L

Land Co Ltd
TSE:8918

Watchlist Manager
Land Co Ltd
TSE:8918
Watchlist
Price: 8 JPY 14.29%
Market Cap: 12.3B JPY
Have any thoughts about
Land Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Land Co Ltd

Revenue
4.8B JPY
Cost of Revenue
-2.9B JPY
Gross Profit
1.9B JPY
Operating Expenses
-779.5m JPY
Operating Income
1.1B JPY
Other Expenses
-237.3m JPY
Net Income
911.7m JPY

Income Statement
Land Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
830
N/A
759
-9%
743
-2%
35
-95%
24
-31%
232
+867%
853
+268%
1 409
+65%
1 501
+7%
2 239
+49%
4 331
+93%
6 036
+39%
6 038
+0%
5 751
-5%
4 372
-24%
3 424
-22%
3 677
+7%
3 527
-4%
2 245
-36%
1 134
-49%
2 241
+98%
2 425
+8%
2 878
+19%
2 815
-2%
1 526
-46%
906
-41%
1 142
+26%
3 164
+177%
3 179
+0%
3 262
+3%
3 026
-7%
1 975
-35%
1 955
-1%
4 399
+125%
4 102
-7%
3 314
-19%
3 362
+1%
940
-72%
2 102
+124%
1 889
-10%
4 798
+154%
Gross Profit
Cost of Revenue
(248)
(246)
(255)
(6)
(6)
(224)
(979)
(1 493)
(1 491)
(2 214)
(3 059)
(3 863)
(3 919)
(3 569)
(2 501)
(1 380)
(1 557)
(1 244)
(757)
(737)
(666)
(496)
(762)
(688)
(663)
(623)
(3 412)
(3 431)
(3 436)
(3 525)
(997)
(919)
(902)
(2 325)
(2 139)
(2 342)
(2 288)
(793)
(1 169)
(1 027)
(2 869)
Gross Profit
581
N/A
512
-12%
488
-5%
29
-94%
18
-38%
8
-56%
(126)
N/A
(83)
+34%
11
N/A
26
+136%
1 273
+4 795%
2 174
+71%
2 121
-2%
2 184
+3%
1 871
-14%
2 046
+9%
2 122
+4%
2 285
+8%
1 487
-35%
399
-73%
1 576
+295%
1 929
+22%
2 116
+10%
2 127
+0%
863
-59%
283
-67%
(2 271)
N/A
(266)
+88%
(258)
+3%
(263)
-2%
2 029
N/A
1 056
-48%
1 054
0%
2 075
+97%
1 963
-5%
972
-50%
1 073
+10%
147
-86%
933
+535%
862
-8%
1 928
+124%
Operating Income
Operating Expenses
(503)
(448)
(405)
(357)
(368)
(352)
(354)
(716)
(718)
(761)
(444)
(453)
(484)
(488)
(518)
(565)
(614)
(656)
(716)
(721)
(677)
(646)
(584)
(556)
(566)
(564)
(552)
(559)
(573)
(567)
(585)
(582)
(586)
(639)
(669)
(679)
(674)
(653)
(703)
(702)
(779)
Selling, General & Administrative
(502)
(448)
(405)
(357)
(368)
(352)
(354)
(376)
(378)
(421)
(444)
(454)
(486)
(490)
(518)
(566)
(614)
(656)
(716)
(721)
(677)
(646)
(584)
(556)
(566)
(564)
(552)
(559)
(573)
(567)
(585)
(582)
(586)
(639)
(669)
(679)
(674)
(653)
(703)
(702)
(779)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(0)
0
0
0
0
(340)
(340)
(340)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
Operating Income
78
N/A
63
-19%
83
+31%
(328)
N/A
(350)
-7%
(344)
+2%
(480)
-40%
(800)
-67%
(708)
+12%
(736)
-4%
828
N/A
1 720
+108%
1 635
-5%
1 694
+4%
1 353
-20%
1 480
+9%
1 507
+2%
1 628
+8%
772
-53%
(324)
N/A
899
N/A
1 283
+43%
1 533
+19%
1 570
+2%
297
-81%
(281)
N/A
(2 822)
-904%
(826)
+71%
(831)
-1%
(829)
+0%
1 445
N/A
474
-67%
467
-1%
1 436
+207%
1 294
-10%
293
-77%
400
+36%
(506)
N/A
230
N/A
159
-31%
1 149
+620%
Pre-Tax Income
Interest Income Expense
(41)
(46)
(35)
(28)
(20)
(17)
(15)
(15)
(15)
(14)
(11)
(14)
(18)
(23)
(25)
(23)
(24)
(23)
(24)
(22)
(17)
(10)
(5)
(0)
4
4
4
3
(0)
(1)
78
75
76
95
25
33
36
18
10
1
(3)
Non-Reccuring Items
(108)
12
0
5
103
5
(340)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
4
(98)
0
0
0
0
0
78
78
78
78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(46)
(14)
(65)
(75)
(72)
30
(188)
(193)
(238)
(246)
(30)
(28)
23
26
14
(3)
(79)
(89)
(134)
(118)
(51)
(47)
(47)
(47)
(44)
(40)
30
150
156
154
148
29
29
34
38
42
46
16
13
(11)
(22)
Pre-Tax Income
(112)
N/A
(83)
+26%
(17)
+79%
(426)
-2 348%
(339)
+20%
(324)
+4%
(1 023)
-216%
(929)
+9%
(884)
+5%
(919)
-4%
866
N/A
1 677
+94%
1 639
-2%
1 696
+3%
1 341
-21%
1 452
+8%
1 403
-3%
1 515
+8%
613
-60%
(464)
N/A
831
N/A
1 226
+48%
1 481
+21%
1 523
+3%
257
-83%
(317)
N/A
(2 789)
-780%
(673)
+76%
(674)
0%
(676)
0%
1 671
N/A
580
-65%
574
-1%
1 567
+173%
1 357
-13%
368
-73%
482
+31%
(472)
N/A
253
N/A
150
-41%
1 123
+651%
Net Income
Tax Provision
48
(11)
68
118
105
108
28
0
0
0
(1)
(96)
(86)
(84)
(137)
(250)
(247)
(281)
(192)
17
(36)
(66)
(161)
(161)
(122)
(59)
(0)
(0)
(0)
(0)
(1)
(13)
(13)
(126)
(80)
(69)
(74)
34
(13)
(13)
(212)
Income from Continuing Operations
(62)
(93)
50
(308)
(234)
(217)
(995)
(930)
(885)
(920)
864
1 579
1 551
1 611
1 204
1 202
1 156
1 234
422
(447)
795
1 160
1 319
1 362
136
(376)
(2 789)
(673)
(675)
(676)
1 670
567
561
1 441
1 276
299
407
(438)
240
136
912
Net Income (Common)
(62)
N/A
(93)
-50%
50
N/A
(308)
N/A
(234)
+24%
(217)
+7%
(995)
-359%
(930)
+7%
(885)
+5%
(920)
-4%
864
N/A
1 579
+83%
1 551
-2%
1 611
+4%
1 204
-25%
1 202
0%
1 156
-4%
1 234
+7%
422
-66%
(447)
N/A
795
N/A
1 160
+46%
1 319
+14%
1 362
+3%
136
-90%
(376)
N/A
(2 789)
-641%
(673)
+76%
(675)
0%
(676)
0%
1 670
N/A
567
-66%
561
-1%
1 441
+157%
1 276
-11%
299
-77%
407
+36%
(438)
N/A
240
N/A
136
-43%
912
+569%
EPS (Diluted)
-0.21
N/A
-0.31
-48%
0.16
N/A
-0.82
N/A
-0.63
+23%
-0.59
+6%
-2.69
-356%
-2.51
+7%
-2.17
+14%
-2.02
+7%
0.8
N/A
1.17
+46%
2.5
+114%
2.2
-12%
0.9
-59%
0.89
-1%
1.08
+21%
0.85
-21%
0.29
-66%
-0.31
N/A
0.53
N/A
0.79
+49%
0.9
+14%
0.94
+4%
0.09
-90%
-0.26
N/A
-1.94
-646%
-0.46
+76%
-0.49
-7%
-0.49
N/A
1.16
N/A
0.39
-66%
0.39
N/A
1
+156%
0.89
-11%
0.2
-78%
0.28
+40%
-0.31
N/A
0.17
N/A
0.09
-47%
0.61
+578%