Aoyama Zaisan Networks Co Ltd
TSE:8929

Watchlist Manager
Aoyama Zaisan Networks Co Ltd Logo
Aoyama Zaisan Networks Co Ltd
TSE:8929
Watchlist
Price: 1 847 JPY 0.93%
Market Cap: 45.4B JPY
Have any thoughts about
Aoyama Zaisan Networks Co Ltd?
Write Note

Relative Value

The Relative Value of one Aoyama Zaisan Networks Co Ltd stock under the Base Case scenario is 2 302.59 JPY. Compared to the current market price of 1 847 JPY, Aoyama Zaisan Networks Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 302.59 JPY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
3.6
Forward
1.1
vs History
23
vs Industry
31
Median 3Y
15.9
Median 5Y
15.5
Industry
16.9
Forward
17.9
vs History
66
vs Industry
25
Median 3Y
10.9
Median 5Y
9.6
Industry
11
vs History
47
vs Industry
23
Median 3Y
8.2
Median 5Y
8
Industry
13.4
vs History
6
vs Industry
7
Median 3Y
3.2
Median 5Y
3
Industry
0.8
vs History
19
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
6.6
Forward
0.8
vs History
12
vs Industry
73
Median 3Y
3.8
Median 5Y
3.7
Industry
11.9
vs History
33
vs Industry
59
Median 3Y
7.3
Median 5Y
7.5
Industry
15.8
Forward
7.6
vs History
36
vs Industry
58
Median 3Y
8.1
Median 5Y
8.4
Industry
19
vs History
66
vs Industry
48
Median 3Y
8.4
Median 5Y
7.3
Industry
18.5
vs History
66
vs Industry
42
Median 3Y
9.1
Median 5Y
9.1
Industry
20.2
vs History
0
vs Industry
4
Median 3Y
2.4
Median 5Y
2.2
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Aoyama Zaisan Networks Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aoyama Zaisan Networks Co Ltd
TSE:8929
44.7B JPY 1.1 18 8.4 9
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
150.3B HKD 1.7 34 33.1 33.1
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.6B CAD 1.6 74.5 20 30
CA
Colliers International Group Inc
TSX:CIGI
9.7B CAD 1.5 47.7 14.5 22.7
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.6B HKD 1.1 10.8 5.6 5.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Aoyama Zaisan Networks Co Ltd
TSE:8929
Average EV/EBIT: 21.1
9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.1
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
30
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
17%
0.3