
Relo Group Inc
TSE:8876

Intrinsic Value
The intrinsic value of one
Relo Group Inc
stock under the Base Case scenario is
4 133.54
JPY.
Compared to the current market price of 1 788.5 JPY,
Relo Group Inc
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Relo Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Relo Group Inc
Balance Sheet Decomposition
Relo Group Inc
Current Assets | 147.1B |
Cash & Short-Term Investments | 65.7B |
Receivables | 69.5B |
Other Current Assets | 11.8B |
Non-Current Assets | 127B |
Long-Term Investments | 43.6B |
PP&E | 44.5B |
Intangibles | 26.1B |
Other Non-Current Assets | 12.8B |
Free Cash Flow Analysis
Relo Group Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Relo Group Inc
Revenue
|
143B
JPY
|
Cost of Revenue
|
-78.1B
JPY
|
Gross Profit
|
64.9B
JPY
|
Operating Expenses
|
-33.5B
JPY
|
Operating Income
|
31.3B
JPY
|
Other Expenses
|
-34.5B
JPY
|
Net Income
|
-3.2B
JPY
|
Profitability Score
Profitability Due Diligence
Relo Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Relo Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Relo Group Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Relo Group Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Relo Group Inc
According to Wall Street analysts, the average 1-year price target for
Relo Group Inc
is 2 330.7 JPY
with a low forecast of 2 020 JPY and a high forecast of 2 730 JPY.
Dividends
Current shareholder yield for Relo Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Relo Group Inc
stock under the Base Case scenario is
4 133.54
JPY.
Compared to the current market price of 1 788.5 JPY,
Relo Group Inc
is
Undervalued by 57%.