Sun Frontier Fudousan Co Ltd
TSE:8934

Watchlist Manager
Sun Frontier Fudousan Co Ltd Logo
Sun Frontier Fudousan Co Ltd
TSE:8934
Watchlist
Price: 1 881 JPY 2.17% Market Closed
Market Cap: 91.3B JPY
Have any thoughts about
Sun Frontier Fudousan Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sun Frontier Fudousan Co Ltd stock under the Base Case scenario is 7 798.55 JPY. Compared to the current market price of 1 881 JPY, Sun Frontier Fudousan Co Ltd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 798.55 JPY
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sun Frontier Fudousan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sun Frontier Fudousan Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sun Frontier Fudousan Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sun Frontier Fudousan Co Ltd

Provide an overview of the primary business activities
of Sun Frontier Fudousan Co Ltd.

What unique competitive advantages
does Sun Frontier Fudousan Co Ltd hold over its rivals?

What risks and challenges
does Sun Frontier Fudousan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sun Frontier Fudousan Co Ltd.

Provide P/S
for Sun Frontier Fudousan Co Ltd.

Provide P/E
for Sun Frontier Fudousan Co Ltd.

Provide P/OCF
for Sun Frontier Fudousan Co Ltd.

Provide P/FCFE
for Sun Frontier Fudousan Co Ltd.

Provide P/B
for Sun Frontier Fudousan Co Ltd.

Provide EV/S
for Sun Frontier Fudousan Co Ltd.

Provide EV/GP
for Sun Frontier Fudousan Co Ltd.

Provide EV/EBITDA
for Sun Frontier Fudousan Co Ltd.

Provide EV/EBIT
for Sun Frontier Fudousan Co Ltd.

Provide EV/OCF
for Sun Frontier Fudousan Co Ltd.

Provide EV/FCFF
for Sun Frontier Fudousan Co Ltd.

Provide EV/IC
for Sun Frontier Fudousan Co Ltd.

Show me price targets
for Sun Frontier Fudousan Co Ltd made by professional analysts.

What are the Revenue projections
for Sun Frontier Fudousan Co Ltd?

How accurate were the past Revenue estimates
for Sun Frontier Fudousan Co Ltd?

What are the Net Income projections
for Sun Frontier Fudousan Co Ltd?

How accurate were the past Net Income estimates
for Sun Frontier Fudousan Co Ltd?

What are the EPS projections
for Sun Frontier Fudousan Co Ltd?

How accurate were the past EPS estimates
for Sun Frontier Fudousan Co Ltd?

What are the EBIT projections
for Sun Frontier Fudousan Co Ltd?

How accurate were the past EBIT estimates
for Sun Frontier Fudousan Co Ltd?

Compare the revenue forecasts
for Sun Frontier Fudousan Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sun Frontier Fudousan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sun Frontier Fudousan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sun Frontier Fudousan Co Ltd compared to its peers.

Compare the P/E ratios
of Sun Frontier Fudousan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sun Frontier Fudousan Co Ltd with its peers.

Analyze the financial leverage
of Sun Frontier Fudousan Co Ltd compared to its main competitors.

Show all profitability ratios
for Sun Frontier Fudousan Co Ltd.

Provide ROE
for Sun Frontier Fudousan Co Ltd.

Provide ROA
for Sun Frontier Fudousan Co Ltd.

Provide ROIC
for Sun Frontier Fudousan Co Ltd.

Provide ROCE
for Sun Frontier Fudousan Co Ltd.

Provide Gross Margin
for Sun Frontier Fudousan Co Ltd.

Provide Operating Margin
for Sun Frontier Fudousan Co Ltd.

Provide Net Margin
for Sun Frontier Fudousan Co Ltd.

Provide FCF Margin
for Sun Frontier Fudousan Co Ltd.

Show all solvency ratios
for Sun Frontier Fudousan Co Ltd.

Provide D/E Ratio
for Sun Frontier Fudousan Co Ltd.

Provide D/A Ratio
for Sun Frontier Fudousan Co Ltd.

Provide Interest Coverage Ratio
for Sun Frontier Fudousan Co Ltd.

Provide Altman Z-Score Ratio
for Sun Frontier Fudousan Co Ltd.

Provide Quick Ratio
for Sun Frontier Fudousan Co Ltd.

Provide Current Ratio
for Sun Frontier Fudousan Co Ltd.

Provide Cash Ratio
for Sun Frontier Fudousan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sun Frontier Fudousan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sun Frontier Fudousan Co Ltd?

What is the current Free Cash Flow
of Sun Frontier Fudousan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sun Frontier Fudousan Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun Frontier Fudousan Co Ltd

Current Assets 163.7B
Cash & Short-Term Investments 40.3B
Receivables 2B
Other Current Assets 121.4B
Non-Current Assets 29.8B
PP&E 22.7B
Intangibles 1.2B
Other Non-Current Assets 6B
Current Liabilities 20B
Accounts Payable 3B
Accrued Liabilities 181m
Short-Term Debt 1.2B
Other Current Liabilities 15.6B
Non-Current Liabilities 82.4B
Long-Term Debt 75.9B
Other Non-Current Liabilities 6.4B
Efficiency

Earnings Waterfall
Sun Frontier Fudousan Co Ltd

Revenue
77.1B JPY
Cost of Revenue
-51.8B JPY
Gross Profit
25.3B JPY
Operating Expenses
-9.1B JPY
Operating Income
16.2B JPY
Other Expenses
-5.6B JPY
Net Income
10.7B JPY

Free Cash Flow Analysis
Sun Frontier Fudousan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sun Frontier Fudousan Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative Free Cash Flow
Positive Operating Income
55/100
Profitability
Score

Sun Frontier Fudousan Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sun Frontier Fudousan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
71/100
Solvency
Score

Sun Frontier Fudousan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sun Frontier Fudousan Co Ltd

Wall Street analysts forecast Sun Frontier Fudousan Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sun Frontier Fudousan Co Ltd is 1 989 JPY with a low forecast of 1 969.5 JPY and a high forecast of 2 047.5 JPY.

Lowest
Price Target
1 969.5 JPY
5% Upside
Average
Price Target
1 989 JPY
6% Upside
Highest
Price Target
2 047.5 JPY
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sun Frontier Fudousan Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sun Frontier Fudousan Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sun Frontier Fudousan Co Ltd Logo
Sun Frontier Fudousan Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

91.3B JPY

Dividend Yield

1.86%

Description

Sun Frontier Fudousan Co., Ltd. engages in real estate business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 641 full-time employees. The company went IPO on 2004-11-19. The firm operates in four business segments. The Real Estate Revitalization segment is engaged in the re-planning business, including the remodeling of commercial properties; the building leasing business, as well as the real estate securitization business and the asset management business. The Brokerage segment offers sales brokerage services for commercial buildings and condominiums, and leasing brokerage services for offices and stores. The Property Management segment is involved in the operation of general properties management businesses, and the provision of cleaning, security and maintenance services. The Others segment is engaged in the construction planning business, such as the renovation planning, repair and renovation of commercial real estate, offices and condominiums, as well as the delinquent rent guarantee business. On September 9, 2014, it sold a building in Tokyo.

Contact

TOKYO-TO
Chiyoda-ku
14F, Toho Hibiya Bldg., 1-2-2, Yuraku-cho
+81355211301.0
www.sunfrt.co.jp

IPO

2004-11-19

Employees

641

Officers

President, CEO & Representative Director
Mr. Seiichi Saito
Senior EO, Dep Div Director of Asset Mgmt & Head of Building Bus Dept
Shuhei Oda
Senior Executive Officer, Dep. Div. Director of Admin Div & GM of Corporate Planning
Takeshi Hirahara
Senior Exec Off., Dep Div Director, Head of Property Management Business & GM
Kentaro Kawanishi
Executive Officer of Entrusted Asset Management Division, Head of Leasing Management Business & GM
Keiichiro Nishimoto

See Also

Discover More
What is the Intrinsic Value of one Sun Frontier Fudousan Co Ltd stock?

The intrinsic value of one Sun Frontier Fudousan Co Ltd stock under the Base Case scenario is 7 798.55 JPY.

Is Sun Frontier Fudousan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 881 JPY, Sun Frontier Fudousan Co Ltd is Undervalued by 76%.

Back to Top