Sun Frontier Fudousan Co Ltd
TSE:8934

Watchlist Manager
Sun Frontier Fudousan Co Ltd Logo
Sun Frontier Fudousan Co Ltd
TSE:8934
Watchlist
Price: 1 881 JPY 2.17% Market Closed
Market Cap: 91.3B JPY
Have any thoughts about
Sun Frontier Fudousan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sun Frontier Fudousan Co Ltd

Revenue
77.1B JPY
Cost of Revenue
-51.8B JPY
Gross Profit
25.3B JPY
Operating Expenses
-9.1B JPY
Operating Income
16.2B JPY
Other Expenses
-5.6B JPY
Net Income
10.7B JPY

Income Statement
Sun Frontier Fudousan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
20 163
N/A
22 556
+12%
27 342
+21%
27 741
+1%
29 141
+5%
28 729
-1%
25 036
-13%
30 626
+22%
34 969
+14%
36 675
+5%
40 438
+10%
40 395
0%
38 900
-4%
45 974
+18%
46 699
+2%
47 464
+2%
56 766
+20%
56 007
-1%
59 187
+6%
53 292
-10%
67 733
+27%
60 898
-10%
62 727
+3%
73 218
+17%
54 237
-26%
64 747
+19%
65 028
+0%
59 632
-8%
77 173
+29%
72 794
-6%
74 808
+3%
71 251
-5%
62 941
-12%
61 258
-3%
84 961
+39%
82 777
-3%
78 326
-5%
96 442
+23%
69 707
-28%
79 868
+15%
77 101
-3%
Gross Profit
Cost of Revenue
(12 050)
(14 083)
(17 858)
(18 758)
(19 719)
(19 066)
(15 856)
(19 666)
(21 543)
(23 679)
(26 515)
(26 694)
(26 658)
(31 647)
(31 972)
(31 199)
(37 480)
(35 643)
(37 446)
(34 100)
(42 864)
(38 783)
(40 917)
(49 190)
(38 232)
(46 592)
(47 712)
(44 549)
(56 658)
(53 733)
(54 626)
(51 907)
(44 385)
(43 104)
(62 653)
(59 971)
(57 733)
(69 078)
(46 765)
(53 462)
(51 807)
Gross Profit
8 113
N/A
8 473
+4%
9 484
+12%
8 984
-5%
9 422
+5%
9 663
+3%
9 180
-5%
10 960
+19%
13 426
+23%
12 997
-3%
13 924
+7%
13 700
-2%
12 243
-11%
14 327
+17%
14 727
+3%
16 264
+10%
19 286
+19%
20 363
+6%
21 740
+7%
19 192
-12%
24 868
+30%
22 115
-11%
21 810
-1%
24 029
+10%
16 006
-33%
18 155
+13%
17 317
-5%
15 083
-13%
20 515
+36%
19 061
-7%
20 182
+6%
19 344
-4%
18 556
-4%
18 154
-2%
22 308
+23%
22 806
+2%
20 593
-10%
27 364
+33%
22 942
-16%
26 406
+15%
25 294
-4%
Operating Income
Operating Expenses
(2 834)
(3 006)
(3 104)
(3 164)
(3 174)
(3 263)
(3 394)
(3 572)
(3 891)
(3 994)
(4 153)
(4 320)
(4 334)
(4 588)
(4 745)
(5 025)
(5 309)
(5 618)
(5 846)
(5 887)
(6 536)
(6 659)
(7 107)
(7 457)
(7 206)
(7 108)
(7 273)
(7 171)
(7 358)
(7 416)
(7 151)
(7 217)
(7 101)
(7 383)
(7 636)
(7 901)
(8 150)
(8 481)
(8 570)
(8 806)
(9 066)
Selling, General & Administrative
(2 834)
(3 005)
(3 103)
(3 133)
(3 173)
(3 264)
(3 394)
(3 572)
(3 891)
(3 994)
(4 154)
(4 320)
(4 333)
(4 587)
(4 744)
(5 025)
(5 308)
(5 618)
(5 846)
(5 887)
(6 535)
(6 658)
(7 107)
(7 457)
(7 205)
(7 107)
(7 273)
(7 170)
(7 356)
(7 414)
(7 149)
(7 216)
(7 101)
(7 382)
(7 635)
(7 900)
(8 149)
(8 481)
(8 570)
(8 804)
(9 064)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(31)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(1)
(1)
0
(1)
(2)
0
(2)
(1)
0
(1)
(1)
(1)
(1)
0
0
(2)
(2)
Operating Income
5 280
N/A
5 468
+4%
6 381
+17%
5 820
-9%
6 249
+7%
6 400
+2%
5 786
-10%
7 387
+28%
9 534
+29%
9 001
-6%
9 769
+9%
9 380
-4%
7 909
-16%
9 741
+23%
9 984
+2%
11 240
+13%
13 978
+24%
14 745
+5%
15 894
+8%
13 305
-16%
18 333
+38%
15 457
-16%
14 703
-5%
16 572
+13%
8 800
-47%
11 047
+26%
10 044
-9%
7 912
-21%
13 157
+66%
11 645
-11%
13 031
+12%
12 127
-7%
11 455
-6%
10 771
-6%
14 672
+36%
14 905
+2%
12 443
-17%
18 883
+52%
14 372
-24%
17 600
+22%
16 228
-8%
Pre-Tax Income
Interest Income Expense
(171)
(200)
(223)
(227)
(222)
(217)
(214)
(216)
(270)
(281)
(277)
(285)
(229)
(240)
(256)
(366)
(307)
(310)
(348)
(367)
(391)
(400)
(403)
(491)
(499)
(534)
(525)
(481)
(467)
(445)
(449)
(348)
(256)
(192)
(386)
(410)
(434)
(472)
(357)
(331)
(435)
Non-Reccuring Items
(338)
(338)
(338)
(2)
(43)
(44)
(44)
(12)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(44)
(50)
(50)
(53)
(63)
21
(189)
(206)
(80)
(57)
131
146
23
(101)
(81)
(76)
(147)
(56)
Gain/Loss on Disposition of Assets
7
14
14
0
0
0
1 258
0
0
1 260
2
2
0
0
0
0
0
0
0
0
0
4
4
4
0
0
0
1
0
1
1
0
0
0
0
0
0
0
0
0
0
Total Other Income
(64)
(66)
(68)
(16)
(16)
(129)
(148)
1 110
1 117
(193)
(155)
(201)
(239)
(106)
(174)
(118)
(184)
(276)
(238)
(125)
(117)
54
65
46
24
(44)
(127)
93
160
226
363
436
429
385
347
227
206
220
207
173
136
Pre-Tax Income
4 713
N/A
4 877
+3%
5 765
+18%
5 574
-3%
5 968
+7%
6 008
+1%
6 638
+10%
8 270
+25%
10 381
+26%
9 784
-6%
9 337
-5%
8 895
-5%
7 442
-16%
9 394
+26%
9 553
+2%
10 756
+13%
13 486
+25%
14 158
+5%
15 307
+8%
12 814
-16%
17 825
+39%
15 115
-15%
14 368
-5%
16 087
+12%
8 274
-49%
10 419
+26%
9 338
-10%
7 462
-20%
12 872
+73%
11 238
-13%
12 740
+13%
12 135
-5%
11 571
-5%
11 095
-4%
14 779
+33%
14 745
0%
12 114
-18%
18 550
+53%
14 146
-24%
17 295
+22%
15 873
-8%
Net Income
Tax Provision
(58)
(67)
(300)
(433)
(531)
(810)
(1 183)
(115)
(886)
(927)
(953)
(2 445)
(2 154)
(2 724)
(2 717)
(3 344)
(4 181)
(4 412)
(4 830)
(4 029)
(5 603)
(4 770)
(4 577)
(5 504)
(3 152)
(3 920)
(3 700)
(3 224)
(5 069)
(4 594)
(5 015)
(4 726)
(4 184)
(4 081)
(4 422)
(3 024)
(2 038)
(3 784)
(3 097)
(5 272)
(5 107)
Income from Continuing Operations
4 655
4 810
5 465
5 141
5 437
5 198
5 456
8 154
9 496
8 858
8 386
6 450
5 289
6 671
6 837
7 411
9 306
9 747
10 477
8 784
12 222
10 345
9 791
10 583
5 122
6 499
5 638
4 238
7 803
6 644
7 725
7 409
7 387
7 014
10 357
11 721
10 076
14 766
11 049
12 023
10 766
Income to Minority Interest
0
0
(88)
(88)
0
(87)
2
3
3
2
2
3
7
12
9
9
5
0
1
(1)
0
4
4
83
85
84
110
36
34
33
10
6
(82)
(92)
(106)
(108)
(20)
(58)
(47)
(106)
(106)
Net Income (Common)
4 655
N/A
4 810
+3%
5 377
+12%
5 053
-6%
5 349
+6%
5 110
-4%
5 458
+7%
8 157
+49%
9 499
+16%
8 861
-7%
8 388
-5%
6 453
-23%
5 296
-18%
6 682
+26%
6 845
+2%
7 420
+8%
9 310
+25%
9 747
+5%
10 478
+8%
8 783
-16%
12 222
+39%
10 349
-15%
9 796
-5%
10 667
+9%
5 207
-51%
6 583
+26%
5 749
-13%
4 274
-26%
7 838
+83%
6 677
-15%
7 734
+16%
7 415
-4%
7 303
-2%
6 921
-5%
10 250
+48%
11 612
+13%
10 056
-13%
14 707
+46%
11 002
-25%
11 917
+8%
10 661
-11%
EPS (Diluted)
108.25
N/A
111.86
+3%
125.04
+12%
118.19
-5%
124.39
+5%
118.83
-4%
126.93
+7%
190.78
+50%
220.9
+16%
206.06
-7%
195.06
-5%
150.92
-23%
123.16
-18%
155.39
+26%
159.18
+2%
167.62
+5%
190
+13%
198.91
+5%
215.13
+8%
180.34
-16%
250.94
+39%
212.41
-15%
201.09
-5%
218.97
+9%
106.89
-51%
135.09
+26%
118
-13%
87.73
-26%
160.86
+83%
136.92
-15%
158.66
+16%
152.12
-4%
150.03
-1%
142.32
-5%
210.75
+48%
238.75
+13%
207.07
-13%
302.68
+46%
226.38
-25%
230.74
+2%
193.74
-16%

See Also

Discover More