Sumitomo Realty & Development Co Ltd
TSE:8830

Watchlist Manager
Sumitomo Realty & Development Co Ltd Logo
Sumitomo Realty & Development Co Ltd
TSE:8830
Watchlist
Price: 4 831 JPY 1.05% Market Closed
Market Cap: 2.3T JPY
Have any thoughts about
Sumitomo Realty & Development Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Sumitomo Realty & Development Co Ltd stock under the Base Case scenario is 10 479.54 JPY. Compared to the current market price of 4 831 JPY, Sumitomo Realty & Development Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 479.54 JPY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
9
vs Industry
57
Median 3Y
1.9
Median 5Y
1.8
Industry
3.6
Forward
2.3
More Details
12.7
P/E
P/E
Price to Earnings
12.7
vs History
19
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
16.7
Forward
11.9
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
7
vs Industry
38
Median 3Y
8.6
Median 5Y
8.1
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
20.7
Median 5Y
11.3
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
38
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
12
vs Industry
48
Median 3Y
5.4
Median 5Y
5.2
Industry
6.6
Forward
5.7
More Details
16.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.9
vs History
19
vs Industry
26
Median 3Y
16
Median 5Y
15.9
Industry
11.9
More Details
17.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.1
vs History
25
vs Industry
33
Median 3Y
16.4
Median 5Y
16.5
Industry
15.8
Forward
16.5
More Details
22
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22
vs History
22
vs Industry
30
Median 3Y
20.7
Median 5Y
20.5
Industry
19
More Details
26.8
EV/OCF
EV/OCF
Enterprise Value to OCF
26.8
vs History
12
vs Industry
23
Median 3Y
25
Median 5Y
24.6
Industry
18.5
More Details
254.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
254.2
vs History
11
vs Industry
5
Median 3Y
132.4
Median 5Y
-18.4
Industry
20.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
34
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Sumitomo Realty & Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.7 17.1 22
HK
Sun Hung Kai Properties Ltd
HKEX:16
211.7B HKD 3 11.1 11.6 11.6
IN
DLF Ltd
NSE:DLF
2.1T INR 29.9 58 104.2 112.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 16 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
HK
Swire Pacific Ltd
HKEX:19
98.5B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
64.3B HKD 3.6 -26.9 10.2 10.2
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.5 6.5 7.5
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
591.6B INR 14.4 56 27.5 31.7
HK
ESR Cayman Ltd
HKEX:1821
50.4B HKD 8.9 -21.3 74.1 121.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.