Sumitomo Realty & Development Co Ltd
TSE:8830
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 717
5 936
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumitomo Realty & Development Co Ltd
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
21 922
|
(3 142)
|
17 958
|
(5 089)
|
7 142
|
80 716
|
97 167
|
100 696
|
96 062
|
119 978
|
115 121
|
107 592
|
130 666
|
142 809
|
135 553
|
150 812
|
150 623
|
170 325
|
176 444
|
186 676
|
189 588
|
206 939
|
205 809
|
211 570
|
210 359
|
201 111
|
218 653
|
222 874
|
230 336
|
245 737
|
253 263
|
259 331
|
|
Depreciation & Amortization |
(291)
|
1 094
|
6 913
|
4 642
|
10 885
|
29 505
|
36 049
|
37 869
|
37 761
|
36 524
|
35 311
|
34 535
|
33 519
|
33 607
|
34 574
|
36 241
|
39 445
|
41 315
|
41 627
|
43 779
|
46 312
|
47 478
|
48 974
|
52 573
|
57 812
|
60 799
|
60 645
|
61 489
|
64 635
|
69 444
|
73 118
|
74 724
|
|
Other Non-Cash Items |
(15 872)
|
1 523
|
11 723
|
12 459
|
27 414
|
39 504
|
42 179
|
43 044
|
47 116
|
35 883
|
34 973
|
37 275
|
27 349
|
25 027
|
28 770
|
26 119
|
32 298
|
30 921
|
21 793
|
20 324
|
24 406
|
19 762
|
22 158
|
12 407
|
5 377
|
18 438
|
11 480
|
8 773
|
7 058
|
3 525
|
(3 601)
|
(3 301)
|
|
Cash Taxes Paid |
76
|
314
|
442
|
597
|
3 047
|
34 492
|
30 742
|
43 217
|
39 338
|
32 219
|
38 340
|
44 334
|
47 326
|
45 602
|
46 985
|
49 838
|
55 545
|
53 689
|
56 252
|
63 283
|
69 426
|
61 722
|
65 218
|
68 228
|
57 029
|
67 129
|
78 018
|
77 624
|
78 710
|
68 860
|
61 048
|
74 126
|
|
Cash Interest Paid |
(559)
|
77
|
8 241
|
682
|
8 819
|
34 247
|
36 360
|
34 463
|
32 507
|
30 059
|
28 205
|
26 850
|
26 747
|
26 198
|
24 869
|
23 879
|
22 295
|
20 861
|
20 395
|
20 234
|
20 147
|
19 879
|
19 333
|
18 846
|
18 224
|
18 099
|
18 149
|
17 715
|
17 601
|
17 758
|
17 729
|
18 560
|
|
Change in Working Capital |
117 246
|
(4 393)
|
(1 278)
|
7 928
|
(75 776)
|
(132 680)
|
(52 315)
|
(91 059)
|
(147 345)
|
(111 123)
|
(68 410)
|
(163 438)
|
(156 466)
|
(147 940)
|
(102 895)
|
(41 836)
|
(63 859)
|
(50 003)
|
(51 565)
|
24 762
|
3 383
|
14 535
|
(46 483)
|
(95 208)
|
(44 032)
|
(90 636)
|
(97 811)
|
(96 761)
|
(136 917)
|
(55 260)
|
(90 747)
|
(116 569)
|
|
Cash from Operating Activities |
123 005
N/A
|
(4 918)
N/A
|
35 316
N/A
|
19 940
-44%
|
(30 335)
N/A
|
17 045
N/A
|
123 080
+622%
|
90 550
-26%
|
33 594
-63%
|
81 262
+142%
|
116 995
+44%
|
15 964
-86%
|
35 068
+120%
|
53 503
+53%
|
96 002
+79%
|
171 336
+78%
|
158 507
-7%
|
192 558
+21%
|
188 299
-2%
|
275 541
+46%
|
263 689
-4%
|
288 714
+9%
|
230 458
-20%
|
181 342
-21%
|
229 516
+27%
|
189 712
-17%
|
192 967
+2%
|
196 375
+2%
|
165 112
-16%
|
263 446
+60%
|
232 033
-12%
|
214 185
-8%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
22 524
|
(23 435)
|
(41 702)
|
(31 362)
|
(43 590)
|
(66 741)
|
(112 293)
|
(120 679)
|
(57 623)
|
(141 786)
|
(181 471)
|
(98 580)
|
(149 517)
|
(159 772)
|
(91 296)
|
(120 463)
|
(254 930)
|
(250 536)
|
(220 016)
|
(231 153)
|
(188 573)
|
(239 118)
|
(270 347)
|
(336 247)
|
(355 431)
|
(255 382)
|
(179 553)
|
(170 045)
|
(449 345)
|
(454 512)
|
(188 397)
|
(191 662)
|
|
Other Items |
(15 128)
|
17 997
|
23 586
|
62 522
|
83 174
|
57 947
|
40 193
|
2 551
|
5 092
|
(76 423)
|
(113 978)
|
(80 348)
|
(71 400)
|
(9 671)
|
(14 088)
|
(22 830)
|
(19 231)
|
(23 086)
|
(518)
|
1 135
|
(20 639)
|
(28 112)
|
(19 771)
|
25 122
|
18 749
|
(25 084)
|
(30 431)
|
(37 720)
|
(40 454)
|
(125 231)
|
(122 297)
|
(36 281)
|
|
Cash from Investing Activities |
7 396
N/A
|
(5 438)
N/A
|
(18 116)
-233%
|
31 160
N/A
|
39 584
+27%
|
(8 794)
N/A
|
(72 100)
-720%
|
(118 128)
-64%
|
(52 531)
+56%
|
(218 209)
-315%
|
(295 449)
-35%
|
(178 928)
+39%
|
(220 917)
-23%
|
(169 443)
+23%
|
(105 384)
+38%
|
(143 293)
-36%
|
(274 161)
-91%
|
(273 622)
+0%
|
(220 534)
+19%
|
(230 018)
-4%
|
(209 212)
+9%
|
(267 230)
-28%
|
(290 118)
-9%
|
(311 125)
-7%
|
(336 682)
-8%
|
(280 466)
+17%
|
(209 984)
+25%
|
(207 765)
+1%
|
(489 799)
-136%
|
(579 743)
-18%
|
(310 694)
+46%
|
(227 943)
+27%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
705
|
(3)
|
(17)
|
(40)
|
(66)
|
(98)
|
(60)
|
(66)
|
(73)
|
(213)
|
(360)
|
(249)
|
(106)
|
(115)
|
(88)
|
(39)
|
(42)
|
(54)
|
(63)
|
(63)
|
(26)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(849)
|
|
Net Issuance of Debt |
(122 758)
|
3 424
|
18 943
|
(49 733)
|
31 359
|
23 541
|
(9 121)
|
68 775
|
96 591
|
142 179
|
149 470
|
253 445
|
226 828
|
149 292
|
131 874
|
134 276
|
211 573
|
152 207
|
104 838
|
(49 927)
|
(130 725)
|
(66 870)
|
98 122
|
133 213
|
120 385
|
126 579
|
(1 300)
|
26 884
|
378 029
|
393 326
|
23 543
|
(119 746)
|
|
Cash Paid for Dividends |
4
|
0
|
0
|
1
|
1
|
(9 484)
|
(9 484)
|
(9 482)
|
(9 482)
|
(9 484)
|
(9 482)
|
(9 479)
|
(9 480)
|
(9 702)
|
(10 429)
|
(10 682)
|
(10 428)
|
(11 378)
|
(12 324)
|
(12 794)
|
(13 268)
|
(14 215)
|
(15 162)
|
(16 583)
|
(18 004)
|
(18 951)
|
(20 374)
|
(21 322)
|
(22 271)
|
(24 638)
|
(27 004)
|
(28 430)
|
|
Other |
7 730
|
(11 078)
|
(12 509)
|
(34 562)
|
(42 218)
|
(54 025)
|
(11 400)
|
(9 621)
|
15 721
|
(12 212)
|
(42 174)
|
(13 463)
|
(29 428)
|
(73 400)
|
(76 377)
|
(10 203)
|
(3 107)
|
(63 479)
|
(65 990)
|
(5 075)
|
(2 039)
|
(1 231)
|
(313)
|
(312)
|
(294)
|
(269)
|
(243)
|
(220)
|
(202)
|
(194)
|
(193)
|
(189)
|
|
Cash from Financing Activities |
(114 319)
N/A
|
(7 657)
+93%
|
6 417
N/A
|
(84 334)
N/A
|
(10 924)
+87%
|
(40 066)
-267%
|
(30 065)
+25%
|
49 606
N/A
|
102 757
+107%
|
120 270
+17%
|
97 454
-19%
|
230 254
+136%
|
187 814
-18%
|
66 075
-65%
|
44 980
-32%
|
113 352
+152%
|
197 996
+75%
|
77 296
-61%
|
26 461
-66%
|
(67 859)
N/A
|
(146 058)
-115%
|
(82 317)
+44%
|
82 644
N/A
|
116 316
+41%
|
102 086
-12%
|
107 358
+5%
|
(21 917)
N/A
|
5 341
N/A
|
355 555
+6 557%
|
368 494
+4%
|
(3 655)
N/A
|
(149 214)
-3 982%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
124
|
(408)
|
(303)
|
(398)
|
(386)
|
(850)
|
(464)
|
(24)
|
712
|
2 294
|
2 492
|
374
|
2 076
|
2 880
|
126
|
(3 019)
|
(388)
|
2 264
|
(124)
|
189
|
242
|
(528)
|
(244)
|
(35)
|
(1 087)
|
455
|
1 963
|
4 262
|
2 874
|
1 232
|
1 389
|
2 314
|
|
Net Change in Cash |
16 206
N/A
|
(18 421)
N/A
|
23 314
N/A
|
(33 632)
N/A
|
(2 061)
+94%
|
(32 665)
-1 485%
|
20 451
N/A
|
22 004
+8%
|
84 532
+284%
|
(14 383)
N/A
|
(78 508)
-446%
|
67 664
N/A
|
4 041
-94%
|
(46 985)
N/A
|
35 724
N/A
|
138 376
+287%
|
81 954
-41%
|
(1 504)
N/A
|
(5 898)
-292%
|
(22 147)
-276%
|
(91 339)
-312%
|
(61 361)
+33%
|
22 740
N/A
|
(13 502)
N/A
|
(6 167)
+54%
|
17 059
N/A
|
(36 971)
N/A
|
(1 787)
+95%
|
33 742
N/A
|
53 429
+58%
|
(80 927)
N/A
|
(160 658)
-99%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
145 529
N/A
|
(28 353)
N/A
|
(6 386)
+77%
|
(11 422)
-79%
|
(73 925)
-547%
|
(49 696)
+33%
|
10 787
N/A
|
(30 129)
N/A
|
(24 029)
+20%
|
(60 524)
-152%
|
(64 476)
-7%
|
(82 616)
-28%
|
(114 449)
-39%
|
(106 269)
+7%
|
4 706
N/A
|
50 873
+981%
|
(96 423)
N/A
|
(57 978)
+40%
|
(31 717)
+45%
|
44 388
N/A
|
75 116
+69%
|
49 596
-34%
|
(39 889)
N/A
|
(154 905)
-288%
|
(125 915)
+19%
|
(65 670)
+48%
|
13 414
N/A
|
26 330
+96%
|
(284 233)
N/A
|
(191 066)
+33%
|
43 636
N/A
|
22 523
-48%
|