Sumitomo Realty & Development Co Ltd
TSE:8830
Sumitomo Realty & Development Co Ltd
TSE:8830
Price:
4 831
JPY
1.05%
Market Closed
Market Cap:
2.3T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sumitomo Realty & Development Co Ltd
4831
+50 (+1.05%)
| 52 Week Range |
3 717
5 936
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sumitomo Realty & Development Co Ltd
Income Statement
Earnings Waterfall
Sumitomo Realty & Development Co Ltd
Sumitomo Realty & Development Co Ltd
|
Revenue
|
1T
JPY
|
|
Cost of Revenue
|
-661.6B
JPY
|
|
Gross Profit
|
340.5B
JPY
|
|
Operating Expenses
|
-79.6B
JPY
|
|
Operating Income
|
260.8B
JPY
|
|
Other Expenses
|
-80.1B
JPY
|
|
Net Income
|
180.7B
JPY
|
Income Statement
Sumitomo Realty & Development Co Ltd
Sumitomo Realty & Development Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
735 068
N/A
|
724 326
-1%
|
806 835
+11%
|
794 560
-2%
|
821 938
+3%
|
840 543
+2%
|
854 964
+2%
|
945 336
+11%
|
963 247
+2%
|
977 092
+1%
|
925 151
-5%
|
929 504
+0%
|
948 595
+2%
|
953 342
+1%
|
948 402
-1%
|
986 219
+4%
|
996 325
+1%
|
1 003 401
+1%
|
1 012 198
+1%
|
1 037 807
+3%
|
1 050 593
+1%
|
1 017 496
-3%
|
1 013 512
0%
|
995 115
-2%
|
949 196
-5%
|
951 303
+0%
|
917 472
-4%
|
851 923
-7%
|
883 318
+4%
|
925 032
+5%
|
939 430
+2%
|
932 544
-1%
|
933 333
+0%
|
924 903
-1%
|
939 904
+2%
|
949 518
+1%
|
970 276
+2%
|
967 477
0%
|
967 692
+0%
|
1 030 272
+6%
|
1 002 023
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(522 141)
|
(512 194)
|
(579 964)
|
(568 618)
|
(584 403)
|
(597 188)
|
(614 190)
|
(689 036)
|
(704 117)
|
(713 050)
|
(664 183)
|
(657 426)
|
(668 722)
|
(666 468)
|
(664 015)
|
(689 502)
|
(696 243)
|
(705 081)
|
(711 050)
|
(727 327)
|
(733 767)
|
(705 025)
|
(691 832)
|
(675 848)
|
(641 799)
|
(646 454)
|
(629 564)
|
(576 459)
|
(593 887)
|
(624 376)
|
(636 987)
|
(629 692)
|
(629 475)
|
(617 639)
|
(625 452)
|
(629 362)
|
(641 622)
|
(642 010)
|
(635 342)
|
(676 712)
|
(661 553)
|
|
| Gross Profit |
212 927
N/A
|
212 132
0%
|
226 871
+7%
|
225 942
0%
|
237 535
+5%
|
243 355
+2%
|
240 774
-1%
|
256 300
+6%
|
259 130
+1%
|
264 042
+2%
|
260 968
-1%
|
272 078
+4%
|
279 873
+3%
|
286 874
+3%
|
284 387
-1%
|
296 717
+4%
|
300 082
+1%
|
298 320
-1%
|
301 148
+1%
|
310 480
+3%
|
316 826
+2%
|
312 471
-1%
|
321 680
+3%
|
319 267
-1%
|
307 397
-4%
|
304 849
-1%
|
287 908
-6%
|
275 464
-4%
|
289 431
+5%
|
300 656
+4%
|
302 443
+1%
|
302 852
+0%
|
303 858
+0%
|
307 264
+1%
|
314 452
+2%
|
320 156
+2%
|
328 654
+3%
|
325 467
-1%
|
332 350
+2%
|
353 560
+6%
|
340 470
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(59 656)
|
(58 907)
|
(60 977)
|
(60 169)
|
(62 833)
|
(64 151)
|
(66 534)
|
(69 924)
|
(72 067)
|
(74 093)
|
(72 797)
|
(74 122)
|
(74 957)
|
(77 364)
|
(78 750)
|
(82 511)
|
(83 496)
|
(83 728)
|
(81 759)
|
(81 451)
|
(85 112)
|
(83 957)
|
(87 348)
|
(83 568)
|
(77 791)
|
(75 265)
|
(68 664)
|
(67 941)
|
(66 842)
|
(67 069)
|
(68 561)
|
(66 416)
|
(68 186)
|
(70 231)
|
(73 178)
|
(74 326)
|
(75 587)
|
(77 114)
|
(77 684)
|
(78 921)
|
(79 642)
|
|
| Selling, General & Administrative |
(59 656)
|
(58 906)
|
(60 976)
|
(60 169)
|
(62 831)
|
(64 149)
|
(66 532)
|
(69 921)
|
(72 067)
|
(74 091)
|
(72 796)
|
(74 122)
|
(74 956)
|
(77 362)
|
(78 749)
|
(82 509)
|
(83 493)
|
(83 728)
|
(81 758)
|
(81 450)
|
(85 112)
|
(83 956)
|
(87 348)
|
(83 568)
|
(77 791)
|
(75 264)
|
(68 663)
|
(67 940)
|
(66 840)
|
(67 070)
|
(68 560)
|
(66 416)
|
(68 185)
|
(70 229)
|
(73 178)
|
(74 324)
|
(75 588)
|
(77 114)
|
(77 682)
|
(78 920)
|
(79 640)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
1
|
0
|
(2)
|
(1)
|
(2)
|
|
| Operating Income |
153 271
N/A
|
153 225
0%
|
165 894
+8%
|
165 773
0%
|
174 702
+5%
|
179 204
+3%
|
174 240
-3%
|
186 376
+7%
|
187 063
+0%
|
189 949
+2%
|
188 171
-1%
|
197 956
+5%
|
204 916
+4%
|
209 510
+2%
|
205 637
-2%
|
214 206
+4%
|
216 586
+1%
|
214 592
-1%
|
219 389
+2%
|
229 029
+4%
|
231 714
+1%
|
228 514
-1%
|
234 332
+3%
|
235 699
+1%
|
229 606
-3%
|
229 584
0%
|
219 244
-5%
|
207 523
-5%
|
222 589
+7%
|
233 587
+5%
|
233 882
+0%
|
236 436
+1%
|
235 672
0%
|
237 033
+1%
|
241 274
+2%
|
245 830
+2%
|
253 067
+3%
|
248 353
-2%
|
254 666
+3%
|
274 639
+8%
|
260 828
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20 110)
|
(20 244)
|
(20 954)
|
(20 226)
|
(19 662)
|
(19 163)
|
(18 498)
|
(17 243)
|
(16 473)
|
(15 445)
|
(14 666)
|
(13 300)
|
(12 926)
|
(11 170)
|
(10 710)
|
(9 772)
|
(9 718)
|
(9 793)
|
(10 040)
|
(9 040)
|
(8 500)
|
(7 360)
|
(6 091)
|
6 154
|
6 385
|
6 223
|
6 466
|
(5 693)
|
(5 326)
|
(4 091)
|
(2 817)
|
(1 030)
|
(702)
|
224
|
3 208
|
4 533
|
4 744
|
6 744
|
11 005
|
12 247
|
11 477
|
|
| Non-Reccuring Items |
(18 226)
|
(18 244)
|
(8 389)
|
(8 963)
|
(7 872)
|
(7 415)
|
(13 336)
|
(13 840)
|
(12 553)
|
(12 944)
|
(17 127)
|
(16 222)
|
(17 340)
|
(17 101)
|
(11 209)
|
(11 600)
|
(11 800)
|
(21 361)
|
(11 032)
|
(11 634)
|
(6 966)
|
(6 687)
|
(14 277)
|
(13 702)
|
(18 632)
|
(11 332)
|
(12 929)
|
(13 120)
|
(13 272)
|
(16 287)
|
(8 984)
|
(8 769)
|
(8 179)
|
(3 831)
|
(11 034)
|
(10 733)
|
(11 518)
|
(11 491)
|
(11 096)
|
(11 223)
|
(10 350)
|
|
| Gain/Loss on Disposition of Assets |
18
|
18
|
0
|
90
|
90
|
92
|
0
|
21
|
21
|
50
|
12
|
0
|
52
|
(194)
|
(180)
|
0
|
(216)
|
(3 709)
|
(3 648)
|
(3 648)
|
(3 649)
|
(289)
|
(1 852)
|
(1 517)
|
(1 317)
|
0
|
536
|
200
|
82
|
82
|
97
|
0
|
16
|
16
|
14
|
15
|
2 512
|
2 498
|
2 517
|
2 483
|
(23)
|
|
| Total Other Income |
(7 361)
|
(6 788)
|
(5 885)
|
(5 341)
|
(4 449)
|
(4 454)
|
(6 853)
|
(7 034)
|
(7 246)
|
(6 947)
|
(5 767)
|
(4 395)
|
(4 377)
|
(4 248)
|
(7 094)
|
(8 343)
|
(8 176)
|
(9 015)
|
(6 111)
|
(6 284)
|
(6 690)
|
(7 657)
|
(6 303)
|
(5 510)
|
(4 472)
|
(3 540)
|
(2 958)
|
(2 812)
|
(2 963)
|
(2 991)
|
(3 525)
|
(3 720)
|
(3 933)
|
(3 836)
|
(3 126)
|
(3 198)
|
(3 068)
|
(3 132)
|
(3 829)
|
(2 464)
|
(2 601)
|
|
| Pre-Tax Income |
107 592
N/A
|
107 967
+0%
|
130 666
+21%
|
131 333
+1%
|
142 809
+9%
|
148 264
+4%
|
135 553
-9%
|
148 280
+9%
|
150 812
+2%
|
154 663
+3%
|
150 623
-3%
|
164 039
+9%
|
170 325
+4%
|
176 797
+4%
|
176 444
0%
|
184 491
+5%
|
186 676
+1%
|
170 714
-9%
|
188 558
+10%
|
198 423
+5%
|
205 909
+4%
|
206 521
+0%
|
205 809
0%
|
221 124
+7%
|
211 570
-4%
|
220 935
+4%
|
210 359
-5%
|
186 099
-12%
|
201 111
+8%
|
210 300
+5%
|
218 653
+4%
|
222 917
+2%
|
222 874
0%
|
229 606
+3%
|
230 336
+0%
|
236 447
+3%
|
245 737
+4%
|
242 972
-1%
|
253 263
+4%
|
275 682
+9%
|
259 331
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39 200)
|
(39 214)
|
(47 445)
|
(46 633)
|
(49 955)
|
(51 042)
|
(44 729)
|
(47 954)
|
(47 868)
|
(48 372)
|
(43 628)
|
(47 185)
|
(49 144)
|
(50 874)
|
(55 918)
|
(58 601)
|
(60 929)
|
(59 976)
|
(58 456)
|
(61 452)
|
(62 609)
|
(62 861)
|
(64 812)
|
(70 470)
|
(66 665)
|
(64 445)
|
(68 970)
|
(61 014)
|
(65 750)
|
(68 262)
|
(68 201)
|
(68 758)
|
(69 475)
|
(72 551)
|
(68 410)
|
(70 531)
|
(71 938)
|
(71 058)
|
(76 092)
|
(80 852)
|
(78 623)
|
|
| Income from Continuing Operations |
68 392
|
68 753
|
83 221
|
84 700
|
92 854
|
97 222
|
90 824
|
100 326
|
102 944
|
106 291
|
106 995
|
116 854
|
121 181
|
125 923
|
120 526
|
125 890
|
125 747
|
110 738
|
130 102
|
136 971
|
143 300
|
143 660
|
140 997
|
150 654
|
144 905
|
156 490
|
141 389
|
125 085
|
135 361
|
142 038
|
150 452
|
154 159
|
153 399
|
157 055
|
161 926
|
165 916
|
173 799
|
171 914
|
177 171
|
194 830
|
180 708
|
|
| Income to Minority Interest |
(2 648)
|
(2 890)
|
(2 820)
|
(2 971)
|
(3 049)
|
(2 838)
|
(3 026)
|
(3 096)
|
(3 120)
|
(3 269)
|
(3 506)
|
(3 731)
|
(2 865)
|
(2 157)
|
(794)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
65 744
N/A
|
65 862
+0%
|
80 566
+22%
|
81 727
+1%
|
89 804
+10%
|
94 383
+5%
|
87 797
-7%
|
97 230
+11%
|
99 824
+3%
|
103 021
+3%
|
103 488
+0%
|
113 123
+9%
|
118 314
+5%
|
123 765
+5%
|
119 731
-3%
|
125 888
+5%
|
125 746
0%
|
110 737
-12%
|
130 102
+17%
|
136 972
+5%
|
143 301
+5%
|
143 660
+0%
|
140 997
-2%
|
150 654
+7%
|
144 904
-4%
|
156 490
+8%
|
141 389
-10%
|
125 085
-12%
|
135 361
+8%
|
142 039
+5%
|
150 452
+6%
|
154 158
+2%
|
153 399
0%
|
157 055
+2%
|
161 925
+3%
|
165 915
+2%
|
173 799
+5%
|
171 912
-1%
|
177 171
+3%
|
194 830
+10%
|
180 707
-7%
|
|
| EPS (Diluted) |
138.7
N/A
|
138.94
+0%
|
169.97
+22%
|
172.43
+1%
|
189.47
+10%
|
199.13
+5%
|
185.23
-7%
|
205.13
+11%
|
210.61
+3%
|
217.35
+3%
|
218.34
+0%
|
238.67
+9%
|
249.62
+5%
|
261.1
+5%
|
252.62
-3%
|
265.58
+5%
|
265.28
0%
|
233.65
-12%
|
274.51
+17%
|
289
+5%
|
302.36
+5%
|
303.12
+0%
|
297.5
-2%
|
317.88
+7%
|
305.74
-4%
|
330.19
+8%
|
298.33
-10%
|
263.93
-12%
|
285.61
+8%
|
299.7
+5%
|
317.45
+6%
|
325.27
+2%
|
323.67
0%
|
331.38
+2%
|
341.66
+3%
|
350.08
+2%
|
366.71
+5%
|
362.73
-1%
|
373.83
+3%
|
411.09
+10%
|
381.29
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
