
Orix JREIT Inc
TSE:8954

Intrinsic Value
The intrinsic value of one
Orix JREIT Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 178 300 JPY,
Orix JREIT Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Orix JREIT Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Orix JREIT Inc
Balance Sheet Decomposition
Orix JREIT Inc
Current Assets | 31.4B |
Cash & Short-Term Investments | 19.6B |
Receivables | 1.5B |
Other Current Assets | 10.3B |
Non-Current Assets | 653.6B |
Long-Term Investments | 405.4B |
PP&E | 240.8B |
Intangibles | 4.2B |
Other Non-Current Assets | 3.3B |
Free Cash Flow Analysis
Orix JREIT Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Orix JREIT Inc
Revenue
|
55B
JPY
|
Cost of Revenue
|
-21.9B
JPY
|
Gross Profit
|
33.2B
JPY
|
Operating Expenses
|
-7.9B
JPY
|
Operating Income
|
25.3B
JPY
|
Other Expenses
|
-2.2B
JPY
|
Net Income
|
23B
JPY
|
Profitability Score
Profitability Due Diligence
Orix JREIT Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Orix JREIT Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Orix JREIT Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Orix JREIT Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Orix JREIT Inc
According to Wall Street analysts, the average 1-year price target for
Orix JREIT Inc
is 186 951.43 JPY
with a low forecast of 157 560 JPY and a high forecast of 226 800 JPY.
Dividends
Current shareholder yield for Orix JREIT Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Orix JREIT Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 178 300 JPY,
Orix JREIT Inc
is
hidden
.