N

NTT UD REIT Investment Corp
TSE:8956

Watchlist Manager
NTT UD REIT Investment Corp
TSE:8956
Watchlist
Price: 113 000 JPY 0.53% Market Closed
Market Cap: 167.5B JPY
Have any thoughts about
NTT UD REIT Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one NTT UD REIT Investment Corp stock under the Base Case scenario is 141 060.02 JPY. Compared to the current market price of 113 000 JPY, NTT UD REIT Investment Corp is Undervalued by 20%.

Intrinsic Value
141 060.02 JPY
Undervaluation 20%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NTT UD REIT Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NTT UD REIT Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NTT UD REIT Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
NTT UD REIT Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NTT UD REIT Investment Corp

Provide an overview of the primary business activities
of NTT UD REIT Investment Corp.

What unique competitive advantages
does NTT UD REIT Investment Corp hold over its rivals?

What risks and challenges
does NTT UD REIT Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NTT UD REIT Investment Corp.

Provide P/S
for NTT UD REIT Investment Corp.

Provide P/E
for NTT UD REIT Investment Corp.

Provide P/OCF
for NTT UD REIT Investment Corp.

Provide P/FCFE
for NTT UD REIT Investment Corp.

Provide P/B
for NTT UD REIT Investment Corp.

Provide EV/S
for NTT UD REIT Investment Corp.

Provide EV/GP
for NTT UD REIT Investment Corp.

Provide EV/EBITDA
for NTT UD REIT Investment Corp.

Provide EV/EBIT
for NTT UD REIT Investment Corp.

Provide EV/OCF
for NTT UD REIT Investment Corp.

Provide EV/FCFF
for NTT UD REIT Investment Corp.

Provide EV/IC
for NTT UD REIT Investment Corp.

Show me price targets
for NTT UD REIT Investment Corp made by professional analysts.

What are the Revenue projections
for NTT UD REIT Investment Corp?

How accurate were the past Revenue estimates
for NTT UD REIT Investment Corp?

What are the Net Income projections
for NTT UD REIT Investment Corp?

How accurate were the past Net Income estimates
for NTT UD REIT Investment Corp?

What are the EPS projections
for NTT UD REIT Investment Corp?

How accurate were the past EPS estimates
for NTT UD REIT Investment Corp?

What are the EBIT projections
for NTT UD REIT Investment Corp?

How accurate were the past EBIT estimates
for NTT UD REIT Investment Corp?

Compare the revenue forecasts
for NTT UD REIT Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NTT UD REIT Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NTT UD REIT Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NTT UD REIT Investment Corp compared to its peers.

Compare the P/E ratios
of NTT UD REIT Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NTT UD REIT Investment Corp with its peers.

Analyze the financial leverage
of NTT UD REIT Investment Corp compared to its main competitors.

Show all profitability ratios
for NTT UD REIT Investment Corp.

Provide ROE
for NTT UD REIT Investment Corp.

Provide ROA
for NTT UD REIT Investment Corp.

Provide ROIC
for NTT UD REIT Investment Corp.

Provide ROCE
for NTT UD REIT Investment Corp.

Provide Gross Margin
for NTT UD REIT Investment Corp.

Provide Operating Margin
for NTT UD REIT Investment Corp.

Provide Net Margin
for NTT UD REIT Investment Corp.

Provide FCF Margin
for NTT UD REIT Investment Corp.

Show all solvency ratios
for NTT UD REIT Investment Corp.

Provide D/E Ratio
for NTT UD REIT Investment Corp.

Provide D/A Ratio
for NTT UD REIT Investment Corp.

Provide Interest Coverage Ratio
for NTT UD REIT Investment Corp.

Provide Altman Z-Score Ratio
for NTT UD REIT Investment Corp.

Provide Quick Ratio
for NTT UD REIT Investment Corp.

Provide Current Ratio
for NTT UD REIT Investment Corp.

Provide Cash Ratio
for NTT UD REIT Investment Corp.

What is the historical Revenue growth
over the last 5 years for NTT UD REIT Investment Corp?

What is the historical Net Income growth
over the last 5 years for NTT UD REIT Investment Corp?

What is the current Free Cash Flow
of NTT UD REIT Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NTT UD REIT Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTT UD REIT Investment Corp

Current Assets 21.5B
Cash & Short-Term Investments 5B
Receivables 1.4B
Other Current Assets 15.1B
Non-Current Assets 290.1B
Long-Term Investments 247.6B
PP&E 26B
Intangibles 15B
Other Non-Current Assets 1.4B
Current Liabilities 26.2B
Accounts Payable 2.9B
Accrued Liabilities 165.6m
Short-Term Debt 9.7B
Other Current Liabilities 13.5B
Non-Current Liabilities 136.8B
Long-Term Debt 127B
Other Non-Current Liabilities 9.8B
Efficiency

Earnings Waterfall
NTT UD REIT Investment Corp

Revenue
23.7B JPY
Cost of Revenue
-10B JPY
Gross Profit
13.7B JPY
Operating Expenses
-3.4B JPY
Operating Income
10.3B JPY
Other Expenses
-997.7m JPY
Net Income
9.3B JPY

Free Cash Flow Analysis
NTT UD REIT Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

NTT UD REIT Investment Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

NTT UD REIT Investment Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NTT UD REIT Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
38/100
Solvency
Score

NTT UD REIT Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NTT UD REIT Investment Corp

Wall Street analysts forecast NTT UD REIT Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTT UD REIT Investment Corp is 133 620 JPY with a low forecast of 126 250 JPY and a high forecast of 141 750 JPY.

Lowest
Price Target
126 250 JPY
12% Upside
Average
Price Target
133 620 JPY
18% Upside
Highest
Price Target
141 750 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NTT UD REIT Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTT UD REIT Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NTT UD REIT Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

167.5B JPY

Dividend Yield

5.01%

Description

NTT UD REIT Investment Corp. engages in the real estate investment trust business. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2002-08-10. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in office buildings and residences in Tokyo metropolitan area. Its property portfolio includes Landic Shimbashi Building, Premier Dogenosaka Building, Premier Toyocho Building, Ueno TH Building and among others. The asset manager is Premier REIT Advisors Co., Ltd.

Contact

TOKYO-TO
Chiyoda-ku
9F, Otemachi First Square, 1-5-2, Ote-machi
+81362629400.0
nud-reit.co.jp

IPO

2002-08-10

Employees

-

Officers

President & CEO
Mr. Yutaka Torigoe
Director & CFO of Finance Department
Takeshi Iwata
Chief Investment Officer
Mr. Katsushi Hattori
Compliance Officer of Premier REIT Advisors Co., Ltd.
Tomohiko Sato
Head of Operation Audit Office of Premier REIT Advisors Co., Ltd.
Masataka Naganuma
Executive Director
Mr. Takeshi Oodera
Show More
Dy President & Chief Information Officer - Premier REIT Advisors Co Ltd - AMC
Mr. Fumihiro Yasutake
CFO, GM of Business Affairs Dept & Director of Premier REIT Advisors Co Ltd - AMC
Mr. Atsuo Komai
General Manager of Planning & IR Department
Takuya Matsuno
Show Less

See Also

Discover More
What is the Intrinsic Value of one NTT UD REIT Investment Corp stock?

The intrinsic value of one NTT UD REIT Investment Corp stock under the Base Case scenario is 141 060.02 JPY.

Is NTT UD REIT Investment Corp stock undervalued or overvalued?

Compared to the current market price of 113 000 JPY, NTT UD REIT Investment Corp is Undervalued by 20%.

Back to Top