Mitsui Fudosan Co Ltd
TSE:8801

Watchlist Manager
Mitsui Fudosan Co Ltd Logo
Mitsui Fudosan Co Ltd
TSE:8801
Watchlist
Price: 1 257 JPY 0.92% Market Closed
Market Cap: 3.5T JPY
Have any thoughts about
Mitsui Fudosan Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Mitsui Fudosan Co Ltd stock under the Base Case scenario is 1 432.03 JPY. Compared to the current market price of 1 257 JPY, Mitsui Fudosan Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 432.03 JPY
Undervaluation 12%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Mitsui Fudosan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mitsui Fudosan Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mitsui Fudosan Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mitsui Fudosan Co Ltd

Provide an overview of the primary business activities
of Mitsui Fudosan Co Ltd.

What unique competitive advantages
does Mitsui Fudosan Co Ltd hold over its rivals?

What risks and challenges
does Mitsui Fudosan Co Ltd face in the near future?

Summarize the latest earnings call
of Mitsui Fudosan Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mitsui Fudosan Co Ltd.

Provide P/S
for Mitsui Fudosan Co Ltd.

Provide P/E
for Mitsui Fudosan Co Ltd.

Provide P/OCF
for Mitsui Fudosan Co Ltd.

Provide P/FCFE
for Mitsui Fudosan Co Ltd.

Provide P/B
for Mitsui Fudosan Co Ltd.

Provide EV/S
for Mitsui Fudosan Co Ltd.

Provide EV/GP
for Mitsui Fudosan Co Ltd.

Provide EV/EBITDA
for Mitsui Fudosan Co Ltd.

Provide EV/EBIT
for Mitsui Fudosan Co Ltd.

Provide EV/OCF
for Mitsui Fudosan Co Ltd.

Provide EV/FCFF
for Mitsui Fudosan Co Ltd.

Provide EV/IC
for Mitsui Fudosan Co Ltd.

Show me price targets
for Mitsui Fudosan Co Ltd made by professional analysts.

What are the Revenue projections
for Mitsui Fudosan Co Ltd?

How accurate were the past Revenue estimates
for Mitsui Fudosan Co Ltd?

What are the Net Income projections
for Mitsui Fudosan Co Ltd?

How accurate were the past Net Income estimates
for Mitsui Fudosan Co Ltd?

What are the EPS projections
for Mitsui Fudosan Co Ltd?

How accurate were the past EPS estimates
for Mitsui Fudosan Co Ltd?

What are the EBIT projections
for Mitsui Fudosan Co Ltd?

How accurate were the past EBIT estimates
for Mitsui Fudosan Co Ltd?

Compare the revenue forecasts
for Mitsui Fudosan Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mitsui Fudosan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mitsui Fudosan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mitsui Fudosan Co Ltd compared to its peers.

Compare the P/E ratios
of Mitsui Fudosan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mitsui Fudosan Co Ltd with its peers.

Analyze the financial leverage
of Mitsui Fudosan Co Ltd compared to its main competitors.

Show all profitability ratios
for Mitsui Fudosan Co Ltd.

Provide ROE
for Mitsui Fudosan Co Ltd.

Provide ROA
for Mitsui Fudosan Co Ltd.

Provide ROIC
for Mitsui Fudosan Co Ltd.

Provide ROCE
for Mitsui Fudosan Co Ltd.

Provide Gross Margin
for Mitsui Fudosan Co Ltd.

Provide Operating Margin
for Mitsui Fudosan Co Ltd.

Provide Net Margin
for Mitsui Fudosan Co Ltd.

Provide FCF Margin
for Mitsui Fudosan Co Ltd.

Show all solvency ratios
for Mitsui Fudosan Co Ltd.

Provide D/E Ratio
for Mitsui Fudosan Co Ltd.

Provide D/A Ratio
for Mitsui Fudosan Co Ltd.

Provide Interest Coverage Ratio
for Mitsui Fudosan Co Ltd.

Provide Altman Z-Score Ratio
for Mitsui Fudosan Co Ltd.

Provide Quick Ratio
for Mitsui Fudosan Co Ltd.

Provide Current Ratio
for Mitsui Fudosan Co Ltd.

Provide Cash Ratio
for Mitsui Fudosan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Mitsui Fudosan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Mitsui Fudosan Co Ltd?

What is the current Free Cash Flow
of Mitsui Fudosan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mitsui Fudosan Co Ltd.

Business Breakdown

Mitsui Fudosan Co., Ltd., a cornerstone of Japan's real estate industry, has been shaping urban landscapes and driving innovation since its inception in 1941. With a robust portfolio that spans residential, commercial, and retail properties, the company stands as a testament to enduring value and strategic growth. What sets Mitsui Fudosan apart is its commitment to sustainability and community enhancement, which aligns with global trends favoring eco-friendly developments and livable spaces. The firm’s flagship projects, like the Tokyo Midtown complex, not only redefine city skylines but also foster vibrant communities, making them prime investments for those seeking stable long-term returns...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitsui Fudosan Co Ltd

Current Assets 3.3T
Cash & Short-Term Investments 126.4B
Receivables 105.2B
Other Current Assets 3.1T
Non-Current Assets 6.7T
Long-Term Investments 1.4T
PP&E 4.5T
Intangibles 113.5B
Other Non-Current Assets 606.7B
Current Liabilities 1.7T
Accounts Payable 111.3B
Short-Term Debt 200B
Other Current Liabilities 1.4T
Non-Current Liabilities 5.1T
Long-Term Debt 3.9T
Other Non-Current Liabilities 1.2T
Efficiency

Earnings Waterfall
Mitsui Fudosan Co Ltd

Revenue
2.4T JPY
Cost of Revenue
-1.8T JPY
Gross Profit
589.5B JPY
Operating Expenses
-260.1B JPY
Operating Income
329.4B JPY
Other Expenses
-145.8B JPY
Net Income
183.7B JPY

Free Cash Flow Analysis
Mitsui Fudosan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Mitsui Fudosan reported a slight drop in operating revenue for the first half of the fiscal year, down 0.2% to JPY 1,162.4 billion. Despite lower profits due to high previous year comparisons, key segments showed strength with leasing at over 50% and management at 57%. The company maintained full-year forecasts, predicting JPY 96 billion in property sales to domestic individuals, but expected around JPY 15 billion in losses from overseas property sales. Their interim dividend remains at JPY 15, reflecting strong absolute earnings despite year-on-year declines.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mitsui Fudosan Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Mitsui Fudosan Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mitsui Fudosan Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
33/100
Solvency
Score

Mitsui Fudosan Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mitsui Fudosan Co Ltd

Wall Street analysts forecast Mitsui Fudosan Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mitsui Fudosan Co Ltd is 1 804.62 JPY with a low forecast of 1 454.4 JPY and a high forecast of 2 100 JPY.

Lowest
Price Target
1 454.4 JPY
16% Upside
Average
Price Target
1 804.62 JPY
44% Upside
Highest
Price Target
2 100 JPY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mitsui Fudosan Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mitsui Fudosan Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mitsui Fudosan Co Ltd Logo
Mitsui Fudosan Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

3.5T JPY

Dividend Yield

2.49%

Description

Mitsui Fudosan Co., Ltd. engages in the real estate business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 23,992 full-time employees. The firm has five business segments. The Leasing segment is engaged in the leasing of office buildings and commercial facilities. The Allotment Sale segment is engaged in the sale of condominiums and houses for individual customers and rental housings and office buildings for investors. The Management segment is engaged in the non-asset businesses such as property management, brokerage and asset management. The Mitsui Home segment is engaged in the new construction business, reform and renewal business. The Others segment is engaged in the operation of hotels, golf courses and resort facilities, and the loan guarantee business.

Contact

TOKYO-TO
Chuo-Ku
Mitsui Main Bldg., 2-1-1, Nihombashi Muro-machi
+81332463131.0
www.mitsuifudosan.co.jp

IPO

1949-05-30

Employees

23 992

Officers

President, CEO & Representative Director
Mr. Takashi Ueda
MD, Executive VP, COO of International Division & Representative Director
Mr. Takashi Yamamoto
Executive Officer and General Manager
Mr. Atsumi Kanaya
Managing Officer & GM of General Administration Department
Mr. Yousuke Seko
Investor Relations Contact
Mr. Shingo Kawabata
Chief Operating Officer of Real Estate Solution Services Division
Mr. Satoshi Hironaka
Show More
MD, Senior Executive Managing Officer & Director
Mr. Makoto Tokuda
Executive Managing Officer
Motoyasu Kato
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mitsui Fudosan Co Ltd stock?

The intrinsic value of one Mitsui Fudosan Co Ltd stock under the Base Case scenario is 1 432.03 JPY.

Is Mitsui Fudosan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 257 JPY, Mitsui Fudosan Co Ltd is Undervalued by 12%.

Back to Top