e

eGuarantee Inc
TSE:8771

Watchlist Manager
eGuarantee Inc
TSE:8771
Watchlist
Price: 1 608 JPY 1.32% Market Closed
Market Cap: 76.8B JPY
Have any thoughts about
eGuarantee Inc?
Write Note

Intrinsic Value

The intrinsic value of one eGuarantee Inc stock under the Base Case scenario is 1 870.95 JPY. Compared to the current market price of 1 608 JPY, eGuarantee Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 870.95 JPY
Undervaluation 14%
Intrinsic Value
Price
e
Worst Case
Base Case
Best Case

Valuation Backtest
eGuarantee Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for eGuarantee Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about eGuarantee Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
eGuarantee Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about eGuarantee Inc

Provide an overview of the primary business activities
of eGuarantee Inc.

What unique competitive advantages
does eGuarantee Inc hold over its rivals?

What risks and challenges
does eGuarantee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for eGuarantee Inc.

Provide P/S
for eGuarantee Inc.

Provide P/E
for eGuarantee Inc.

Provide P/OCF
for eGuarantee Inc.

Provide P/FCFE
for eGuarantee Inc.

Provide P/B
for eGuarantee Inc.

Provide EV/S
for eGuarantee Inc.

Provide EV/GP
for eGuarantee Inc.

Provide EV/EBITDA
for eGuarantee Inc.

Provide EV/EBIT
for eGuarantee Inc.

Provide EV/OCF
for eGuarantee Inc.

Provide EV/FCFF
for eGuarantee Inc.

Provide EV/IC
for eGuarantee Inc.

Show me price targets
for eGuarantee Inc made by professional analysts.

What are the Revenue projections
for eGuarantee Inc?

How accurate were the past Revenue estimates
for eGuarantee Inc?

What are the Net Income projections
for eGuarantee Inc?

How accurate were the past Net Income estimates
for eGuarantee Inc?

What are the EPS projections
for eGuarantee Inc?

How accurate were the past EPS estimates
for eGuarantee Inc?

What are the EBIT projections
for eGuarantee Inc?

How accurate were the past EBIT estimates
for eGuarantee Inc?

Compare the revenue forecasts
for eGuarantee Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eGuarantee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eGuarantee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of eGuarantee Inc compared to its peers.

Compare the P/E ratios
of eGuarantee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing eGuarantee Inc with its peers.

Analyze the financial leverage
of eGuarantee Inc compared to its main competitors.

Show all profitability ratios
for eGuarantee Inc.

Provide ROE
for eGuarantee Inc.

Provide ROA
for eGuarantee Inc.

Provide ROIC
for eGuarantee Inc.

Provide ROCE
for eGuarantee Inc.

Provide Gross Margin
for eGuarantee Inc.

Provide Operating Margin
for eGuarantee Inc.

Provide Net Margin
for eGuarantee Inc.

Provide FCF Margin
for eGuarantee Inc.

Show all solvency ratios
for eGuarantee Inc.

Provide D/E Ratio
for eGuarantee Inc.

Provide D/A Ratio
for eGuarantee Inc.

Provide Interest Coverage Ratio
for eGuarantee Inc.

Provide Altman Z-Score Ratio
for eGuarantee Inc.

Provide Quick Ratio
for eGuarantee Inc.

Provide Current Ratio
for eGuarantee Inc.

Provide Cash Ratio
for eGuarantee Inc.

What is the historical Revenue growth
over the last 5 years for eGuarantee Inc?

What is the historical Net Income growth
over the last 5 years for eGuarantee Inc?

What is the current Free Cash Flow
of eGuarantee Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for eGuarantee Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
eGuarantee Inc

Current Assets 15.8B
Cash & Short-Term Investments 12.9B
Receivables 267m
Other Current Assets 2.6B
Non-Current Assets 14.3B
Long-Term Investments 11.6B
PP&E 1.9B
Intangibles 154.2m
Other Non-Current Assets 598.7m
Current Liabilities 5.6B
Accounts Payable 65.7m
Other Current Liabilities 5.5B
Non-Current Liabilities 2B
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
eGuarantee Inc

Revenue
9.5B JPY
Cost of Revenue
-2.1B JPY
Gross Profit
7.4B JPY
Operating Expenses
-2.6B JPY
Operating Income
4.9B JPY
Other Expenses
-1.5B JPY
Net Income
3.3B JPY

Free Cash Flow Analysis
eGuarantee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

eGuarantee Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
70/100
Profitability
Score

eGuarantee Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

eGuarantee Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

eGuarantee Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
eGuarantee Inc

Wall Street analysts forecast eGuarantee Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for eGuarantee Inc is 2 550 JPY with a low forecast of 2 020 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
2 020 JPY
26% Upside
Average
Price Target
2 550 JPY
59% Upside
Highest
Price Target
3 150 JPY
96% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for eGuarantee Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for eGuarantee Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

eGuarantee Inc

Country

Japan

Industry

Financial Services

Market Cap

76.8B JPY

Dividend Yield

2.18%

Description

eGuarantee, Inc. engages in the provision of services relating to credit risks and credit guarantee. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 161 full-time employees. The company went IPO on 2007-03-01. The firm is involved in the analysis and screening of information based on the corporate credit information database, as well as the promotion of liquidation for transference of credit risks. The firm provides guarantee services for industrial corporations, including the entrusted business for risks with bad debts, such as trading and contract agreements, as well as guarantee services for financial corporations, including the entrusted businesses for risks with financial obligations, advanced payment debts and repayment claims. The firm operates its business through community banks, major city banks, trust banks, security companies, commercial firms, major financial institutions, leasing companies, nonbanks, and insurance agents in Tokyo, Osaka, Kyushu and Nagoya Prefectures.

Contact

TOKYO-TO
Minato-ku
37F, Akasaka Biz Tower, 5-3-1, Akasaka
+81363273577.0
www.eguarantee.co.jp

IPO

2007-03-01

Employees

161

Officers

President & Representative Director
Mr. Masanori Eto
Executive Officer, MD, GM of Sales Department & Director
Mr. Hideo Karatsu
Executive Officer, Assistant to President & Director
Mr. Joji Nagai
Executive Officer, GM of Business Management Department & Director
Mr. Nozomu Murai

See Also

Discover More
What is the Intrinsic Value of one eGuarantee Inc stock?

The intrinsic value of one eGuarantee Inc stock under the Base Case scenario is 1 870.95 JPY.

Is eGuarantee Inc stock undervalued or overvalued?

Compared to the current market price of 1 608 JPY, eGuarantee Inc is Undervalued by 14%.

Back to Top