Leopalace21 Corp
TSE:8848
Leopalace21 Corp
TSE:8848
Price:
583
JPY
0.34%
Market Cap:
185.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Leopalace21 Corp
583
+2 (+0.34%)
| 52 Week Range |
393
624
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Leopalace21 Corp
Income Statement
Earnings Waterfall
Leopalace21 Corp
Leopalace21 Corp
|
Revenue
|
427B
JPY
|
|
Cost of Revenue
|
-353.8B
JPY
|
|
Gross Profit
|
73.2B
JPY
|
|
Operating Expenses
|
-47.2B
JPY
|
|
Operating Income
|
25.9B
JPY
|
|
Other Expenses
|
14.9B
JPY
|
|
Net Income
|
40.8B
JPY
|
Income Statement
Leopalace21 Corp
Leopalace21 Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
472 453
N/A
|
478 380
+1%
|
483 188
+1%
|
492 290
+2%
|
502 757
+2%
|
509 295
+1%
|
511 513
+0%
|
512 783
+0%
|
514 097
+0%
|
515 284
+0%
|
520 488
+1%
|
522 940
+0%
|
524 038
+0%
|
525 375
+0%
|
530 840
+1%
|
531 658
+0%
|
527 579
-1%
|
521 685
-1%
|
505 223
-3%
|
489 279
-3%
|
471 261
-4%
|
457 578
-3%
|
433 553
-5%
|
424 215
-2%
|
420 683
-1%
|
413 158
-2%
|
408 959
-1%
|
405 217
-1%
|
399 862
-1%
|
398 103
0%
|
398 366
+0%
|
399 528
+0%
|
401 276
+0%
|
404 413
+1%
|
406 449
+1%
|
411 418
+1%
|
415 837
+1%
|
419 508
+1%
|
422 671
+1%
|
425 213
+1%
|
426 988
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(399 703)
|
(404 317)
|
(407 433)
|
(412 824)
|
(419 110)
|
(422 257)
|
(422 604)
|
(421 935)
|
(422 958)
|
(424 320)
|
(427 820)
|
(428 139)
|
(427 568)
|
(427 836)
|
(434 762)
|
(436 555)
|
(436 338)
|
(437 015)
|
(428 988)
|
(425 622)
|
(426 155)
|
(419 535)
|
(408 112)
|
(403 086)
|
(394 716)
|
(389 029)
|
(387 872)
|
(381 328)
|
(370 813)
|
(363 026)
|
(352 289)
|
(348 725)
|
(349 191)
|
(351 846)
|
(353 163)
|
(354 563)
|
(354 738)
|
(355 049)
|
(353 836)
|
(353 047)
|
(353 838)
|
|
| Gross Profit |
72 750
N/A
|
74 063
+2%
|
75 755
+2%
|
79 466
+5%
|
83 647
+5%
|
87 038
+4%
|
88 909
+2%
|
90 848
+2%
|
91 139
+0%
|
90 964
0%
|
92 668
+2%
|
94 801
+2%
|
96 470
+2%
|
97 539
+1%
|
96 078
-1%
|
95 103
-1%
|
91 241
-4%
|
84 670
-7%
|
76 235
-10%
|
63 657
-16%
|
45 106
-29%
|
38 043
-16%
|
25 441
-33%
|
21 129
-17%
|
25 967
+23%
|
24 129
-7%
|
21 087
-13%
|
23 889
+13%
|
29 049
+22%
|
35 077
+21%
|
46 077
+31%
|
50 803
+10%
|
52 085
+3%
|
52 567
+1%
|
53 286
+1%
|
56 855
+7%
|
61 099
+7%
|
64 459
+5%
|
68 835
+7%
|
72 166
+5%
|
73 150
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(58 359)
|
(59 627)
|
(60 992)
|
(62 672)
|
(64 279)
|
(65 858)
|
(67 824)
|
(68 542)
|
(69 409)
|
(70 007)
|
(69 770)
|
(70 592)
|
(70 922)
|
(71 680)
|
(73 148)
|
(75 010)
|
(75 106)
|
(74 001)
|
(68 845)
|
(64 622)
|
(62 034)
|
(59 960)
|
(61 914)
|
(60 194)
|
(57 930)
|
(54 382)
|
(50 269)
|
(47 531)
|
(44 806)
|
(43 399)
|
(44 303)
|
(44 163)
|
(44 158)
|
(44 300)
|
(43 407)
|
(42 933)
|
(43 354)
|
(45 339)
|
(45 522)
|
(46 186)
|
(47 239)
|
|
| Selling, General & Administrative |
(58 360)
|
(59 627)
|
(59 227)
|
(62 672)
|
(64 280)
|
(65 857)
|
(65 842)
|
(68 541)
|
(69 407)
|
(70 007)
|
(68 120)
|
(70 592)
|
(70 921)
|
(71 678)
|
(70 468)
|
(75 009)
|
(75 105)
|
(74 001)
|
(66 113)
|
(64 621)
|
(62 034)
|
(59 960)
|
(59 333)
|
(60 195)
|
(57 930)
|
(54 383)
|
(48 067)
|
(47 531)
|
(44 805)
|
(43 398)
|
(42 223)
|
(44 162)
|
(44 158)
|
(44 298)
|
(42 441)
|
(42 931)
|
(43 354)
|
(45 339)
|
(44 746)
|
(46 185)
|
(47 236)
|
|
| Depreciation & Amortization |
0
|
0
|
(1 765)
|
0
|
0
|
0
|
(1 981)
|
0
|
0
|
0
|
(1 649)
|
0
|
0
|
0
|
(2 679)
|
0
|
0
|
0
|
(2 731)
|
0
|
0
|
0
|
(2 582)
|
0
|
0
|
0
|
(2 202)
|
0
|
0
|
0
|
(2 079)
|
0
|
0
|
0
|
(965)
|
0
|
0
|
0
|
(775)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
|
| Operating Income |
14 391
N/A
|
14 436
+0%
|
14 763
+2%
|
16 794
+14%
|
19 368
+15%
|
21 180
+9%
|
21 085
0%
|
22 306
+6%
|
21 730
-3%
|
20 957
-4%
|
22 898
+9%
|
24 209
+6%
|
25 548
+6%
|
25 859
+1%
|
22 930
-11%
|
20 093
-12%
|
16 135
-20%
|
10 669
-34%
|
7 390
-31%
|
(965)
N/A
|
(16 928)
-1 654%
|
(21 917)
-29%
|
(36 473)
-66%
|
(39 065)
-7%
|
(31 963)
+18%
|
(30 253)
+5%
|
(29 182)
+4%
|
(23 642)
+19%
|
(15 757)
+33%
|
(8 322)
+47%
|
1 774
N/A
|
6 640
+274%
|
7 927
+19%
|
8 267
+4%
|
9 879
+19%
|
13 922
+41%
|
17 745
+27%
|
19 120
+8%
|
23 313
+22%
|
25 980
+11%
|
25 911
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 248)
|
(1 172)
|
(976)
|
(983)
|
(1 071)
|
(870)
|
(1 100)
|
(1 279)
|
(1 073)
|
(737)
|
(506)
|
(201)
|
(143)
|
(413)
|
(649)
|
(545)
|
(475)
|
(670)
|
(314)
|
490
|
393
|
3 059
|
2 819
|
2 084
|
6 074
|
2 880
|
1 996
|
850
|
(4 248)
|
(4 527)
|
(4 536)
|
(4 468)
|
(3 920)
|
(3 780)
|
(3 671)
|
(3 596)
|
(3 952)
|
(3 968)
|
(3 132)
|
(2 360)
|
(1 855)
|
|
| Non-Reccuring Items |
(976)
|
(1 047)
|
(534)
|
(563)
|
(415)
|
(362)
|
(707)
|
(637)
|
(584)
|
(645)
|
(662)
|
(8 096)
|
(8 123)
|
(7 997)
|
(7 918)
|
(5 442)
|
(15 163)
|
(51 450)
|
(71 963)
|
(71 079)
|
(67 882)
|
(34 128)
|
(31 845)
|
(35 915)
|
(29 619)
|
(26 205)
|
7 228
|
17 295
|
18 932
|
20 858
|
11 855
|
9 546
|
8 295
|
4 867
|
(3 382)
|
(2 725)
|
(4 018)
|
(3 508)
|
(2 990)
|
(3 081)
|
(696)
|
|
| Gain/Loss on Disposition of Assets |
5
|
5
|
6
|
9
|
25
|
25
|
0
|
170
|
825
|
309
|
94
|
(47)
|
(705)
|
719
|
900
|
895
|
876
|
(32)
|
245
|
0
|
2 504
|
7 888
|
7 971
|
7 965
|
5 671
|
0
|
207
|
202
|
1
|
93
|
120
|
106
|
80
|
(127)
|
(168)
|
0
|
467
|
602
|
627
|
0
|
0
|
|
| Total Other Income |
(399)
|
(230)
|
(363)
|
(440)
|
(483)
|
(537)
|
(128)
|
(102)
|
(73)
|
(6)
|
(202)
|
(117)
|
(112)
|
(109)
|
(113)
|
(162)
|
(153)
|
71
|
(198)
|
(57)
|
(22)
|
(333)
|
(485)
|
(442)
|
(504)
|
(3 136)
|
(3 174)
|
(2 947)
|
(2 874)
|
445
|
480
|
433
|
479
|
235
|
189
|
132
|
293
|
(616)
|
(813)
|
(231)
|
(1 029)
|
|
| Pre-Tax Income |
11 773
N/A
|
11 992
+2%
|
12 896
+8%
|
14 817
+15%
|
17 424
+18%
|
19 436
+12%
|
19 150
-1%
|
20 458
+7%
|
20 825
+2%
|
19 878
-5%
|
21 622
+9%
|
15 748
-27%
|
16 465
+5%
|
18 059
+10%
|
15 150
-16%
|
14 839
-2%
|
1 220
-92%
|
(41 412)
N/A
|
(64 840)
-57%
|
(71 611)
-10%
|
(81 935)
-14%
|
(45 431)
+45%
|
(58 013)
-28%
|
(65 373)
-13%
|
(50 341)
+23%
|
(56 714)
-13%
|
(22 925)
+60%
|
(8 242)
+64%
|
(3 946)
+52%
|
8 547
N/A
|
9 693
+13%
|
12 257
+26%
|
12 861
+5%
|
9 462
-26%
|
2 847
-70%
|
7 733
+172%
|
10 535
+36%
|
11 630
+10%
|
17 005
+46%
|
20 308
+19%
|
22 331
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4 587
|
4 675
|
1 597
|
1 069
|
417
|
(103)
|
478
|
154
|
78
|
(77)
|
(1 210)
|
5 803
|
3 761
|
2 372
|
(337)
|
(6 568)
|
(1 750)
|
(673)
|
(3 880)
|
(1 863)
|
(5 371)
|
(3 405)
|
(22 211)
|
(23 238)
|
(23 017)
|
(23 942)
|
(280)
|
(1 481)
|
(487)
|
(645)
|
2 956
|
3 001
|
2 903
|
2 953
|
17 835
|
17 930
|
18 290
|
18 396
|
25 948
|
25 783
|
19 370
|
|
| Income from Continuing Operations |
16 360
|
16 667
|
14 493
|
15 886
|
17 841
|
19 333
|
19 628
|
20 612
|
20 903
|
19 801
|
20 412
|
21 551
|
20 226
|
20 431
|
14 813
|
8 271
|
(530)
|
(42 085)
|
(68 720)
|
(73 474)
|
(87 306)
|
(48 836)
|
(80 224)
|
(88 611)
|
(73 358)
|
(80 656)
|
(23 205)
|
(9 723)
|
(4 433)
|
7 902
|
12 649
|
15 258
|
15 764
|
12 415
|
20 682
|
25 663
|
28 825
|
30 026
|
42 953
|
46 091
|
41 701
|
|
| Income to Minority Interest |
10
|
13
|
13
|
9
|
(1)
|
(12)
|
2
|
10
|
15
|
13
|
(10)
|
(18)
|
(24)
|
(22)
|
6
|
31
|
41
|
50
|
58
|
33
|
28
|
27
|
0
|
0
|
0
|
(432)
|
(475)
|
(790)
|
(1 029)
|
(715)
|
(795)
|
(817)
|
(867)
|
(877)
|
(872)
|
(856)
|
(856)
|
(886)
|
(891)
|
(889)
|
(893)
|
|
| Net Income (Common) |
16 374
N/A
|
16 683
+2%
|
14 507
-13%
|
15 895
+10%
|
17 839
+12%
|
19 321
+8%
|
19 631
+2%
|
20 624
+5%
|
20 921
+1%
|
19 815
-5%
|
20 401
+3%
|
21 531
+6%
|
20 201
-6%
|
20 410
+1%
|
14 819
-27%
|
8 303
-44%
|
(488)
N/A
|
(42 033)
-8 513%
|
(68 662)
-63%
|
(73 441)
-7%
|
(87 278)
-19%
|
(48 810)
+44%
|
(80 224)
-64%
|
(88 611)
-10%
|
(73 360)
+17%
|
(81 090)
-11%
|
(23 680)
+71%
|
(10 514)
+56%
|
(5 462)
+48%
|
7 188
N/A
|
11 854
+65%
|
14 441
+22%
|
14 898
+3%
|
11 537
-23%
|
19 810
+72%
|
24 807
+25%
|
27 969
+13%
|
29 140
+4%
|
42 062
+44%
|
45 202
+7%
|
40 808
-10%
|
|
| EPS (Diluted) |
62.25
N/A
|
63.43
+2%
|
55.19
-13%
|
60.43
+9%
|
67.82
+12%
|
73.46
+8%
|
74.68
+2%
|
78.41
+5%
|
79.54
+1%
|
75.34
-5%
|
77.56
+3%
|
82.17
+6%
|
79.21
-4%
|
80.67
+2%
|
57.93
-28%
|
32.94
-43%
|
-1.98
N/A
|
-172.41
-8 608%
|
-278.58
-62%
|
-301.21
-8%
|
-357.61
-19%
|
-199.98
+44%
|
-328.77
-64%
|
-362.92
-10%
|
-300.28
+17%
|
-270.63
+10%
|
-84.87
+69%
|
-31.97
+62%
|
-14.17
+56%
|
18.48
N/A
|
32.23
+74%
|
36.64
+14%
|
35.81
-2%
|
27.82
-22%
|
48.2
+73%
|
58.99
+22%
|
68.07
+15%
|
69.21
+2%
|
100.12
+45%
|
104.26
+4%
|
93.65
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
