T&D Holdings Inc
TSE:8795

Watchlist Manager
T&D Holdings Inc Logo
T&D Holdings Inc
TSE:8795
Watchlist
Price: 3 209 JPY 1.26% Market Closed
Market Cap: 1.7T JPY

Relative Value

The Relative Value of one T&D Holdings Inc stock under the Base Case scenario is 3 300.62 JPY. Compared to the current market price of 3 209 JPY, T&D Holdings Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 300.62 JPY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.6
vs History
46
vs Industry
31
Median 3Y
11.9
Median 5Y
10.3
Industry
12.5
Forward
13
vs History
9
vs Industry
57
Median 3Y
1
Median 5Y
0.7
Industry
1.5
vs History
0
vs Industry
77
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
T&D Holdings Inc Competitors

Market Cap P/S P/E P/B
JP
T&D Holdings Inc
TSE:8795
1.7T JPY 0.5 10.8 1.2
ZA
Sanlam Ltd
JSE:SLM
175.6B Zac 0 0 0
ZA
Discovery Ltd
JSE:DSY
133.7B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
942.4B CNY 1.1 8 1
CN
China Life Insurance Co Ltd
SSE:601628
781.7B CNY 2 7.1 1.6
ZA
OUTsurance Group Ltd
JSE:OUT
106.4B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
674.1B HKD 4.1 18 2.2
US
Aflac Inc
NYSE:AFL
59.5B USD 3.1 10.9 2.3
IN
Life Insurance Corporation Of India
NSE:LICI
5T INR 0.6 11.6 5.1
ZA
Old Mutual Ltd
JSE:OMU
57.4B Zac 0 0 0
US
MetLife Inc
NYSE:MET
56.8B USD 0.8 13.4 2.1
P/S Multiple
Revenue Growth P/S to Growth
JP
T&D Holdings Inc
TSE:8795
Average P/S: 1.8
0.5
0%
N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-20%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
-13%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.1
-8%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
2
-1%
N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
-36%
N/A
HK
AIA Group Ltd
HKEX:1299
4.1
2%
2.1
US
Aflac Inc
NYSE:AFL
3.1
-2%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
0.6
8%
0.1
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-16%
N/A
US
MetLife Inc
NYSE:MET
0.8
5%
0.2
P/E Multiple
Earnings Growth PEG
JP
T&D Holdings Inc
TSE:8795
Average P/E: 11.4
10.8
16%
0.7
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
12%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
21%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
8
22%
0.4
CN
China Life Insurance Co Ltd
SSE:601628
7.1
39%
0.2
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
10%
N/A
HK
AIA Group Ltd
HKEX:1299
18
27%
0.7
US
Aflac Inc
NYSE:AFL
10.9
-9%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
11.6
10%
1.2
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
9%
N/A
US
MetLife Inc
NYSE:MET
13.4
24%
0.6