Mitsubishi Estate Co Ltd
TSE:8802
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 905
3 058
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsubishi Estate Co Ltd
Revenue
|
1.5T
JPY
|
Cost of Revenue
|
-1.1T
JPY
|
Gross Profit
|
395.8B
JPY
|
Operating Expenses
|
-108.9B
JPY
|
Operating Income
|
286.9B
JPY
|
Other Expenses
|
-111.8B
JPY
|
Net Income
|
175.1B
JPY
|
Income Statement
Mitsubishi Estate Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 051 600
N/A
|
1 032 805
-2%
|
1 083 053
+5%
|
1 110 259
+3%
|
1 129 959
+2%
|
1 156 734
+2%
|
1 094 183
-5%
|
1 009 408
-8%
|
1 027 708
+2%
|
1 036 165
+1%
|
1 121 554
+8%
|
1 125 405
+0%
|
1 117 475
-1%
|
1 099 490
-2%
|
1 091 750
-1%
|
1 194 049
+9%
|
1 232 492
+3%
|
1 285 500
+4%
|
1 277 950
-1%
|
1 263 283
-1%
|
1 256 506
-1%
|
1 221 220
-3%
|
1 216 157
0%
|
1 302 196
+7%
|
1 293 794
-1%
|
1 294 282
+0%
|
1 252 848
-3%
|
1 207 594
-4%
|
1 257 515
+4%
|
1 259 305
+0%
|
1 334 281
+6%
|
1 349 489
+1%
|
1 347 454
0%
|
1 365 031
+1%
|
1 351 243
-1%
|
1 377 827
+2%
|
1 364 925
-1%
|
1 371 195
+0%
|
1 397 951
+2%
|
1 504 687
+8%
|
1 540 461
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(813 265)
|
(798 606)
|
(839 435)
|
(869 318)
|
(880 029)
|
(901 140)
|
(843 866)
|
(756 820)
|
(768 421)
|
(776 697)
|
(839 499)
|
(847 725)
|
(851 149)
|
(829 851)
|
(819 220)
|
(890 237)
|
(918 743)
|
(957 069)
|
(952 659)
|
(940 976)
|
(930 147)
|
(910 529)
|
(904 328)
|
(967 036)
|
(952 795)
|
(955 616)
|
(931 480)
|
(889 830)
|
(930 483)
|
(927 677)
|
(980 720)
|
(974 724)
|
(951 963)
|
(956 713)
|
(945 215)
|
(980 792)
|
(998 651)
|
(1 020 670)
|
(1 044 319)
|
(1 112 413)
|
(1 144 656)
|
|
Gross Profit |
238 335
N/A
|
234 199
-2%
|
243 618
+4%
|
240 941
-1%
|
249 930
+4%
|
255 594
+2%
|
250 317
-2%
|
252 588
+1%
|
259 287
+3%
|
259 468
+0%
|
282 055
+9%
|
277 680
-2%
|
266 326
-4%
|
269 639
+1%
|
272 530
+1%
|
303 812
+11%
|
313 749
+3%
|
328 431
+5%
|
325 291
-1%
|
322 307
-1%
|
326 359
+1%
|
310 691
-5%
|
311 829
+0%
|
335 160
+7%
|
340 999
+2%
|
338 666
-1%
|
321 368
-5%
|
317 764
-1%
|
327 032
+3%
|
331 628
+1%
|
353 561
+7%
|
374 765
+6%
|
395 491
+6%
|
408 318
+3%
|
406 028
-1%
|
397 035
-2%
|
366 274
-8%
|
350 525
-4%
|
353 632
+1%
|
392 274
+11%
|
395 805
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(78 107)
|
(79 944)
|
(81 416)
|
(84 609)
|
(84 092)
|
(82 248)
|
(81 498)
|
(86 389)
|
(83 012)
|
(84 867)
|
(86 651)
|
(85 185)
|
(85 328)
|
(85 014)
|
(87 125)
|
(90 765)
|
(91 223)
|
(92 771)
|
(92 659)
|
(93 129)
|
(95 653)
|
(96 128)
|
(96 075)
|
(94 392)
|
(92 853)
|
(92 102)
|
(90 638)
|
(93 370)
|
(94 303)
|
(93 648)
|
(96 304)
|
(95 788)
|
(95 559)
|
(98 921)
|
(99 379)
|
(100 333)
|
(104 690)
|
(105 587)
|
(110 121)
|
(108 797)
|
(108 930)
|
|
Selling, General & Administrative |
(78 105)
|
(79 943)
|
(81 415)
|
(84 609)
|
(84 093)
|
(82 247)
|
(81 498)
|
(86 388)
|
(83 011)
|
(84 867)
|
(86 650)
|
(85 184)
|
(85 327)
|
(85 013)
|
(87 125)
|
(90 765)
|
(91 223)
|
(92 771)
|
(92 657)
|
(93 128)
|
(95 652)
|
(96 128)
|
(96 074)
|
(94 391)
|
(92 852)
|
(92 100)
|
(90 637)
|
(93 370)
|
(94 303)
|
(93 648)
|
(96 304)
|
(95 787)
|
(95 559)
|
(98 919)
|
(99 379)
|
(100 332)
|
(104 687)
|
(105 587)
|
(110 121)
|
(113 647)
|
(113 781)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 850
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(3)
|
0
|
0
|
0
|
4 851
|
|
Operating Income |
160 228
N/A
|
154 255
-4%
|
162 202
+5%
|
156 332
-4%
|
165 838
+6%
|
173 346
+5%
|
168 819
-3%
|
166 199
-2%
|
176 275
+6%
|
174 601
-1%
|
195 404
+12%
|
192 495
-1%
|
180 998
-6%
|
184 625
+2%
|
185 405
+0%
|
213 047
+15%
|
222 526
+4%
|
235 660
+6%
|
232 632
-1%
|
229 178
-1%
|
230 706
+1%
|
214 563
-7%
|
215 754
+1%
|
240 768
+12%
|
248 146
+3%
|
246 564
-1%
|
230 730
-6%
|
224 394
-3%
|
232 729
+4%
|
237 980
+2%
|
257 257
+8%
|
278 977
+8%
|
299 932
+8%
|
309 397
+3%
|
306 649
-1%
|
296 702
-3%
|
261 584
-12%
|
244 938
-6%
|
243 511
-1%
|
283 477
+16%
|
286 875
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(15 236)
|
(15 099)
|
(14 467)
|
(14 836)
|
(8 230)
|
(2 635)
|
(1 915)
|
(3 388)
|
(9 261)
|
(15 032)
|
(16 325)
|
(15 956)
|
(15 796)
|
(15 999)
|
(15 616)
|
(16 854)
|
(16 454)
|
(15 582)
|
(12 007)
|
(9 588)
|
(8 778)
|
(9 473)
|
(12 143)
|
(11 983)
|
(12 440)
|
(11 681)
|
(552)
|
(1 329)
|
1 299
|
5 355
|
(3 891)
|
(4 426)
|
(6 550)
|
(11 289)
|
(11 924)
|
(12 810)
|
(11 875)
|
(9 665)
|
(4 821)
|
5 267
|
5 245
|
|
Non-Reccuring Items |
(33 903)
|
(39 795)
|
(42 199)
|
(74 243)
|
(86 658)
|
(82 440)
|
(75 270)
|
(23 125)
|
(23 011)
|
(14 107)
|
(19 617)
|
(12 437)
|
(13 000)
|
(20 527)
|
(19 238)
|
(18 000)
|
(15 476)
|
(15 700)
|
(18 386)
|
(7 481)
|
(10 047)
|
(11 418)
|
(9 264)
|
(6 920)
|
(12 299)
|
(15 212)
|
(30 576)
|
(32 752)
|
(30 164)
|
(40 194)
|
(27 804)
|
(28 946)
|
(28 106)
|
(12 279)
|
(12 004)
|
(13 400)
|
(11 626)
|
(13 175)
|
(10 013)
|
(17 953)
|
(17 865)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
37 490
|
0
|
0
|
38 083
|
2 752
|
0
|
0
|
1 177
|
0
|
0
|
0
|
2 134
|
12 078
|
13 205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 904
|
0
|
0
|
0
|
13 582
|
0
|
1 884
|
1 859
|
8 624
|
14 169
|
(147)
|
(6 448)
|
(14 569)
|
0
|
0
|
0
|
10 381
|
0
|
|
Total Other Income |
5 839
|
5 509
|
(3 607)
|
32 948
|
32 850
|
(2 142)
|
(469)
|
2 164
|
2 887
|
(1 149)
|
(2 347)
|
(1 221)
|
(3 067)
|
(2 739)
|
(1 836)
|
59
|
11 191
|
8 108
|
639
|
(1 170)
|
1 061
|
1 225
|
(1 042)
|
180
|
2 197
|
5 505
|
20 711
|
(2 630)
|
9 442
|
5 079
|
(10 438)
|
(450)
|
1 224
|
134
|
(368)
|
(3 021)
|
(23 405)
|
(9 812)
|
(4 631)
|
(6 640)
|
3 294
|
|
Pre-Tax Income |
116 928
N/A
|
104 870
-10%
|
139 419
+33%
|
100 201
-28%
|
103 800
+4%
|
124 212
+20%
|
93 917
-24%
|
141 850
+51%
|
146 890
+4%
|
145 490
-1%
|
157 115
+8%
|
162 881
+4%
|
149 135
-8%
|
147 494
-1%
|
160 793
+9%
|
191 457
+19%
|
201 787
+5%
|
212 486
+5%
|
202 878
-5%
|
210 939
+4%
|
212 942
+1%
|
194 897
-8%
|
193 305
-1%
|
223 949
+16%
|
225 604
+1%
|
225 176
0%
|
220 313
-2%
|
201 265
-9%
|
213 306
+6%
|
210 104
-2%
|
216 983
+3%
|
253 779
+17%
|
280 669
+11%
|
285 816
+2%
|
275 905
-3%
|
252 902
-8%
|
214 678
-15%
|
212 286
-1%
|
224 046
+6%
|
274 532
+23%
|
277 549
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(39 527)
|
(25 744)
|
(33 443)
|
(13 375)
|
(18 650)
|
(33 059)
|
(21 827)
|
(43 571)
|
(44 967)
|
(46 115)
|
(47 869)
|
(46 073)
|
(40 821)
|
(43 412)
|
(45 094)
|
(53 707)
|
(56 390)
|
(56 085)
|
(54 007)
|
(58 958)
|
(60 143)
|
(57 176)
|
(52 806)
|
(58 533)
|
(59 084)
|
(60 395)
|
(57 352)
|
(54 195)
|
(60 248)
|
(55 909)
|
(64 258)
|
(70 889)
|
(69 592)
|
(73 879)
|
(71 893)
|
(70 634)
|
(74 767)
|
(75 058)
|
(79 838)
|
(98 131)
|
(93 685)
|
|
Income from Continuing Operations |
77 401
|
79 126
|
105 976
|
86 826
|
85 150
|
91 153
|
72 090
|
98 279
|
101 923
|
99 375
|
109 246
|
116 808
|
108 314
|
104 082
|
115 699
|
137 750
|
145 397
|
156 401
|
148 871
|
151 981
|
152 799
|
137 721
|
140 499
|
165 416
|
166 520
|
164 781
|
162 961
|
147 070
|
153 058
|
154 195
|
152 725
|
182 890
|
211 077
|
211 937
|
204 012
|
182 268
|
139 911
|
137 228
|
144 208
|
176 401
|
183 864
|
|
Income to Minority Interest |
(4 696)
|
(5 025)
|
(3 603)
|
(13 487)
|
(14 028)
|
(14 977)
|
(16 920)
|
(14 851)
|
(14 391)
|
(14 704)
|
(14 868)
|
(14 126)
|
(15 099)
|
(17 186)
|
(17 448)
|
(17 305)
|
(17 588)
|
(15 873)
|
(16 653)
|
(17 372)
|
(17 068)
|
(16 847)
|
(15 969)
|
(16 963)
|
(15 222)
|
(13 467)
|
(12 373)
|
(11 414)
|
(11 958)
|
(14 190)
|
(18 709)
|
(27 718)
|
(29 060)
|
(35 709)
|
(33 173)
|
(16 924)
|
(16 852)
|
(6 681)
|
(4 126)
|
(7 968)
|
(8 758)
|
|
Net Income (Common) |
72 704
N/A
|
74 102
+2%
|
102 372
+38%
|
73 338
-28%
|
71 122
-3%
|
76 174
+7%
|
55 169
-28%
|
83 426
+51%
|
87 530
+5%
|
84 668
-3%
|
94 376
+11%
|
102 681
+9%
|
93 214
-9%
|
86 896
-7%
|
98 250
+13%
|
120 443
+23%
|
127 807
+6%
|
140 526
+10%
|
132 216
-6%
|
134 608
+2%
|
135 731
+1%
|
120 874
-11%
|
124 528
+3%
|
148 451
+19%
|
151 294
+2%
|
151 312
+0%
|
150 587
0%
|
135 655
-10%
|
141 100
+4%
|
140 003
-1%
|
134 015
-4%
|
155 171
+16%
|
182 016
+17%
|
176 226
-3%
|
170 838
-3%
|
165 343
-3%
|
123 059
-26%
|
130 547
+6%
|
140 081
+7%
|
168 432
+20%
|
175 104
+4%
|
|
EPS (Diluted) |
52.38
N/A
|
53.39
+2%
|
73.76
+38%
|
52.84
-28%
|
51.24
-3%
|
54.91
+7%
|
39.76
-28%
|
60.11
+51%
|
63.08
+5%
|
61.01
-3%
|
68
+11%
|
73.98
+9%
|
67.16
-9%
|
62.61
-7%
|
70.79
+13%
|
86.76
+23%
|
92.08
+6%
|
101.23
+10%
|
95.24
-6%
|
96.96
+2%
|
97.93
+1%
|
87.98
-10%
|
91.53
+4%
|
108.63
+19%
|
113.02
+4%
|
113.01
0%
|
112.48
0%
|
101.33
-10%
|
105.4
+4%
|
104.83
-1%
|
100.68
-4%
|
116.44
+16%
|
137.59
+18%
|
133.2
-3%
|
129.49
-3%
|
125.53
-3%
|
95.36
-24%
|
102.03
+7%
|
110.41
+8%
|
131.96
+20%
|
138.49
+5%
|