Relo Group Inc
TSE:8876

Watchlist Manager
Relo Group Inc Logo
Relo Group Inc
TSE:8876
Watchlist
Price: 1 837.5 JPY -0.51% Market Closed
Market Cap: 281.2B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Relo Group Inc stock under the Base Case scenario is 2 940.97 JPY. Compared to the current market price of 1 837.5 JPY, Relo Group Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 940.97 JPY
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
61
vs Industry
60
Median 3Y
2.1
Median 5Y
2.1
Industry
3.6
Forward
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
31
Median 3Y
13.7
Median 5Y
16.3
Industry
16.4
Forward
7.7
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
95
vs Industry
34
Median 3Y
15
Median 5Y
15
Industry
10.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
18
Median 3Y
-39.9
Median 5Y
4.7
Industry
12.6
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
87
vs Industry
5
Median 3Y
4.7
Median 5Y
5.4
Industry
0.8
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
73
vs Industry
69
Median 3Y
2.2
Median 5Y
2.1
Industry
6.4
Forward
1.9
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
87
vs Industry
72
Median 3Y
4.7
Median 5Y
6
Industry
11.8
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
98
vs Industry
66
Median 3Y
9.7
Median 5Y
12.8
Industry
15.7
Forward
6.8
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
95
vs Industry
58
Median 3Y
11.9
Median 5Y
17.2
Industry
18.9
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
95
vs Industry
50
Median 3Y
16.3
Median 5Y
16.3
Industry
18.3
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
93
vs Industry
38
Median 3Y
21.2
Median 5Y
21.8
Industry
20
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
31
vs Industry
9
Median 3Y
1.4
Median 5Y
1.6
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Relo Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Relo Group Inc
TSE:8876
275B JPY 1.9 -86.8 4.8 8.6
US
CBRE Group Inc
NYSE:CBRE
36.5B USD 1 37.7 18 26
CN
Ke Holdings Inc
HKEX:2423
191.2B HKD 1.9 44.2 25.7 32.4
US
Zillow Group Inc
NASDAQ:ZG
15.8B USD 7.1 -141.1 234.9 -74.2
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6B USD 0.5 19.5 10.7 13.7
CA
FirstService Corp
TSX:FSV
10.8B CAD 1.5 59.4 17.4 26.4
CA
Colliers International Group Inc
TSX:CIGI
8.1B CAD 1.2 36.1 12.4 20
US
Compass Inc
NYSE:COMP
3.8B USD 0.7 -24.5 -61.2 -25.4
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.3B HKD 1.2 11.4 5.5 5.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2B USD 0.2 15.4 8.3 11
US
Newmark Group Inc
NASDAQ:NMRK
1.9B USD 0.7 31 9.2 18.8
P/E Multiple
Earnings Growth PEG
JP
Relo Group Inc
TSE:8876
Average P/E: 31.8
Negative Multiple: -86.8 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.7
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -141.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.5
24%
0.8
CA
FirstService Corp
TSX:FSV
59.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
36.1
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -24.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.4
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
38%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
31
76%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Relo Group Inc
TSE:8876
Average EV/EBITDA: 34.7
4.8
4%
1.2
US
CBRE Group Inc
NYSE:CBRE
18
19%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.7
42%
0.6
US
Zillow Group Inc
NASDAQ:ZG
234.9
163%
1.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
14%
0.8
CA
FirstService Corp
TSX:FSV
17.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.4
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -61.2 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
11%
0.5
UK
Cushman & Wakefield PLC
NYSE:CWK
8.3
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.2
28%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Relo Group Inc
TSE:8876
Average EV/EBIT: 18.1
8.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
26
25%
1
CN
K
Ke Holdings Inc
HKEX:2423
32.4
29%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -74.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
13.7
15%
0.9
CA
FirstService Corp
TSX:FSV
26.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20
15%
1.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.4 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
18.8
38%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.