Relo Group Inc
TSE:8876
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 150
1 973.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Relo Group Inc
Revenue
|
136.5B
JPY
|
Cost of Revenue
|
-74.2B
JPY
|
Gross Profit
|
62.3B
JPY
|
Operating Expenses
|
-33.4B
JPY
|
Operating Income
|
28.9B
JPY
|
Other Expenses
|
-36.7B
JPY
|
Net Income
|
-7.8B
JPY
|
Income Statement
Relo Group Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
133 865
N/A
|
143 075
+7%
|
151 872
+6%
|
160 050
+5%
|
167 628
+5%
|
174 352
+4%
|
179 931
+3%
|
183 280
+2%
|
187 543
+2%
|
190 647
+2%
|
195 829
+3%
|
205 117
+5%
|
210 879
+3%
|
216 836
+3%
|
222 003
+2%
|
225 437
+2%
|
230 263
+2%
|
237 861
+3%
|
243 441
+2%
|
250 864
+3%
|
256 466
+2%
|
276 790
+8%
|
294 223
+6%
|
313 019
+6%
|
282 901
-10%
|
240 050
-15%
|
200 554
-16%
|
156 071
-22%
|
147 092
-6%
|
134 821
-8%
|
124 611
-8%
|
113 145
-9%
|
124 987
+10%
|
128 136
+3%
|
129 649
+1%
|
123 698
-5%
|
126 020
+2%
|
127 811
+1%
|
129 044
+1%
|
132 580
+3%
|
136 530
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(114 524)
|
(122 704)
|
(130 619)
|
(137 313)
|
(143 516)
|
(149 332)
|
(153 539)
|
(155 656)
|
(158 887)
|
(161 066)
|
(165 391)
|
(172 435)
|
(176 854)
|
(180 968)
|
(184 626)
|
(186 437)
|
(189 773)
|
(195 045)
|
(199 382)
|
(205 450)
|
(210 235)
|
(224 920)
|
(237 469)
|
(250 910)
|
(218 646)
|
(177 546)
|
(137 618)
|
(95 095)
|
(87 566)
|
(78 002)
|
(71 273)
|
(62 235)
|
(69 993)
|
(72 329)
|
(72 759)
|
(68 351)
|
(69 099)
|
(69 587)
|
(69 783)
|
(72 040)
|
(74 240)
|
|
Gross Profit |
19 341
N/A
|
20 371
+5%
|
21 253
+4%
|
22 737
+7%
|
24 112
+6%
|
25 020
+4%
|
26 392
+5%
|
27 624
+5%
|
28 656
+4%
|
29 581
+3%
|
30 438
+3%
|
32 682
+7%
|
34 025
+4%
|
35 868
+5%
|
37 377
+4%
|
39 000
+4%
|
40 490
+4%
|
42 816
+6%
|
44 059
+3%
|
45 414
+3%
|
46 231
+2%
|
51 870
+12%
|
56 754
+9%
|
62 109
+9%
|
64 255
+3%
|
62 504
-3%
|
62 936
+1%
|
60 976
-3%
|
59 526
-2%
|
56 819
-5%
|
53 338
-6%
|
50 910
-5%
|
54 994
+8%
|
55 807
+1%
|
56 890
+2%
|
55 347
-3%
|
56 921
+3%
|
58 224
+2%
|
59 261
+2%
|
60 540
+2%
|
62 290
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 929)
|
(12 572)
|
(12 986)
|
(13 991)
|
(14 641)
|
(15 371)
|
(16 204)
|
(16 784)
|
(17 217)
|
(17 758)
|
(18 568)
|
(19 418)
|
(20 394)
|
(21 307)
|
(22 335)
|
(23 641)
|
(24 691)
|
(25 958)
|
(26 747)
|
(27 547)
|
(28 802)
|
(33 844)
|
(39 016)
|
(44 235)
|
(57 984)
|
(57 742)
|
(58 034)
|
(48 963)
|
(44 724)
|
(40 972)
|
(36 731)
|
(32 070)
|
(33 630)
|
(32 783)
|
(33 043)
|
(34 684)
|
(34 327)
|
(35 360)
|
(35 912)
|
(35 620)
|
(33 373)
|
|
Selling, General & Administrative |
(11 928)
|
(12 571)
|
(12 985)
|
(13 707)
|
(14 640)
|
(15 370)
|
(16 203)
|
(16 416)
|
(17 216)
|
(17 757)
|
(18 567)
|
(18 995)
|
(20 393)
|
(21 306)
|
(22 333)
|
(23 230)
|
(24 690)
|
(25 958)
|
(26 747)
|
(27 043)
|
(28 801)
|
(33 842)
|
(39 015)
|
(42 202)
|
(47 901)
|
(48 154)
|
(48 553)
|
(44 637)
|
(46 265)
|
(42 586)
|
(38 545)
|
(30 886)
|
(37 879)
|
(37 476)
|
(37 785)
|
(31 878)
|
(35 982)
|
(36 852)
|
(37 363)
|
(32 365)
|
(37 129)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(283)
|
0
|
0
|
0
|
(367)
|
0
|
0
|
0
|
(422)
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
(503)
|
0
|
0
|
0
|
(2 032)
|
0
|
0
|
0
|
(4 720)
|
0
|
0
|
0
|
(3 365)
|
0
|
0
|
0
|
(3 374)
|
0
|
0
|
0
|
(3 632)
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(10 083)
|
(9 588)
|
(9 481)
|
394
|
1 541
|
1 614
|
1 814
|
2 181
|
4 249
|
4 693
|
4 742
|
568
|
1 655
|
1 492
|
1 451
|
377
|
3 756
|
|
Operating Income |
7 412
N/A
|
7 799
+5%
|
8 267
+6%
|
8 746
+6%
|
9 471
+8%
|
9 649
+2%
|
10 188
+6%
|
10 840
+6%
|
11 439
+6%
|
11 823
+3%
|
11 870
+0%
|
13 264
+12%
|
13 631
+3%
|
14 561
+7%
|
15 042
+3%
|
15 359
+2%
|
15 799
+3%
|
16 858
+7%
|
17 312
+3%
|
17 867
+3%
|
17 429
-2%
|
18 026
+3%
|
17 738
-2%
|
17 874
+1%
|
6 271
-65%
|
4 762
-24%
|
4 902
+3%
|
12 013
+145%
|
14 802
+23%
|
15 847
+7%
|
16 607
+5%
|
18 840
+13%
|
21 364
+13%
|
23 024
+8%
|
23 847
+4%
|
20 663
-13%
|
22 594
+9%
|
22 864
+1%
|
23 349
+2%
|
24 920
+7%
|
28 917
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
987
|
984
|
1 054
|
1 086
|
1 061
|
1 094
|
1 111
|
939
|
921
|
777
|
607
|
762
|
780
|
960
|
1 122
|
1 366
|
1 271
|
1 466
|
1 741
|
1 971
|
2 268
|
2 334
|
3 023
|
3 064
|
2 514
|
2 581
|
1 078
|
2 375
|
1 080
|
735
|
1 354
|
1 706
|
1 299
|
1 365
|
2 834
|
2 035
|
3 230
|
3 136
|
1 322
|
1 327
|
767
|
|
Non-Reccuring Items |
(751)
|
(761)
|
(760)
|
(557)
|
(561)
|
(549)
|
(584)
|
(723)
|
(727)
|
(733)
|
(711)
|
(650)
|
(653)
|
(678)
|
(681)
|
(953)
|
(874)
|
(859)
|
(864)
|
(1 007)
|
(997)
|
(980)
|
(970)
|
(10 202)
|
0
|
0
|
0
|
517
|
0
|
0
|
0
|
1 684
|
0
|
0
|
0
|
2 084
|
0
|
0
|
0
|
(44 908)
|
(28 875)
|
|
Gain/Loss on Disposition of Assets |
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
6
|
11
|
11
|
176
|
176
|
171
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
11
|
7
|
4
|
63
|
25
|
26
|
29
|
116
|
158
|
199
|
235
|
211
|
290
|
245
|
209
|
309
|
257
|
263
|
279
|
234
|
294
|
335
|
566
|
328
|
601
|
361
|
97
|
(1 467)
|
1
|
2
|
0
|
(460)
|
0
|
0
|
0
|
1 087
|
0
|
0
|
3
|
(743)
|
2
|
|
Pre-Tax Income |
7 669
N/A
|
8 039
+5%
|
8 575
+7%
|
9 338
+9%
|
9 996
+7%
|
10 220
+2%
|
10 744
+5%
|
11 172
+4%
|
11 791
+6%
|
12 066
+2%
|
12 001
-1%
|
13 587
+13%
|
14 048
+3%
|
15 088
+7%
|
15 692
+4%
|
16 081
+2%
|
16 460
+2%
|
17 735
+8%
|
18 474
+4%
|
19 076
+3%
|
19 005
0%
|
19 891
+5%
|
20 533
+3%
|
11 235
-45%
|
9 386
-16%
|
7 704
-18%
|
6 077
-21%
|
13 438
+121%
|
15 883
+18%
|
16 584
+4%
|
17 963
+8%
|
21 770
+21%
|
22 663
+4%
|
24 388
+8%
|
26 680
+9%
|
25 869
-3%
|
25 825
0%
|
26 001
+1%
|
24 674
-5%
|
(19 404)
N/A
|
811
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 811)
|
(2 962)
|
(3 088)
|
(3 250)
|
(3 437)
|
(3 477)
|
(3 694)
|
(3 958)
|
(4 055)
|
(4 017)
|
(4 003)
|
(4 363)
|
(4 552)
|
(5 032)
|
(5 210)
|
(5 214)
|
(5 331)
|
(5 707)
|
(5 815)
|
(5 864)
|
(6 049)
|
(6 441)
|
(6 394)
|
(6 919)
|
(6 435)
|
(5 607)
|
(5 681)
|
(5 089)
|
(5 452)
|
(5 577)
|
(5 491)
|
(5 569)
|
(4 776)
|
(5 676)
|
(6 766)
|
(9 224)
|
(9 240)
|
(8 954)
|
(8 331)
|
(7 841)
|
(7 912)
|
|
Income from Continuing Operations |
4 858
|
5 077
|
5 487
|
6 088
|
6 559
|
6 743
|
7 050
|
7 214
|
7 736
|
8 049
|
7 998
|
9 224
|
9 496
|
10 056
|
10 482
|
10 867
|
11 129
|
12 028
|
12 659
|
13 212
|
12 956
|
13 450
|
14 139
|
4 316
|
2 951
|
2 097
|
396
|
8 349
|
10 431
|
11 007
|
12 472
|
16 201
|
17 887
|
18 712
|
19 914
|
16 645
|
16 585
|
17 047
|
16 343
|
(27 245)
|
(7 101)
|
|
Income to Minority Interest |
(2)
|
(3)
|
(1)
|
(1)
|
(28)
|
(34)
|
(37)
|
(55)
|
(68)
|
(74)
|
(79)
|
(73)
|
(77)
|
(74)
|
(80)
|
(84)
|
(82)
|
(90)
|
(97)
|
(206)
|
(224)
|
(348)
|
(447)
|
(497)
|
(647)
|
(590)
|
(245)
|
19
|
115
|
48
|
(275)
|
(462)
|
(462)
|
(667)
|
(643)
|
(601)
|
(548)
|
(418)
|
(388)
|
(561)
|
(657)
|
|
Net Income (Common) |
4 855
N/A
|
5 072
+4%
|
5 483
+8%
|
6 085
+11%
|
6 527
+7%
|
6 707
+3%
|
7 011
+5%
|
7 158
+2%
|
7 668
+7%
|
7 973
+4%
|
7 918
-1%
|
9 151
+16%
|
9 419
+3%
|
9 983
+6%
|
10 402
+4%
|
10 782
+4%
|
11 045
+2%
|
11 937
+8%
|
12 561
+5%
|
13 005
+4%
|
12 730
-2%
|
13 101
+3%
|
13 691
+5%
|
3 818
-72%
|
2 304
-40%
|
1 505
-35%
|
149
-90%
|
8 367
+5 515%
|
10 264
+23%
|
10 882
+6%
|
11 338
+4%
|
15 644
+38%
|
16 277
+4%
|
22 217
+36%
|
24 125
+9%
|
20 887
-13%
|
21 448
+3%
|
16 612
-23%
|
15 941
-4%
|
(27 807)
N/A
|
(7 761)
+72%
|
|
EPS (Diluted) |
32.6
N/A
|
33.81
+4%
|
36.55
+8%
|
39.97
+9%
|
42.94
+7%
|
45.01
+5%
|
47.05
+5%
|
47.82
+2%
|
51.47
+8%
|
52.8
+3%
|
52.09
-1%
|
60.65
+16%
|
62.37
+3%
|
66.11
+6%
|
68.88
+4%
|
71.39
+4%
|
70.35
-1%
|
76.11
+8%
|
80.09
+5%
|
81.61
+2%
|
79.91
-2%
|
82.25
+3%
|
85.96
+5%
|
23.97
-72%
|
14.48
-40%
|
9.47
-35%
|
0.93
-90%
|
52.07
+5 499%
|
64.89
+25%
|
68.62
+6%
|
70.99
+3%
|
98.26
+38%
|
101.92
+4%
|
139.16
+37%
|
151.11
+9%
|
130.81
-13%
|
134.36
+3%
|
104.08
-23%
|
99.72
-4%
|
-181.92
N/A
|
-48.64
+73%
|