Japan Real Estate Investment Corp
TSE:8952

Watchlist Manager
Japan Real Estate Investment Corp Logo
Japan Real Estate Investment Corp
TSE:8952
Watchlist
Price: 562 000 JPY 0.9% Market Closed
Market Cap: 799.6B JPY
Have any thoughts about
Japan Real Estate Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Japan Real Estate Investment Corp

Revenue
80B JPY
Cost of Revenue
-28.4B JPY
Gross Profit
51.6B JPY
Operating Expenses
-13.3B JPY
Operating Income
38.4B JPY
Other Expenses
-2.7B JPY
Net Income
35.7B JPY

Income Statement
Japan Real Estate Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
19 712
N/A
20 899
+6%
23 868
+14%
27 083
+13%
29 533
+9%
32 530
+10%
34 490
+6%
43 273
+25%
45 549
+5%
40 523
-11%
42 241
+4%
43 190
+2%
43 779
+1%
44 249
+1%
44 966
+2%
46 890
+4%
48 283
+3%
49 580
+3%
51 583
+4%
52 809
+2%
54 343
+3%
56 075
+3%
58 296
+4%
60 571
+4%
61 364
+1%
61 593
+0%
62 537
+2%
63 674
+2%
65 022
+2%
66 089
+2%
68 187
+3%
71 160
+4%
70 963
0%
69 910
-1%
71 846
+3%
73 355
+2%
74 108
+1%
75 000
+1%
75 973
+1%
80 042
+5%
Gross Profit
Cost of Revenue
(10 525)
(11 332)
(12 393)
(13 992)
(15 613)
(16 645)
(17 013)
(19 897)
(21 069)
(20 289)
(21 754)
(18 161)
(14 539)
(15 390)
(15 536)
(16 092)
(17 181)
(18 086)
(18 915)
(19 513)
(20 186)
(21 086)
(22 031)
(22 746)
(23 065)
(23 049)
(23 151)
(23 267)
(23 299)
(23 528)
(23 727)
(23 862)
(23 457)
(23 161)
(23 552)
(24 607)
(25 660)
(26 723)
(27 711)
(28 415)
Gross Profit
9 187
N/A
9 567
+4%
11 475
+20%
13 091
+14%
13 920
+6%
15 885
+14%
17 477
+10%
23 376
+34%
24 479
+5%
20 233
-17%
20 488
+1%
25 029
+22%
29 239
+17%
28 859
-1%
29 430
+2%
30 798
+5%
31 102
+1%
31 495
+1%
32 668
+4%
33 295
+2%
34 158
+3%
34 990
+2%
36 265
+4%
37 825
+4%
38 299
+1%
38 543
+1%
39 386
+2%
40 407
+3%
41 723
+3%
42 561
+2%
44 460
+4%
47 299
+6%
47 506
+0%
46 750
-2%
48 293
+3%
48 748
+1%
48 448
-1%
48 277
0%
48 262
0%
51 627
+7%
Operating Income
Operating Expenses
(487)
(506)
(547)
(546)
(559)
(539)
(434)
(419)
(454)
(470)
(476)
(4 436)
(8 763)
(9 117)
(9 247)
(9 632)
(10 062)
(10 649)
(11 254)
(11 682)
(12 070)
(12 491)
(12 968)
(13 418)
(13 577)
(13 607)
(13 640)
(13 632)
(13 547)
(13 434)
(13 417)
(13 450)
(13 653)
(13 772)
(13 419)
(13 246)
(13 298)
(13 193)
(13 173)
(13 261)
Selling, General & Administrative
(487)
(506)
(547)
(546)
(560)
(539)
(433)
(419)
(454)
(470)
(477)
(491)
(598)
(612)
(527)
(507)
(504)
(534)
(539)
(525)
(538)
(598)
(626)
(598)
(590)
(580)
(557)
(575)
(598)
(584)
(583)
(600)
(610)
(617)
(626)
(656)
(697)
(721)
(713)
(714)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(3 946)
(8 165)
(8 506)
(8 720)
(9 124)
(9 599)
(10 116)
(10 716)
(11 158)
(11 533)
(11 893)
(12 342)
(12 820)
(12 987)
(13 027)
(13 083)
(13 056)
(12 949)
(12 850)
(12 834)
(12 850)
(13 043)
(13 156)
(12 794)
(12 591)
(12 602)
(12 472)
(12 460)
(12 547)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
8 700
N/A
9 061
+4%
10 928
+21%
12 545
+15%
13 361
+7%
15 346
+15%
17 043
+11%
22 958
+35%
24 026
+5%
19 762
-18%
20 010
+1%
20 593
+3%
20 477
-1%
19 742
-4%
20 183
+2%
21 166
+5%
21 040
-1%
20 845
-1%
21 414
+3%
21 614
+1%
22 087
+2%
22 498
+2%
23 297
+4%
24 407
+5%
24 721
+1%
24 936
+1%
25 746
+3%
26 775
+4%
28 176
+5%
29 127
+3%
31 043
+7%
33 849
+9%
33 853
+0%
32 978
-3%
34 874
+6%
35 502
+2%
35 150
-1%
35 083
0%
35 090
+0%
38 366
+9%
Pre-Tax Income
Interest Income Expense
(944)
(1 033)
(1 151)
(1 302)
(1 742)
(2 045)
(2 112)
(2 294)
(2 550)
(2 859)
(3 036)
(3 120)
(3 384)
(3 638)
(3 604)
(3 587)
(3 650)
(3 634)
(3 535)
(3 446)
(3 338)
(3 229)
(3 134)
(3 022)
(2 895)
(2 728)
(2 555)
(2 417)
(2 325)
(2 202)
(2 141)
(2 052)
(1 940)
(1 893)
(1 829)
(1 773)
(1 720)
(1 673)
(1 736)
(1 879)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(281)
(270)
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(121)
(74)
(145)
(146)
(55)
(140)
(160)
(130)
(80)
(27)
(41)
(91)
(82)
(30)
(37)
(113)
(113)
(88)
14
58
(83)
(62)
(50)
(81)
(51)
(52)
(73)
(74)
(139)
(136)
(69)
(80)
21
33
(59)
(61)
18
18
(95)
(88)
Pre-Tax Income
7 635
N/A
7 954
+4%
9 632
+21%
11 097
+15%
11 564
+4%
13 162
+14%
14 771
+12%
20 533
+39%
21 397
+4%
16 877
-21%
16 933
+0%
17 382
+3%
17 012
-2%
15 794
-7%
16 273
+3%
17 519
+8%
17 277
-1%
17 122
-1%
17 892
+4%
18 226
+2%
18 666
+2%
19 209
+3%
20 113
+5%
21 304
+6%
21 775
+2%
22 157
+2%
23 119
+4%
24 284
+5%
25 711
+6%
26 790
+4%
28 832
+8%
31 717
+10%
31 935
+1%
31 117
-3%
32 986
+6%
33 669
+2%
33 448
-1%
33 429
0%
33 259
-1%
36 399
+9%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(7)
(353)
(317)
106
151
62
(26)
(23)
(16)
(17)
(74)
(74)
(22)
(22)
(83)
(147)
(85)
(455)
(1 016)
(581)
42
(559)
(757)
(612)
(477)
(23)
(687)
Income from Continuing Operations
7 633
7 952
9 630
11 095
11 562
13 160
14 769
20 531
21 395
16 875
16 931
17 381
17 010
15 786
15 920
17 203
17 384
17 274
17 955
18 200
18 643
19 192
20 096
21 229
21 701
22 134
23 097
24 201
25 565
26 705
28 377
30 701
31 354
31 160
32 427
32 911
32 836
32 952
33 236
35 712
Net Income (Common)
7 633
N/A
7 952
+4%
9 630
+21%
11 095
+15%
11 562
+4%
13 160
+14%
14 769
+12%
20 531
+39%
21 395
+4%
16 875
-21%
16 931
+0%
17 381
+3%
17 010
-2%
15 786
-7%
15 920
+1%
17 203
+8%
17 384
+1%
17 274
-1%
17 955
+4%
18 200
+1%
18 643
+2%
19 192
+3%
20 096
+5%
21 229
+6%
21 701
+2%
22 134
+2%
23 097
+4%
24 201
+5%
25 565
+6%
26 705
+4%
28 377
+6%
30 701
+8%
31 354
+2%
31 160
-1%
32 427
+4%
32 911
+1%
32 836
0%
32 952
+0%
33 236
+1%
35 712
+7%
EPS (Diluted)
15 929.58
N/A
7 952
-50%
9 630
+21%
11 095
+15%
11 562
+4%
13 160
+14%
14 769
+12%
20 531
+39%
21 395
+4%
16 875
-21%
16 931
+0%
17 381
+3%
17 010
-2%
15 786
-7%
15 920
+1%
17 203
+8%
17 384
+1%
17 274
-1%
17 955
+4%
18 200
+1%
18 643
+2%
19 192
+3%
15 708.97
-18%
21 229
+35%
16 574.21
-22%
22 134
+34%
17 640.23
-20%
18 483.67
+5%
19 025.19
+3%
19 278.32
+1%
20 485.39
+6%
22 163.26
+8%
22 634.87
+2%
22 494.48
-1%
23 409.1
+4%
23 759.17
+1%
23 704.7
0%
23 788.16
+0%
23 685.16
0%
25 098.79
+6%

See Also

Discover More