+10%
5 887
+3%
6 438
+9%
7 436
+16%
7 939
+7%
7 623
-4%
10 611
+39%
11 411
+8%
11 225
-2%
11 145
-1%
8 670
-22%
9 161
+6%
EPS (Diluted)
4 361
N/A
6 156
+41%
6 156
N/A
4 846
-21%
5 046
+4%
5 407
+7%
5 563
+3%
5 384
-3%
16 083
+199%
15 591
-3%
4 174
-73%
4 282
+3%
4 462
+4%
4 203
-6%
3 871
-8%
3 924
+1%
4 543
+16%
4 968
+9%
5 121
+3%
5 172.19
+1%
4 968
-4%
5 624.39
+13%
5 879
+5%
5 429.79
-8%
4 959.67
-9%
5 290
+7%
5 838.04
+10%
6 021.52
+3%
6 585.75
+9%
7 606.88
+16%
8 120.86
+7%
7 797.83
-4%
10 854.45
+39%
11 672.32
+8%
11 481.97
-2%
11 400.73
-1%
8 869.04
-22%
9 370.75
+6%

See Also

Discover More