Sumitomo Realty & Development Co Ltd
TSE:8830

Watchlist Manager
Sumitomo Realty & Development Co Ltd Logo
Sumitomo Realty & Development Co Ltd
TSE:8830
Watchlist
Price: 4 567 JPY 1% Market Closed
Market Cap: 2.2T JPY
Have any thoughts about
Sumitomo Realty & Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Sumitomo Realty & Development Co Ltd stock under the Base Case scenario is 10 498.5 JPY. Compared to the current market price of 4 567 JPY, Sumitomo Realty & Development Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 498.5 JPY
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
57
Median 3Y
1.9
Median 5Y
1.8
Industry
3.7
Forward
2.1
vs History
33
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
16.6
Forward
11.2
vs History
15
vs Industry
38
Median 3Y
8.6
Median 5Y
8.1
Industry
11.2
vs History
vs Industry
9
Median 3Y
22.1
Median 5Y
11.3
Industry
13.3
vs History
53
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
20
vs Industry
48
Median 3Y
5.4
Median 5Y
5.2
Industry
6.7
Forward
5.6
vs History
25
vs Industry
26
Median 3Y
16
Median 5Y
15.9
Industry
12
vs History
41
vs Industry
33
Median 3Y
16.4
Median 5Y
16.5
Industry
16
Forward
16.2
vs History
25
vs Industry
30
Median 3Y
20.7
Median 5Y
20.5
Industry
19.2
vs History
19
vs Industry
23
Median 3Y
25
Median 5Y
24.5
Industry
18.6
vs History
12
vs Industry
5
Median 3Y
130.4
Median 5Y
-18.4
Industry
20
vs History
58
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Sumitomo Realty & Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.2 12 16.8 21.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
IN
DLF Ltd
NSE:DLF
2T INR 28.4 55.2 99.1 107.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 19.1 16 22.7
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.1 7.6 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.2 11.7 15.7
HK
Swire Pacific Ltd
HKEX:19
90.1B HKD 1.1 3.2 13.1 13.1
HK
Wharf Holdings Ltd
HKEX:4
67.4B HKD 3.8 -28.2 10.7 10.7
PH
Ayala Land Inc
XPHS:ALI
443.6B PHP 2.7 17 10.9 12.9
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.1 6.3 7.2
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
581.6B INR 14.3 53.3 27.1 30.9

See Also

Discover More
Back to Top