Leopalace21 Corp
TSE:8848

Watchlist Manager
Leopalace21 Corp Logo
Leopalace21 Corp
TSE:8848
Watchlist
Price: 583 JPY 0.34% Market Closed
Market Cap: 185.2B JPY
Have any thoughts about
Leopalace21 Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Leopalace21 Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(51 976)
78 196
79 835
(11 004)
(55 858)
(3 080)
29 487
(10 106)
(38 646)
(1 937)
(5 827)
(795)
(6 227)
(20 776)
1 352
4 323
8 971
15 392
10 781
11 773
12 896
17 134
19 150
21 115
21 622
16 465
15 150
1 220
(64 840)
(81 935)
(58 013)
(50 341)
(22 925)
(3 946)
9 693
12 861
2 847
10 535
17 005
22 331
Depreciation & Amortization
(942)
26
(10)
96
415
(17)
(102)
297
938
29
1 697
187
1 797
6 260
6 046
5 854
5 683
5 655
5 993
6 656
7 736
9 046
9 768
9 797
9 764
10 772
12 248
13 157
13 505
13 311
12 417
11 193
10 422
9 973
9 359
8 100
6 577
5 455
4 660
4 032
Other Non-Cash Items
56 868
(58 265)
(59 880)
(3 382)
(3 248)
1 484
16 946
3 549
(145)
(222)
2 980
(5 744)
(3 191)
1 457
(11 226)
(7 458)
(7 507)
(9 333)
(2 623)
(1 573)
(2 560)
(1 726)
483
(370)
653
8 335
7 490
15 249
70 926
64 268
23 981
15 840
(10 259)
(14 070)
(11 784)
(6 483)
5 262
8 970
9 694
7 165
Cash Taxes Paid
(4 323)
(7 997)
(8 062)
22 622
25 951
(12 742)
(7 551)
(1 051)
(8 766)
(11 798)
(11 764)
(12 597)
(12 476)
542
567
467
454
508
486
804
1 081
1 073
1 331
2 858
3 839
3 385
1 902
902
800
926
635
422
918
708
541
1 617
1 553
456
646
612
Cash Interest Paid
(1 431)
(401)
(947)
(6)
70
(106)
(206)
40
85
107
702
332
801
1 490
1 482
1 489
1 297
1 349
1 584
1 390
1 139
1 131
937
696
690
717
714
697
749
696
574
548
1 500
3 458
4 455
4 424
4 371
4 348
4 080
2 638
Change in Working Capital
7 127
(8 869)
(17 723)
(22 457)
(15 779)
30 791
17 644
(32 092)
(18 061)
17 355
17 941
18 827
28 304
8 666
652
(3 178)
(1 078)
722
1 433
1 402
(2 356)
(4 076)
(7 297)
(5 260)
(4 535)
(4 228)
(7 550)
(11 480)
(26 803)
(26 974)
(30 023)
(30 942)
(18 054)
(13 618)
(11 810)
(7 513)
(4 255)
(6 657)
(9 937)
(12 353)
Cash from Operating Activities
11 077
N/A
11 088
+0%
2 222
-80%
(36 747)
N/A
(74 470)
-103%
29 178
N/A
63 975
+119%
(38 352)
N/A
(55 914)
-46%
15 225
N/A
16 791
+10%
12 475
-26%
20 683
+66%
(4 393)
N/A
(3 176)
+28%
(459)
+86%
6 069
N/A
12 436
+105%
15 584
+25%
18 258
+17%
15 716
-14%
20 378
+30%
22 104
+8%
25 282
+14%
27 504
+9%
31 344
+14%
27 338
-13%
18 146
-34%
(7 212)
N/A
(31 330)
-334%
(51 638)
-65%
(54 250)
-5%
(40 816)
+25%
(21 661)
+47%
(4 542)
+79%
6 965
N/A
10 431
+50%
18 307
+76%
21 422
+17%
21 175
-1%
Investing Cash Flow
Capital Expenditures
(5 709)
(261)
(8 015)
(504)
14 593
593
(869)
(2 705)
(1 619)
2 539
1 574
4 345
3 915
(1 160)
(816)
(376)
(890)
(1 717)
(6 443)
(13 265)
(16 530)
(13 071)
(9 807)
(8 008)
(5 277)
(6 340)
(12 036)
(14 580)
(8 801)
(4 795)
(3 743)
(3 102)
(2 837)
(2 494)
(1 486)
(618)
(610)
(403)
(319)
(316)
Other Items
470
1 728
7 207
(2 179)
426
1 431
(9 549)
965
3 359
(3 169)
3 858
3 955
15 343
8 890
(2 721)
382
884
627
(486)
(130)
(1 020)
(545)
(1 280)
(2 739)
(3 376)
1 270
9 700
5 358
16 180
34 349
43 276
33 956
14 666
7 533
2 372
2 674
1 516
(290)
1 170
1 127
Cash from Investing Activities
(5 239)
N/A
1 467
N/A
(808)
N/A
(2 683)
-232%
15 019
N/A
2 024
-87%
(10 418)
N/A
(1 740)
+83%
1 740
N/A
(630)
N/A
5 432
N/A
8 300
+53%
19 258
+132%
7 730
-60%
(3 537)
N/A
6
N/A
(6)
N/A
(1 090)
-18 067%
(6 929)
-536%
(13 395)
-93%
(17 550)
-31%
(13 616)
+22%
(11 087)
+19%
(10 747)
+3%
(8 653)
+19%
(5 070)
+41%
(2 336)
+54%
(9 222)
-295%
7 379
N/A
29 554
+301%
39 533
+34%
30 854
-22%
11 829
-62%
5 039
-57%
886
-82%
2 056
+132%
906
-56%
(693)
N/A
851
N/A
811
-5%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
0
1
0
0
(6 442)
0
6 570
53
94
1 742
1 772
1 855
91
1 737
12 629
10 963
25 436
25 406
0
0
0
0
0
(8 000)
(7 998)
(5 010)
(5 012)
0
0
0
11 999
11 999
(1 400)
(2 000)
(990)
(4 346)
(4 406)
(910)
Net Issuance of Debt
26 003
11 861
15 956
18 886
37 392
(14 674)
(23 334)
(2 766)
8 547
(7 466)
(17 787)
(30 546)
(45 607)
(11 905)
7 155
(1 408)
(3 480)
(6 144)
(16 586)
(14 306)
1 749
7 975
1 353
(8 161)
(8 791)
(9 244)
(4 679)
(2 135)
(7 023)
(10 869)
(12 048)
(11 141)
(687)
2 795
(3 314)
(2 807)
(856)
(173)
(839)
(651)
Cash Paid for Dividends
(300)
(2)
(2 391)
(3 188)
(5 578)
(2 390)
(2 391)
7 968
12 750
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 674)
(5 257)
(5 737)
(5 675)
(5 546)
(3 025)
0
0
0
0
0
0
0
0
0
0
(1 619)
Other
1 449
0
0
0
(12 484)
(4 745)
7 739
4 970
4 970
0
0
0
0
0
(1)
(2)
(1)
0
(2)
0
(2)
(4)
21
22
0
(4)
(2)
(6)
(121)
0
0
(1)
12 259
11 668
(1 172)
(1 075)
(973)
(941)
(1 874)
(1 820)
Cash from Financing Activities
(9 104)
N/A
11 858
N/A
13 565
+14%
15 699
+16%
19 330
+23%
(21 809)
N/A
(24 428)
-12%
10 172
N/A
32 837
+223%
(7 413)
N/A
(17 693)
-139%
(28 804)
-63%
(43 835)
-52%
(10 050)
+77%
7 245
N/A
327
-95%
9 148
+2 698%
4 819
-47%
8 848
+84%
11 098
+25%
1 747
-84%
7 971
+356%
1 374
-83%
(10 813)
N/A
(14 048)
-30%
(22 984)
-64%
(18 354)
+20%
(12 697)
+31%
(15 181)
-20%
(10 982)
+28%
(12 048)
-10%
(11 142)
+8%
23 571
N/A
26 462
+12%
(5 886)
N/A
(5 882)
+0%
(2 819)
+52%
(5 460)
-94%
(7 119)
-30%
(5 000)
+30%
Change in Cash
Effect of Foreign Exchange Rates
229
(44)
(103)
(12)
(153)
(198)
(810)
613
1 095
(519)
(815)
(596)
(614)
(141)
(147)
(49)
292
439
265
95
441
435
(70)
(881)
137
727
(166)
(148)
(213)
25
51
(32)
(154)
55
220
456
318
36
128
111
Net Change in Cash
(3 037)
N/A
24 369
N/A
14 876
-39%
(23 743)
N/A
(40 274)
-70%
9 195
N/A
28 319
+208%
(29 307)
N/A
(20 242)
+31%
6 663
N/A
3 715
-44%
(8 625)
N/A
(4 508)
+48%
(6 854)
-52%
385
N/A
(175)
N/A
15 503
N/A
16 604
+7%
17 768
+7%
16 056
-10%
354
-98%
15 168
+4 185%
12 321
-19%
2 841
-77%
4 940
+74%
4 017
-19%
6 482
+61%
(3 921)
N/A
(15 227)
-288%
(12 733)
+16%
(24 102)
-89%
(34 570)
-43%
(5 570)
+84%
9 895
N/A
(9 322)
N/A
3 595
N/A
8 836
+146%
12 190
+38%
15 282
+25%
17 097
+12%
Free Cash Flow
Free Cash Flow
5 368
N/A
10 827
+102%
(5 793)
N/A
(37 251)
-543%
(59 877)
-61%
29 771
N/A
63 106
+112%
(41 057)
N/A
(57 533)
-40%
17 764
N/A
18 365
+3%
16 820
-8%
24 598
+46%
(5 553)
N/A
(3 992)
+28%
(835)
+79%
5 179
N/A
10 719
+107%
9 141
-15%
4 993
-45%
(814)
N/A
7 307
N/A
12 297
+68%
17 274
+40%
22 227
+29%
25 004
+12%
15 302
-39%
3 566
-77%
(16 013)
N/A
(36 125)
-126%
(55 381)
-53%
(57 352)
-4%
(43 653)
+24%
(24 155)
+45%
(6 028)
+75%
6 347
N/A
9 821
+55%
17 904
+82%
21 103
+18%
20 859
-1%

See Also

Discover More