Mitsubishi Estate Co Ltd
TSE:8802

Watchlist Manager
Mitsubishi Estate Co Ltd Logo
Mitsubishi Estate Co Ltd
TSE:8802
Watchlist
Price: 2 108.5 JPY 0.86% Market Closed
Market Cap: 2.6T JPY
Have any thoughts about
Mitsubishi Estate Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Mitsubishi Estate Co Ltd stock under the Base Case scenario is 2 503.97 JPY. Compared to the current market price of 2 108.5 JPY, Mitsubishi Estate Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 503.97 JPY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mitsubishi Estate Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mitsubishi Estate Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mitsubishi Estate Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mitsubishi Estate Co Ltd

Provide an overview of the primary business activities
of Mitsubishi Estate Co Ltd.

What unique competitive advantages
does Mitsubishi Estate Co Ltd hold over its rivals?

What risks and challenges
does Mitsubishi Estate Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mitsubishi Estate Co Ltd.

Provide P/S
for Mitsubishi Estate Co Ltd.

Provide P/E
for Mitsubishi Estate Co Ltd.

Provide P/OCF
for Mitsubishi Estate Co Ltd.

Provide P/FCFE
for Mitsubishi Estate Co Ltd.

Provide P/B
for Mitsubishi Estate Co Ltd.

Provide EV/S
for Mitsubishi Estate Co Ltd.

Provide EV/GP
for Mitsubishi Estate Co Ltd.

Provide EV/EBITDA
for Mitsubishi Estate Co Ltd.

Provide EV/EBIT
for Mitsubishi Estate Co Ltd.

Provide EV/OCF
for Mitsubishi Estate Co Ltd.

Provide EV/FCFF
for Mitsubishi Estate Co Ltd.

Provide EV/IC
for Mitsubishi Estate Co Ltd.

Show me price targets
for Mitsubishi Estate Co Ltd made by professional analysts.

What are the Revenue projections
for Mitsubishi Estate Co Ltd?

How accurate were the past Revenue estimates
for Mitsubishi Estate Co Ltd?

What are the Net Income projections
for Mitsubishi Estate Co Ltd?

How accurate were the past Net Income estimates
for Mitsubishi Estate Co Ltd?

What are the EPS projections
for Mitsubishi Estate Co Ltd?

How accurate were the past EPS estimates
for Mitsubishi Estate Co Ltd?

What are the EBIT projections
for Mitsubishi Estate Co Ltd?

How accurate were the past EBIT estimates
for Mitsubishi Estate Co Ltd?

Compare the revenue forecasts
for Mitsubishi Estate Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mitsubishi Estate Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mitsubishi Estate Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mitsubishi Estate Co Ltd compared to its peers.

Compare the P/E ratios
of Mitsubishi Estate Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mitsubishi Estate Co Ltd with its peers.

Analyze the financial leverage
of Mitsubishi Estate Co Ltd compared to its main competitors.

Show all profitability ratios
for Mitsubishi Estate Co Ltd.

Provide ROE
for Mitsubishi Estate Co Ltd.

Provide ROA
for Mitsubishi Estate Co Ltd.

Provide ROIC
for Mitsubishi Estate Co Ltd.

Provide ROCE
for Mitsubishi Estate Co Ltd.

Provide Gross Margin
for Mitsubishi Estate Co Ltd.

Provide Operating Margin
for Mitsubishi Estate Co Ltd.

Provide Net Margin
for Mitsubishi Estate Co Ltd.

Provide FCF Margin
for Mitsubishi Estate Co Ltd.

Show all solvency ratios
for Mitsubishi Estate Co Ltd.

Provide D/E Ratio
for Mitsubishi Estate Co Ltd.

Provide D/A Ratio
for Mitsubishi Estate Co Ltd.

Provide Interest Coverage Ratio
for Mitsubishi Estate Co Ltd.

Provide Altman Z-Score Ratio
for Mitsubishi Estate Co Ltd.

Provide Quick Ratio
for Mitsubishi Estate Co Ltd.

Provide Current Ratio
for Mitsubishi Estate Co Ltd.

Provide Cash Ratio
for Mitsubishi Estate Co Ltd.

What is the historical Revenue growth
over the last 5 years for Mitsubishi Estate Co Ltd?

What is the historical Net Income growth
over the last 5 years for Mitsubishi Estate Co Ltd?

What is the current Free Cash Flow
of Mitsubishi Estate Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mitsubishi Estate Co Ltd.

Business Breakdown

Mitsubishi Estate Co., Ltd. stands as one of Japan's premier real estate developers, with a rich history that dates back to its founding in 1890. At the heart of its operations lies a diverse portfolio that encompasses residential, commercial, and mixed-use properties, particularly concentrated in Tokyo and its surroundings. Investors are drawn to the company due to its strategic involvement in landmark projects, including the iconic Marunouchi district, a central business hub housing numerous Fortune 500 companies. Mitsubishi Estate's value proposition is further underscored by its dedication to sustainable development, which positions it well in an era where environmental considerations ar...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitsubishi Estate Co Ltd

Current Assets 1.9T
Cash & Short-Term Investments 1.2T
Receivables 62.1B
Other Current Assets 619.6B
Non-Current Assets 5.8T
Long-Term Investments 421.1B
PP&E 4.7T
Intangibles 104.2B
Other Non-Current Assets 528.3B
Current Liabilities 812.4B
Accounts Payable 55.7B
Short-Term Debt 221.9B
Other Current Liabilities 534.8B
Non-Current Liabilities 4.4T
Long-Term Debt 2.9T
Other Non-Current Liabilities 1.6T
Efficiency

Earnings Waterfall
Mitsubishi Estate Co Ltd

Revenue
1.5T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
395.8B JPY
Operating Expenses
-108.9B JPY
Operating Income
286.9B JPY
Other Expenses
-111.8B JPY
Net Income
175.1B JPY

Free Cash Flow Analysis
Mitsubishi Estate Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mitsubishi Estate Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Mitsubishi Estate Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mitsubishi Estate Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
44/100
Solvency
Score

Mitsubishi Estate Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mitsubishi Estate Co Ltd

Wall Street analysts forecast Mitsubishi Estate Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mitsubishi Estate Co Ltd is 3 115.64 JPY with a low forecast of 2 454.3 JPY and a high forecast of 3 675 JPY.

Lowest
Price Target
2 454.3 JPY
16% Upside
Average
Price Target
3 115.64 JPY
48% Upside
Highest
Price Target
3 675 JPY
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mitsubishi Estate Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mitsubishi Estate Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mitsubishi Estate Co Ltd Logo
Mitsubishi Estate Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

2.7T JPY

Dividend Yield

1.94%

Description

Mitsubishi Estate Co., Ltd. engages in the real estate business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 9,982 full-time employees. The Building segment develops, leases, manages and operates office buildings, parking lots business, regional heating and cooling business. The Lifestyle Property segment develops, leases, operates and manages commercial facilities and distribution facilities. The Residential segment provides services, such as construction, sale, leasing and management of condominiums and detached houses. The Overseas segment develops, sells and manages real estate overseas. The Investment Management segment performs real estate investment management. The Hotel and Airport segment develops and operates hotel facilities and airport facilities. The Architectural Design and Engineering segment engages in the design and administration of construction and civil engineering projects. The Real Estate Services segment conducts real estate brokerage business.

Contact

TOKYO-TO
Chiyoda-ku
Otemachi Park Bldg., 1-1-1, Ote-machi
+81332875100.0
www.mec.co.jp

IPO

1953-05-11

Employees

9 982

Officers

Representative Corporate Executive Officer, President, CEO & Director
Mr. Atsushi Nakajima
Representative Executive Officer, Executive VP & Head of Marunouchi Business Group
Mr. Kenji Hosobane
Representative Corporate Executive Officer, Executive VP & Director
Mr. Bunroku Naganuma
Representative Corporate Executive Officer & Executive VP
Mr. Yuji Fujioka
Managing Exec Off, Head of Investment Mgmt Bus Group, Investment Mgmt Business Dept
Mr. Toru Kimura
Executive MD of Accounting & Public Relations Department and Director
Mr. Naoki Umeda
Show More
Director and Exec Off of Personnel Department General Affairs Dept Legal & Compliance Dept
Mr. Mikihito Hirai
Rep Exec Off, Executive MD, Head of Sales Function Group, Sales Planning Department
Ryozo Kawabata
Exec MD of New Bus Creation Dept, Digital Transformation Dept, Information Systems & Security
Mr. Keiji Takano
Managing Executive Officer, Head of Overseas Business Group & EVP of Mitsubishi Jisho Residences
Mr. Masato Aikawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mitsubishi Estate Co Ltd stock?

The intrinsic value of one Mitsubishi Estate Co Ltd stock under the Base Case scenario is 2 503.97 JPY.

Is Mitsubishi Estate Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 108.5 JPY, Mitsubishi Estate Co Ltd is Undervalued by 16%.

Back to Top