Japan Real Estate Investment Corp
TSE:8952

Watchlist Manager
Japan Real Estate Investment Corp Logo
Japan Real Estate Investment Corp
TSE:8952
Watchlist
Price: 113 300 JPY 0.35% Market Closed
Market Cap: 805.6B JPY

Relative Value

The Relative Value of one Japan Real Estate Investment Corp stock under the Base Case scenario is 114 299.68 JPY. Compared to the current market price of 113 300 JPY, Japan Real Estate Investment Corp is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
114 299.68 JPY
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
16
Median 3Y
8
Median 5Y
1.7
Industry
3.6
Forward
11.3
vs History
4
vs Industry
24
Median 3Y
18
Median 5Y
3.7
Industry
16.4
Forward
21.5
vs History
11
vs Industry
36
Median 3Y
9.3
Median 5Y
2.4
Industry
10.8
vs History
20
vs Industry
13
Median 3Y
27.5
Median 5Y
5.6
Industry
12.6
vs History
1
vs Industry
21
Median 3Y
1.2
Median 5Y
0.2
Industry
0.8
vs History
11
vs Industry
17
Median 3Y
13
Median 5Y
6.7
Industry
6.4
Forward
16.4
vs History
11
vs Industry
18
Median 3Y
20.1
Median 5Y
10.3
Industry
11.8
vs History
11
vs Industry
23
Median 3Y
20.4
Median 5Y
10.4
Industry
15.7
Forward
23.9
vs History
12
vs Industry
22
Median 3Y
27
Median 5Y
14.1
Industry
18.9
vs History
12
vs Industry
42
Median 3Y
14.9
Median 5Y
10.1
Industry
18.3
vs History
11
vs Industry
11
Median 3Y
40.3
Median 5Y
20
Industry
20
vs History
1
vs Industry
19
Median 3Y
1
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Real Estate Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.5B EUR 6.9 11.4 21.3 21.8