J

Japan Prime Realty Investment Corp
TSE:8955

Watchlist Manager
Japan Prime Realty Investment Corp
TSE:8955
Watchlist
Price: 317 500 JPY 0.32% Market Closed
Market Cap: 317.5B JPY
Have any thoughts about
Japan Prime Realty Investment Corp?
Write Note

Relative Value

The Relative Value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is 373 055.41 JPY. Compared to the current market price of 317 500 JPY, Japan Prime Realty Investment Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
373 055.41 JPY
Undervaluation 15%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
19
Median 3Y
9.7
Median 5Y
9.7
Industry
3.6
Forward
12.1
vs History
38
vs Industry
25
Median 3Y
22
Median 5Y
22.1
Industry
16.7
Forward
20.9
vs History
4
vs Industry
26
Median 3Y
12.5
Median 5Y
14.8
Industry
10.9
vs History
30
vs Industry
9
Median 3Y
34.2
Median 5Y
26.4
Industry
13.3
vs History
71
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
vs History
36
vs Industry
20
Median 3Y
14.3
Median 5Y
14.3
Industry
6.6
Forward
19.1
vs History
17
vs Industry
18
Median 3Y
23.3
Median 5Y
23.3
Industry
11.9
vs History
17
vs Industry
22
Median 3Y
23.9
Median 5Y
23.8
Industry
15.8
Forward
23.5
vs History
14
vs Industry
22
Median 3Y
29.6
Median 5Y
29.6
Industry
19
vs History
1
vs Industry
30
Median 3Y
18
Median 5Y
21.6
Industry
18.5
vs History
vs Industry
8
Median 3Y
32.2
Median 5Y
32.1
Industry
20.1
vs History
71
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Prime Realty Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Prime Realty Investment Corp
TSE:8955
316.6B JPY 9 21.3 24.1 30.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
JP
J
Japan Prime Realty Investment Corp
TSE:8955
Average P/E: 40.6
21.3
3%
8.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Discover More
Back to Top