Japan Prime Realty Investment Corp
TSE:8955
Intrinsic Value
The intrinsic value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 342 500 JPY, Japan Prime Realty Investment Corp is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Japan Prime Realty Investment Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Japan Prime Realty Investment Corp
Balance Sheet Decomposition
Japan Prime Realty Investment Corp
Current Assets | 50.9B |
Cash & Short-Term Investments | 37.3B |
Receivables | 747m |
Other Current Assets | 12.8B |
Non-Current Assets | 487.4B |
Long-Term Investments | 298.6B |
PP&E | 175.3B |
Intangibles | 11.8B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Japan Prime Realty Investment Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Japan Prime Realty Investment Corp
Revenue
|
37.2B
JPY
|
Cost of Revenue
|
-14.3B
JPY
|
Gross Profit
|
22.9B
JPY
|
Operating Expenses
|
-4.9B
JPY
|
Operating Income
|
18.1B
JPY
|
Other Expenses
|
-1.7B
JPY
|
Net Income
|
16.3B
JPY
|
Profitability Score
Profitability Due Diligence
Japan Prime Realty Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Japan Prime Realty Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Prime Realty Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Japan Prime Realty Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Prime Realty Investment Corp
According to Wall Street analysts, the average 1-year price target for Japan Prime Realty Investment Corp is 377 570 JPY with a low forecast of 345 420 JPY and a high forecast of 414 750 JPY.
Dividends
Current shareholder yield for Japan Prime Realty Investment Corp is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 342 500 JPY, Japan Prime Realty Investment Corp is hidden .