Relo Group Inc
TSE:8876

Watchlist Manager
Relo Group Inc Logo
Relo Group Inc
TSE:8876
Watchlist
Price: 1 715 JPY -1.72% Market Closed
Market Cap: 262.1B JPY
Have any thoughts about
Relo Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one Relo Group Inc stock under the Base Case scenario is 3 878.22 JPY. Compared to the current market price of 1 715 JPY, Relo Group Inc is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 878.22 JPY
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Relo Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Relo Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Relo Group Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Relo Group Inc

Provide an overview of the primary business activities
of Relo Group Inc.

What unique competitive advantages
does Relo Group Inc hold over its rivals?

What risks and challenges
does Relo Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Relo Group Inc.

Provide P/S
for Relo Group Inc.

Provide P/E
for Relo Group Inc.

Provide P/OCF
for Relo Group Inc.

Provide P/FCFE
for Relo Group Inc.

Provide P/B
for Relo Group Inc.

Provide EV/S
for Relo Group Inc.

Provide EV/GP
for Relo Group Inc.

Provide EV/EBITDA
for Relo Group Inc.

Provide EV/EBIT
for Relo Group Inc.

Provide EV/OCF
for Relo Group Inc.

Provide EV/FCFF
for Relo Group Inc.

Provide EV/IC
for Relo Group Inc.

Show me price targets
for Relo Group Inc made by professional analysts.

What are the Revenue projections
for Relo Group Inc?

How accurate were the past Revenue estimates
for Relo Group Inc?

What are the Net Income projections
for Relo Group Inc?

How accurate were the past Net Income estimates
for Relo Group Inc?

What are the EPS projections
for Relo Group Inc?

How accurate were the past EPS estimates
for Relo Group Inc?

What are the EBIT projections
for Relo Group Inc?

How accurate were the past EBIT estimates
for Relo Group Inc?

Compare the revenue forecasts
for Relo Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Relo Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Relo Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Relo Group Inc compared to its peers.

Compare the P/E ratios
of Relo Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Relo Group Inc with its peers.

Analyze the financial leverage
of Relo Group Inc compared to its main competitors.

Show all profitability ratios
for Relo Group Inc.

Provide ROE
for Relo Group Inc.

Provide ROA
for Relo Group Inc.

Provide ROIC
for Relo Group Inc.

Provide ROCE
for Relo Group Inc.

Provide Gross Margin
for Relo Group Inc.

Provide Operating Margin
for Relo Group Inc.

Provide Net Margin
for Relo Group Inc.

Provide FCF Margin
for Relo Group Inc.

Show all solvency ratios
for Relo Group Inc.

Provide D/E Ratio
for Relo Group Inc.

Provide D/A Ratio
for Relo Group Inc.

Provide Interest Coverage Ratio
for Relo Group Inc.

Provide Altman Z-Score Ratio
for Relo Group Inc.

Provide Quick Ratio
for Relo Group Inc.

Provide Current Ratio
for Relo Group Inc.

Provide Cash Ratio
for Relo Group Inc.

What is the historical Revenue growth
over the last 5 years for Relo Group Inc?

What is the historical Net Income growth
over the last 5 years for Relo Group Inc?

What is the current Free Cash Flow
of Relo Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Relo Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Relo Group Inc

Current Assets 164.4B
Cash & Short-Term Investments 73B
Receivables 77.2B
Other Current Assets 14.2B
Non-Current Assets 127.1B
Long-Term Investments 44.1B
PP&E 45.6B
Intangibles 25.4B
Other Non-Current Assets 12.1B
Current Liabilities 129.7B
Accounts Payable 63.7B
Other Current Liabilities 66.1B
Non-Current Liabilities 104.1B
Long-Term Debt 62.5B
Other Non-Current Liabilities 41.6B
Efficiency

Earnings Waterfall
Relo Group Inc

Revenue
136.5B JPY
Cost of Revenue
-74.2B JPY
Gross Profit
62.3B JPY
Operating Expenses
-33.4B JPY
Operating Income
28.9B JPY
Other Expenses
-36.7B JPY
Net Income
-7.8B JPY

Free Cash Flow Analysis
Relo Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Relo Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
45/100
Profitability
Score

Relo Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Relo Group Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

Relo Group Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Relo Group Inc

Wall Street analysts forecast Relo Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Relo Group Inc is 2 279.7 JPY with a low forecast of 2 020 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
2 020 JPY
18% Upside
Average
Price Target
2 279.7 JPY
33% Upside
Highest
Price Target
2 625 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Relo Group Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Relo Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Relo Group Inc Logo
Relo Group Inc

Country

Japan

Industry

Real Estate

Market Cap

262.1B JPY

Dividend Yield

2.16%

Description

Relo Group, Inc. engages in the housing, leisure, and insurance businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 4,297 full-time employees. The firm operates in five business segments. The Domestic Relocation segment is involved in the provision of leasing company housing management outsourcing services, and the rental real estate management & brokerage business. The Welfare segment is involved in the provision of welfare agency services, customer benefit agency services, and home rush services. The Transfer Support segment provides the overseas assignment support, inbound support, expatriate staff regulations and treatment consulting services. The Overseas segment provides assignment management services for global companies, as well as overseas local services. The Tourism segment is involved in the holiday home time sharing business and hotel management business. The firm also conducts financial-related businesses of its core businesses.

Contact

TOKYO-TO
Shinjuku
4-3-23, Shinjuku
+81353128706.0
www.relo.jp

IPO

1999-09-22

Employees

4 297

Officers

Founder & Chairman
Mr. Masanori Sasada
CEO & Representative Director
Mr. Kenichi Nakamura
CFO & Director
Mr. Yasushi Kadota
COO & Director
Mr. Kenji Koshinaga
Chief Information Officer, CSO & Director
Mr. Takeshi Kawano
Chief HR Officer & Director
Mr. Katsuhiko Koyama
Show More
Managing Executive Officer
Yoshikatsu Tamura
Corporate Officer
Mr. Shingo Sugiyama
Executive Officer
Kenzo Tobashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Relo Group Inc stock?

The intrinsic value of one Relo Group Inc stock under the Base Case scenario is 3 878.22 JPY.

Is Relo Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 715 JPY, Relo Group Inc is Undervalued by 56%.

Back to Top