
Nippon Building Fund Inc
TSE:8951

Intrinsic Value
The intrinsic value of one
Nippon Building Fund Inc
stock under the Base Case scenario is
130 176.94
JPY.
Compared to the current market price of 128 300 JPY,
Nippon Building Fund Inc
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nippon Building Fund Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Nippon Building Fund Inc
Balance Sheet Decomposition
Nippon Building Fund Inc
Current Assets | 26.8B |
Cash & Short-Term Investments | 21.3B |
Receivables | 283.9m |
Other Current Assets | 5.2B |
Non-Current Assets | 1.4T |
Long-Term Investments | 441.1B |
PP&E | 871.5B |
Intangibles | 35.6B |
Other Non-Current Assets | 7.8B |
Free Cash Flow Analysis
Nippon Building Fund Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nippon Building Fund Inc
Revenue
|
101.1B
JPY
|
Cost of Revenue
|
-36.4B
JPY
|
Gross Profit
|
64.7B
JPY
|
Operating Expenses
|
-15.9B
JPY
|
Operating Income
|
48.7B
JPY
|
Other Expenses
|
-2.7B
JPY
|
Net Income
|
46B
JPY
|
Profitability Score
Profitability Due Diligence
Nippon Building Fund Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Nippon Building Fund Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Building Fund Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Nippon Building Fund Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Building Fund Inc
According to Wall Street analysts, the average 1-year price target for
Nippon Building Fund Inc
is 133 079.4 JPY
with a low forecast of 113 120 JPY and a high forecast of 154 770 JPY.
Dividends
Current shareholder yield for Nippon Building Fund Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nippon Building Fund Inc
stock under the Base Case scenario is
130 176.94
JPY.
Compared to the current market price of 128 300 JPY,
Nippon Building Fund Inc
is
Undervalued by 1%.