G

GFA Co Ltd
TSE:8783

Watchlist Manager
GFA Co Ltd
TSE:8783
Watchlist
Price: 780 JPY 14.71% Market Closed
Market Cap: 9.9B JPY
Have any thoughts about
GFA Co Ltd?
Write Note

Relative Value

The Relative Value of one GFA Co Ltd stock under the Base Case scenario is 1 426.04 JPY. Compared to the current market price of 780 JPY, GFA Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 426.04 JPY
Undervaluation 45%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
78
Median 3Y
4.2
Median 5Y
6.9
Industry
3.1
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-11.4
Industry
15.3
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.9
Industry
10.2
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-10.1
Industry
12.7
vs History
95
vs Industry
1
Median 3Y
17.9
Median 5Y
19.2
Industry
1.3
vs History
95
vs Industry
71
Median 3Y
4.9
Median 5Y
7.2
Industry
4.8
vs History
90
vs Industry
59
Median 3Y
12
Median 5Y
24.4
Industry
7
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-13.9
Industry
14.2
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-13.2
Industry
14.6
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.5
Industry
12.4
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-6.7
Industry
13.5
vs History
90
vs Industry
22
Median 3Y
2.9
Median 5Y
6.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
GFA Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GFA Co Ltd
TSE:8783
9.9B JPY 2.4 -5.5 -7.9 -7.1
US
Rocket Companies Inc
NYSE:RKT
23.3B USD 5.3 -1 524.1 75.8 97.7
US
UWM Holdings Corp
NYSE:UWMC
9.4B USD 3.8 -430.4 16.1 16.8
US
MGIC Investment Corp
NYSE:MTG
6.1B USD 5.1 7.9 6.3 6.4
US
Mr Cooper Group Inc
NASDAQ:COOP
6.1B USD 3.1 11.8 20.2 21.2
BM
Essent Group Ltd
NYSE:ESNT
5.7B USD 4.6 7.7 6.7 6.7
US
PennyMac Financial Services Inc
NYSE:PFSI
5.2B USD 2.3 30.3 62.1 78.5
US
Enact Holdings Inc
NASDAQ:ACT
5.1B USD 4.3 7.4 5.5 5.5
US
Radian Group Inc
NYSE:RDN
4.8B USD 3.7 8 7 7.4
US
New York Community Bancorp Inc
NYSE:NYCB
4.6B USD 1.4 -1.5 58.6 0
US
Axos Financial Inc
NYSE:AX
4.1B USD 3.2 8.5 156.8 0
P/E Multiple
Earnings Growth P/E to Growth
JP
G
GFA Co Ltd
TSE:8783
Average P/E: 11.7
Negative Multiple: -5.5
N/A N/A
US
Rocket Companies Inc
NYSE:RKT
Negative Multiple: -1 524.1 N/A N/A
US
UWM Holdings Corp
NYSE:UWMC
Negative Multiple: -430.4 N/A N/A
US
MGIC Investment Corp
NYSE:MTG
7.9
5%
1.6
US
Mr Cooper Group Inc
NASDAQ:COOP
11.8
96%
0.1
BM
Essent Group Ltd
NYSE:ESNT
7.7
12%
0.6
US
PennyMac Financial Services Inc
NYSE:PFSI
30.3
471%
0.1
US
Enact Holdings Inc
NASDAQ:ACT
7.4
2%
4.3
US
Radian Group Inc
NYSE:RDN
8
-6%
N/A
US
New York Community Bancorp Inc
NYSE:NYCB
Negative Multiple: -1.5 N/A N/A
US
Axos Financial Inc
NYSE:AX
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
G
GFA Co Ltd
TSE:8783
Average EV/EBITDA: 41.5
Negative Multiple: -7.9
N/A N/A
US
Rocket Companies Inc
NYSE:RKT
75.8
1 058%
0.1
US
UWM Holdings Corp
NYSE:UWMC
16.1
12%
1.3
US
MGIC Investment Corp
NYSE:MTG
6.3
N/A N/A
US
Mr Cooper Group Inc
NASDAQ:COOP
20.2
248%
0.1
BM
Essent Group Ltd
NYSE:ESNT
6.7
N/A N/A
US
PennyMac Financial Services Inc
NYSE:PFSI
62.1
N/A N/A
US
Enact Holdings Inc
NASDAQ:ACT
5.5
N/A N/A
US
Radian Group Inc
NYSE:RDN
7
N/A N/A
US
New York Community Bancorp Inc
NYSE:NYCB
58.6
N/A N/A
US
Axos Financial Inc
NYSE:AX
156.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
G
GFA Co Ltd
TSE:8783
Average EV/EBIT: 30
Negative Multiple: -7.1
N/A N/A
US
Rocket Companies Inc
NYSE:RKT
97.7
2 417%
0
US
UWM Holdings Corp
NYSE:UWMC
16.8
60%
0.3
US
MGIC Investment Corp
NYSE:MTG
6.4
-7%
N/A
US
Mr Cooper Group Inc
NASDAQ:COOP
21.2
40%
0.5
BM
Essent Group Ltd
NYSE:ESNT
6.7
16%
0.4
US
PennyMac Financial Services Inc
NYSE:PFSI
78.5
N/A N/A
US
Enact Holdings Inc
NASDAQ:ACT
5.5
-7%
N/A
US
Radian Group Inc
NYSE:RDN
7.4
-28%
N/A
US
New York Community Bancorp Inc
NYSE:NYCB
Not Available N/A N/A
US
Axos Financial Inc
NYSE:AX
Not Available N/A N/A

See Also

Discover More
Back to Top