J

Japan Prime Realty Investment Corp
TSE:8955

Watchlist Manager
Japan Prime Realty Investment Corp
TSE:8955
Watchlist
Price: 329 000 JPY -0.6% Market Closed
Market Cap: 328.1B JPY
Have any thoughts about
Japan Prime Realty Investment Corp?
Write Note

Relative Value

The Relative Value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is 375 133.98 JPY. Compared to the current market price of 329 000 JPY, Japan Prime Realty Investment Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
375 133.98 JPY
Undervaluation 12%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
19
Median 3Y
9.7
Median 5Y
9.8
Industry
3.8
Forward
12.6
vs History
38
vs Industry
25
Median 3Y
22.1
Median 5Y
22.1
Industry
16.8
Forward
21.7
vs History
4
vs Industry
26
Median 3Y
12.5
Median 5Y
14.8
Industry
11.2
vs History
30
vs Industry
9
Median 3Y
34.2
Median 5Y
26.4
Industry
13.5
vs History
71
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
vs History
36
vs Industry
20
Median 3Y
14.3
Median 5Y
14.4
Industry
6.8
Forward
19.5
vs History
17
vs Industry
18
Median 3Y
23.2
Median 5Y
23.3
Industry
12
vs History
17
vs Industry
22
Median 3Y
23.8
Median 5Y
23.8
Industry
16.1
Forward
24
vs History
14
vs Industry
22
Median 3Y
29.5
Median 5Y
29.6
Industry
19.1
vs History
1
vs Industry
30
Median 3Y
18
Median 5Y
21.6
Industry
18.6
vs History
vs Industry
8
Median 3Y
32.7
Median 5Y
32.2
Industry
20.3
vs History
71
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Prime Realty Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Prime Realty Investment Corp
TSE:8955
328.1B JPY 9.4 22 24.6 30.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.6B USD 5.9 66.5 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.6B USD 3.7 34.8 14.7 27.1
US
Vornado Realty Trust
NYSE:VNO
8B USD 4.5 -148.7 21.8 64
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.2
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.5 -59.7 -179.9 -179.9
FR
Covivio SA
PAR:COV
5.8B EUR 5.3 -7.8 16.7 18.2
JP
Japan Real Estate Investment Corp
TSE:8952
785.4B JPY 9.8 22 23.2 30.7
US
SL Green Realty Corp
NYSE:SLG
4.9B USD 5.6 -28.8 30 112.9
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 23.7 13.4 28.1
P/E Multiple
Earnings Growth
JP
J
Japan Prime Realty Investment Corp
TSE:8955
Average P/E: 32.4
22
2%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66.5
592%
US
Boston Properties Inc
NYSE:BXP
34.8
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -148.7
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -59.7 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -28.8 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Kilroy Realty Corp
NYSE:KRC
23.7
-37%

See Also

Discover More
Back to Top