Orix JREIT Inc
TSE:8954

Watchlist Manager
Orix JREIT Inc Logo
Orix JREIT Inc
TSE:8954
Watchlist
Price: 175 900 JPY -1.07% Market Closed
Market Cap: 485.5B JPY

Relative Value

The Relative Value of one Orix JREIT Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 175 900 JPY, Orix JREIT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Orix JREIT Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
18
Median 3Y
9.4
Median 5Y
9.1
Industry
3.6
Forward
10.4
vs History
55
vs Industry
24
Median 3Y
22.6
Median 5Y
22.2
Industry
16.4
Forward
24.7
vs History
47
vs Industry
45
Median 3Y
12.6
Median 5Y
12.6
Industry
10.8
vs History
1
vs Industry
8
Median 3Y
26.4
Median 5Y
25.2
Industry
12.6
vs History
31
vs Industry
22
Median 3Y
1.4
Median 5Y
1.3
Industry
0.8
vs History
30
vs Industry
19
Median 3Y
13.4
Median 5Y
13.3
Industry
6.4
Forward
15.5
vs History
41
vs Industry
17
Median 3Y
22.1
Median 5Y
21.8
Industry
11.8
vs History
39
vs Industry
22
Median 3Y
22.2
Median 5Y
21.9
Industry
15.7
Forward
22.2
vs History
53
vs Industry
21
Median 3Y
30
Median 5Y
29.6
Industry
18.9
vs History
44
vs Industry
48
Median 3Y
18.4
Median 5Y
18.4
Industry
18.3
vs History
vs Industry
10
Median 3Y
23.3
Median 5Y
36.2
Industry
20
vs History
31
vs Industry
19
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Orix JREIT Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Orix JREIT Inc
TSE:8954
485.5B JPY 9.4 21.6 22.1 29.1
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13B USD 4 42.1 11.5 25.9
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 819.9 19.8 56.9
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 82.6 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4