Asax Co Ltd
TSE:8772

Watchlist Manager
Asax Co Ltd Logo
Asax Co Ltd
TSE:8772
Watchlist
Price: 702 JPY 0.29% Market Closed
Market Cap: 23.2B JPY
Have any thoughts about
Asax Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Asax Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(28)
32
826
(176)
783
3 343
3 120
3 020
3 083
3 358
3 457
3 290
3 568
4 018
4 101
4 179
4 233
4 169
4 256
4 336
4 270
4 034
4 049
4 168
4 114
3 980
3 867
4 196
4 301
4 578
5 069
4 590
Depreciation & Amortization
(11)
(1)
5
(2)
4
23
26
23
20
21
23
25
26
25
24
29
35
37
35
34
33
33
32
33
34
30
24
20
35
64
80
85
Other Non-Cash Items
(182)
74
63
106
50
(299)
(170)
86
90
73
(17)
(68)
(62)
(40)
(9)
18
27
23
25
26
15
25
4
(7)
48
67
33
34
30
(231)
(280)
441
Cash Taxes Paid
(132)
(144)
(131)
(214)
(214)
1 446
1 475
1 163
1 014
1 319
1 373
1 415
1 460
1 378
1 362
1 538
1 666
1 490
1 481
1 492
1 492
1 513
1 518
1 428
1 301
1 456
1 561
1 327
1 261
1 529
1 631
1 743
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
45
Change in Working Capital
4 946
(1 118)
(1 006)
(5 798)
(6 981)
(3 758)
(1 246)
(2 725)
(6 601)
(3 637)
(2 591)
(7 114)
(9 697)
(6 406)
(4 908)
(6 147)
(1 282)
(2 581)
(3 579)
937
(896)
(3 548)
(5 956)
(4 048)
(1 187)
(4 888)
(7 640)
(11 482)
(15 787)
(13 876)
(8 511)
(7 546)
Cash from Operating Activities
4 725
N/A
(1 013)
N/A
(113)
+89%
(5 870)
-5 104%
(6 145)
-5%
(690)
+89%
1 731
N/A
405
-77%
(3 408)
N/A
(185)
+95%
872
N/A
(3 867)
N/A
(6 165)
-59%
(2 403)
+61%
(792)
+67%
(1 922)
-143%
3 012
N/A
1 648
-45%
736
-55%
5 332
+624%
3 422
-36%
545
-84%
(1 871)
N/A
145
N/A
3 009
+1 981%
(810)
N/A
(3 716)
-359%
(7 231)
-95%
(11 420)
-58%
(9 466)
+17%
(3 642)
+62%
(2 430)
+33%
Investing Cash Flow
Capital Expenditures
7
(6)
(9)
(5)
(9)
(31)
(32)
(13)
(13)
(24)
(37)
(37)
(24)
(12)
(11)
(78)
(82)
(19)
(17)
(23)
(33)
(34)
(21)
(18)
(21)
(25)
(25)
(8)
(22)
(49)
(41)
(97)
Other Items
(1)
(1)
(1)
34
34
44
11
(467)
(468)
8
4
(6)
(3)
433
432
(24)
(18)
5
(26)
(26)
(17)
(20)
45
50
(10)
(0)
(774)
(768)
(29)
(370)
(2 092)
(1 659)
Cash from Investing Activities
6
N/A
(7)
N/A
(10)
-45%
29
N/A
25
-12%
12
-52%
(21)
N/A
(481)
-2 189%
(481)
0%
(16)
+97%
(33)
-108%
(43)
-31%
(27)
+38%
420
N/A
422
+0%
(103)
N/A
(100)
+2%
(14)
+86%
(43)
-204%
(49)
-15%
(50)
-1%
(54)
-8%
24
N/A
32
+33%
(31)
N/A
(25)
+21%
(799)
-3 148%
(776)
+3%
(51)
+93%
(419)
-722%
(2 133)
-409%
(1 756)
+18%
Financing Cash Flow
Net Issuance of Debt
(6 329)
2 474
2 132
7 727
8 663
2 564
(1 676)
(286)
5 391
(24)
(2 491)
3 636
5 803
2 401
1 452
2 729
(2 074)
(1 492)
375
(3 822)
(3 196)
(539)
2 505
2 693
427
663
3 123
7 209
14 776
13 237
5 467
5 488
Cash Paid for Dividends
14
(4)
(15)
(4)
(13)
(329)
(328)
(328)
(164)
(329)
(329)
(435)
(435)
(437)
(437)
(492)
(492)
(492)
(492)
(493)
(493)
(493)
(493)
(493)
(493)
(592)
(592)
(592)
(592)
(591)
(592)
(658)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(6 315)
N/A
2 470
N/A
2 117
-14%
7 724
+265%
8 651
+12%
2 235
-74%
(2 004)
N/A
(614)
+69%
5 227
N/A
(353)
N/A
(2 820)
-700%
3 200
N/A
5 367
+68%
1 964
-63%
1 015
-48%
2 237
+121%
(2 566)
N/A
(1 984)
+23%
(118)
+94%
(4 315)
-3 568%
(3 689)
+15%
(1 032)
+72%
2 012
N/A
2 201
+9%
(65)
N/A
72
N/A
2 531
+3 432%
6 617
+161%
14 184
+114%
12 646
-11%
4 875
-61%
4 830
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
24
(57)
Net Change in Cash
(1 584)
N/A
1 449
N/A
1 994
+38%
1 882
-6%
2 531
+34%
1 557
-38%
(294)
N/A
(690)
-135%
1 337
N/A
(554)
N/A
(1 980)
-258%
(710)
+64%
(825)
-16%
(20)
+98%
645
N/A
213
-67%
346
+63%
(350)
N/A
576
N/A
968
+68%
(317)
N/A
(541)
-71%
166
N/A
2 378
+1 334%
2 913
+23%
(763)
N/A
(1 984)
-160%
(1 390)
+30%
2 713
N/A
2 786
+3%
(875)
N/A
588
N/A
Free Cash Flow
Free Cash Flow
4 731
N/A
(1 019)
N/A
(122)
+88%
(5 875)
-4 708%
(6 154)
-5%
(722)
+88%
1 700
N/A
391
-77%
(3 421)
N/A
(210)
+94%
836
N/A
(3 904)
N/A
(6 189)
-59%
(2 416)
+61%
(802)
+67%
(2 000)
-149%
2 930
N/A
1 629
-44%
719
-56%
5 309
+638%
3 389
-36%
511
-85%
(1 892)
N/A
127
N/A
2 988
+2 253%
(834)
N/A
(3 741)
-348%
(7 239)
-94%
(11 442)
-58%
(9 514)
+17%
(3 683)
+61%
(2 527)
+31%

See Also

Discover More