J

Japan Prime Realty Investment Corp
TSE:8955

Watchlist Manager
Japan Prime Realty Investment Corp
TSE:8955
Watchlist
Price: 350 000 JPY Market Closed
Market Cap: 350B JPY

Relative Value

The Relative Value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is 394 452.69 JPY. Compared to the current market price of 350 000 JPY, Japan Prime Realty Investment Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
394 452.69 JPY
Undervaluation 11%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
17
Median 3Y
9.6
Median 5Y
9.6
Industry
3.6
Forward
11.7
vs History
58
vs Industry
24
Median 3Y
21.6
Median 5Y
21.6
Industry
16.4
Forward
19.7
vs History
92
vs Industry
44
Median 3Y
12.3
Median 5Y
13.2
Industry
10.8
vs History
63
vs Industry
22
Median 3Y
33.7
Median 5Y
23.7
Industry
12.6
vs History
53
vs Industry
26
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
vs History
52
vs Industry
17
Median 3Y
13.9
Median 5Y
14.1
Industry
6.4
Forward
17.4
vs History
52
vs Industry
17
Median 3Y
22.9
Median 5Y
22.9
Industry
11.8
vs History
52
vs Industry
20
Median 3Y
23.5
Median 5Y
23.5
Industry
15.7
Forward
23.1
vs History
52
vs Industry
22
Median 3Y
28.9
Median 5Y
28.9
Industry
18.9
vs History
92
vs Industry
47
Median 3Y
17.6
Median 5Y
18.6
Industry
18.3
vs History
vs Industry
8
Median 3Y
-37
Median 5Y
-37.2
Industry
20
vs History
57
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Prime Realty Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Prime Realty Investment Corp
TSE:8955
349B JPY 9.4 21.4 23.1 28.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4