Aeon Mall Co Ltd
TSE:8905
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 700
2 142
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aeon Mall Co Ltd
Revenue
|
434.6B
JPY
|
Cost of Revenue
|
-349.2B
JPY
|
Gross Profit
|
85.4B
JPY
|
Operating Expenses
|
-36.5B
JPY
|
Operating Income
|
48.8B
JPY
|
Other Expenses
|
-29.9B
JPY
|
Net Income
|
19B
JPY
|
Income Statement
Aeon Mall Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
189 083
N/A
|
196 696
+4%
|
203 902
+4%
|
210 722
+3%
|
217 915
+3%
|
223 738
+3%
|
229 754
+3%
|
240 922
+5%
|
250 758
+4%
|
260 453
+4%
|
269 793
+4%
|
273 905
+2%
|
278 119
+2%
|
283 187
+2%
|
288 111
+2%
|
293 775
+2%
|
301 713
+3%
|
307 440
+2%
|
312 976
+2%
|
316 907
+1%
|
319 409
+1%
|
322 423
+1%
|
324 138
+1%
|
296 238
-9%
|
289 118
-2%
|
286 248
-1%
|
280 688
-2%
|
304 105
+8%
|
308 739
+2%
|
311 291
+1%
|
316 813
+2%
|
336 773
+6%
|
356 816
+6%
|
378 127
+6%
|
398 244
+5%
|
407 606
+2%
|
414 947
+2%
|
417 503
+1%
|
423 168
+1%
|
427 071
+1%
|
434 592
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(128 888)
|
(135 621)
|
(141 464)
|
(146 996)
|
(152 761)
|
(158 818)
|
(163 436)
|
(173 762)
|
(183 297)
|
(191 740)
|
(199 456)
|
(202 205)
|
(204 488)
|
(208 352)
|
(212 042)
|
(217 016)
|
(223 768)
|
(229 366)
|
(232 831)
|
(234 405)
|
(234 251)
|
(234 596)
|
(234 813)
|
(219 750)
|
(218 159)
|
(217 412)
|
(218 926)
|
(233 449)
|
(238 196)
|
(242 649)
|
(248 884)
|
(266 407)
|
(285 107)
|
(305 250)
|
(322 829)
|
(330 442)
|
(336 253)
|
(337 974)
|
(341 992)
|
(343 926)
|
(349 240)
|
|
Gross Profit |
60 195
N/A
|
61 075
+1%
|
62 438
+2%
|
63 726
+2%
|
65 154
+2%
|
64 920
0%
|
66 318
+2%
|
67 160
+1%
|
67 461
+0%
|
68 713
+2%
|
70 337
+2%
|
71 700
+2%
|
73 631
+3%
|
74 835
+2%
|
76 069
+2%
|
76 759
+1%
|
77 945
+2%
|
78 074
+0%
|
80 145
+3%
|
82 502
+3%
|
85 158
+3%
|
87 827
+3%
|
89 325
+2%
|
76 488
-14%
|
70 959
-7%
|
68 836
-3%
|
61 762
-10%
|
70 656
+14%
|
70 543
0%
|
68 642
-3%
|
67 929
-1%
|
70 366
+4%
|
71 709
+2%
|
72 877
+2%
|
75 415
+3%
|
77 164
+2%
|
78 694
+2%
|
79 529
+1%
|
81 176
+2%
|
83 145
+2%
|
85 352
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 935)
|
(20 526)
|
(20 566)
|
(20 696)
|
(21 224)
|
(21 719)
|
(22 448)
|
(23 096)
|
(23 789)
|
(24 780)
|
(25 402)
|
(25 971)
|
(26 394)
|
(26 537)
|
(26 858)
|
(26 998)
|
(26 627)
|
(26 631)
|
(27 158)
|
(27 032)
|
(27 648)
|
(28 063)
|
(28 531)
|
(28 360)
|
(27 617)
|
(27 273)
|
(27 368)
|
(27 911)
|
(28 225)
|
(28 936)
|
(29 701)
|
(29 868)
|
(30 339)
|
(30 496)
|
(31 436)
|
(32 394)
|
(33 113)
|
(33 904)
|
(34 765)
|
(35 145)
|
(36 528)
|
|
Selling, General & Administrative |
(19 935)
|
(20 525)
|
(19 790)
|
(20 695)
|
(21 222)
|
(21 718)
|
(21 384)
|
(23 094)
|
(23 786)
|
(24 777)
|
(24 351)
|
(25 970)
|
(26 393)
|
(26 537)
|
(25 846)
|
(26 997)
|
(26 627)
|
(26 630)
|
(26 180)
|
(27 030)
|
(27 646)
|
(28 061)
|
(27 605)
|
(28 361)
|
(27 617)
|
(27 274)
|
(26 458)
|
(27 909)
|
(28 223)
|
(28 934)
|
(28 617)
|
(29 868)
|
(30 340)
|
(30 496)
|
(30 168)
|
(32 392)
|
(33 111)
|
(33 902)
|
(33 370)
|
(35 143)
|
(36 525)
|
|
Depreciation & Amortization |
0
|
0
|
(775)
|
0
|
0
|
0
|
(1 062)
|
0
|
0
|
0
|
(1 050)
|
0
|
0
|
0
|
(1 011)
|
0
|
0
|
0
|
(977)
|
0
|
0
|
0
|
(925)
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
0
|
(1 266)
|
0
|
0
|
0
|
(1 393)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
|
Operating Income |
40 260
N/A
|
40 549
+1%
|
41 872
+3%
|
43 030
+3%
|
43 930
+2%
|
43 201
-2%
|
43 870
+2%
|
44 064
+0%
|
43 672
-1%
|
43 933
+1%
|
44 935
+2%
|
45 729
+2%
|
47 237
+3%
|
48 298
+2%
|
49 211
+2%
|
49 761
+1%
|
51 318
+3%
|
51 443
+0%
|
52 987
+3%
|
55 470
+5%
|
57 510
+4%
|
59 764
+4%
|
60 794
+2%
|
48 128
-21%
|
43 342
-10%
|
41 563
-4%
|
34 394
-17%
|
42 745
+24%
|
42 318
-1%
|
39 706
-6%
|
38 228
-4%
|
40 498
+6%
|
41 370
+2%
|
42 381
+2%
|
43 979
+4%
|
44 770
+2%
|
45 581
+2%
|
45 625
+0%
|
46 411
+2%
|
48 000
+3%
|
48 824
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 225)
|
(1 444)
|
(564)
|
(1 309)
|
(2 034)
|
(3 062)
|
(1 745)
|
(2 951)
|
(1 799)
|
(1 603)
|
(1 082)
|
(1 403)
|
(2 040)
|
(1 805)
|
(2 092)
|
(2 299)
|
(2 559)
|
(2 404)
|
(2 669)
|
(4 322)
|
(5 519)
|
(6 918)
|
(8 292)
|
(7 664)
|
(7 761)
|
(7 911)
|
(8 391)
|
(9 683)
|
(10 110)
|
(10 477)
|
(10 606)
|
(10 893)
|
(11 899)
|
(11 078)
|
(10 479)
|
(10 018)
|
(9 839)
|
(10 908)
|
(9 848)
|
(10 964)
|
(9 939)
|
|
Non-Reccuring Items |
(1 523)
|
(827)
|
(375)
|
(1 304)
|
(1 991)
|
(2 225)
|
(4 028)
|
(3 141)
|
(3 408)
|
(3 594)
|
(5 666)
|
(5 455)
|
(5 598)
|
(5 505)
|
(6 768)
|
(6 713)
|
(6 457)
|
(6 457)
|
(7 699)
|
(9 218)
|
(7 768)
|
(8 424)
|
(4 651)
|
(22 094)
|
(25 433)
|
(24 206)
|
(24 599)
|
(7 929)
|
(5 384)
|
(4 958)
|
(2 654)
|
(1 142)
|
(5 028)
|
(8 514)
|
(10 188)
|
(11 083)
|
(6 529)
|
(3 313)
|
(3 125)
|
(2 002)
|
(6 314)
|
|
Gain/Loss on Disposition of Assets |
1 269
|
(21)
|
869
|
0
|
871
|
889
|
1 856
|
1 894
|
1 894
|
1 893
|
3 928
|
0
|
3 888
|
3 887
|
3 878
|
3 877
|
5 294
|
5 400
|
4 607
|
4 610
|
3 196
|
3 093
|
2 507
|
2 505
|
2 506
|
2 505
|
748
|
2
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2 005
|
1 975
|
1 973
|
|
Total Other Income |
386
|
349
|
559
|
1 492
|
876
|
1 108
|
1 084
|
2 617
|
2 461
|
2 506
|
3 052
|
6 421
|
2 201
|
2 908
|
832
|
1 632
|
1 792
|
1 315
|
457
|
1 747
|
1 887
|
1 950
|
3 661
|
3 825
|
4 211
|
4 217
|
2 116
|
2 942
|
2 876
|
1 825
|
1 178
|
706
|
276
|
1 148
|
1 278
|
1 354
|
1 489
|
1 083
|
931
|
883
|
852
|
|
Pre-Tax Income |
39 167
N/A
|
38 606
-1%
|
42 361
+10%
|
41 909
-1%
|
41 652
-1%
|
39 911
-4%
|
41 037
+3%
|
42 483
+4%
|
42 820
+1%
|
43 135
+1%
|
45 167
+5%
|
45 292
+0%
|
45 688
+1%
|
47 783
+5%
|
45 061
-6%
|
46 258
+3%
|
49 388
+7%
|
49 297
0%
|
47 683
-3%
|
48 287
+1%
|
49 306
+2%
|
49 465
+0%
|
54 019
+9%
|
24 700
-54%
|
16 865
-32%
|
16 168
-4%
|
4 268
-74%
|
28 077
+558%
|
29 701
+6%
|
26 097
-12%
|
26 149
+0%
|
29 171
+12%
|
24 721
-15%
|
23 939
-3%
|
24 592
+3%
|
25 025
+2%
|
30 704
+23%
|
32 488
+6%
|
36 374
+12%
|
37 892
+4%
|
35 396
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 690)
|
(16 980)
|
(18 013)
|
(18 348)
|
(18 194)
|
(17 539)
|
(16 984)
|
(17 384)
|
(16 815)
|
(16 144)
|
(16 708)
|
(15 725)
|
(15 896)
|
(16 598)
|
(14 800)
|
(15 123)
|
(16 559)
|
(16 550)
|
(14 607)
|
(14 933)
|
(14 269)
|
(14 706)
|
(19 496)
|
(11 977)
|
(10 576)
|
(10 067)
|
(6 301)
|
(7 528)
|
(7 866)
|
(6 920)
|
(6 937)
|
(12 606)
|
(11 194)
|
(10 692)
|
(11 510)
|
(11 764)
|
(14 200)
|
(15 073)
|
(15 834)
|
(16 829)
|
(16 355)
|
|
Income from Continuing Operations |
22 477
|
21 626
|
24 348
|
23 561
|
23 458
|
22 372
|
24 053
|
25 099
|
26 005
|
26 991
|
28 459
|
29 567
|
29 792
|
31 185
|
30 261
|
31 135
|
32 829
|
32 747
|
33 076
|
33 354
|
35 037
|
34 759
|
34 523
|
12 723
|
6 289
|
6 101
|
(2 033)
|
20 549
|
21 835
|
19 177
|
19 212
|
16 565
|
13 527
|
13 247
|
13 082
|
13 261
|
16 504
|
17 415
|
20 540
|
21 063
|
19 041
|
|
Income to Minority Interest |
(90)
|
118
|
164
|
434
|
575
|
1 149
|
586
|
137
|
4
|
(723)
|
68
|
253
|
334
|
444
|
281
|
355
|
576
|
723
|
462
|
279
|
(83)
|
(321)
|
(282)
|
48
|
41
|
37
|
168
|
(57)
|
2
|
14
|
66
|
61
|
39
|
3
|
(86)
|
(119)
|
(126)
|
(138)
|
(140)
|
(164)
|
(67)
|
|
Net Income (Common) |
22 386
N/A
|
21 742
-3%
|
24 513
+13%
|
23 996
-2%
|
24 034
+0%
|
23 521
-2%
|
24 639
+5%
|
25 236
+2%
|
26 008
+3%
|
26 267
+1%
|
28 527
+9%
|
29 820
+5%
|
30 127
+1%
|
31 631
+5%
|
30 542
-3%
|
31 491
+3%
|
33 405
+6%
|
33 470
+0%
|
33 538
+0%
|
33 632
+0%
|
34 953
+4%
|
34 437
-1%
|
34 239
-1%
|
12 772
-63%
|
6 331
-50%
|
6 137
-3%
|
(1 864)
N/A
|
20 491
N/A
|
21 836
+7%
|
19 192
-12%
|
19 278
+0%
|
16 625
-14%
|
13 565
-18%
|
13 249
-2%
|
12 994
-2%
|
13 140
+1%
|
16 377
+25%
|
17 275
+5%
|
20 399
+18%
|
20 898
+2%
|
18 972
-9%
|
|
EPS (Diluted) |
98.18
N/A
|
95.35
-3%
|
107.54
+13%
|
105.24
-2%
|
105.43
+0%
|
103.18
-2%
|
108.38
+5%
|
111.17
+3%
|
114.57
+3%
|
115.71
+1%
|
125.4
+8%
|
131.36
+5%
|
132.13
+1%
|
138.73
+5%
|
134.25
-3%
|
138.11
+3%
|
146.51
+6%
|
147.11
+0%
|
147.41
+0%
|
147.82
+0%
|
153.62
+4%
|
151.35
-1%
|
150.48
-1%
|
56.13
-63%
|
27.82
-50%
|
26.97
-3%
|
-8.19
N/A
|
90.05
N/A
|
95.96
+7%
|
84.34
-12%
|
84.71
+0%
|
73.05
-14%
|
59.61
-18%
|
58.22
-2%
|
57.1
-2%
|
57.74
+1%
|
71.96
+25%
|
75.91
+5%
|
89.63
+18%
|
91.82
+2%
|
83.36
-9%
|