Tokio Marine Holdings Inc
TSE:8766

Watchlist Manager
Tokio Marine Holdings Inc Logo
Tokio Marine Holdings Inc
TSE:8766
Watchlist
Price: 5 583 JPY 0.05% Market Closed
Market Cap: 11T JPY
Have any thoughts about
Tokio Marine Holdings Inc?
Write Note

Income Statement

Income Statement
Tokio Marine Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
3 590 536
3 538 799
3 547 484
3 503 958
3 688 440
3 840 302
0
4 215 932
4 243 373
4 385 666
4 610 196
4 637 350
4 724 957
4 809 529
4 720 365
4 735 939
4 780 145
4 791 703
4 834 620
4 821 300
4 799 135
4 786 058
4 773 523
4 785 190
4 767 665
0
4 753 520
3 615 520
3 690 136
4 971 645
5 081 117
5 206 677
5 504 625
5 791 107
5 731 781
5 855 729
5 913 279
5 962 227
6 087 962
6 084 351
6 176 100
Revenue
4 194 570
N/A
4 164 474
-1%
4 261 859
+2%
4 230 853
-1%
4 285 063
+1%
4 376 602
+2%
4 458 548
+2%
4 659 617
+5%
4 777 807
+3%
4 902 772
+3%
5 144 780
+5%
5 236 247
+2%
5 338 729
+2%
5 418 313
+1%
5 315 762
-2%
5 328 869
+0%
5 374 806
+1%
5 341 081
-1%
5 372 922
+1%
5 367 135
0%
5 343 038
0%
5 365 015
+0%
5 367 820
+0%
5 318 418
-1%
5 331 810
+0%
5 338 297
+0%
5 361 340
+0%
5 472 164
+2%
5 544 084
+1%
5 658 778
+2%
5 762 143
+2%
5 877 328
+2%
6 100 744
+4%
6 410 272
+5%
6 337 910
-1%
6 532 490
+3%
6 740 678
+3%
6 794 884
+1%
7 153 282
+5%
7 210 568
+1%
7 743 729
+7%
Operating Income
Operating Expenses
(3 877 250)
(3 853 368)
(3 897 076)
(3 856 124)
(3 989 050)
(4 021 077)
(4 065 258)
(4 263 409)
(4 285 561)
(4 440 915)
(4 744 913)
(4 839 835)
(5 030 849)
(5 095 113)
(4 957 404)
(4 955 655)
(5 059 565)
(4 908 068)
(4 939 552)
(4 921 121)
(4 836 463)
(4 941 093)
(4 984 934)
(4 946 497)
(4 989 454)
(5 076 023)
(5 083 149)
(5 118 642)
(5 010 898)
(5 067 079)
(5 186 332)
(5 352 904)
(5 781 166)
(5 984 055)
(5 701 109)
(6 004 911)
(6 047 942)
(6 022 071)
(6 284 697)
(6 247 974)
(6 212 461)
Selling, General & Administrative
(632 104)
(648 679)
(670 631)
(683 830)
(707 119)
(708 652)
(697 561)
(733 914)
(750 804)
(783 722)
(868 873)
(871 228)
(888 136)
(899 198)
(857 966)
(858 711)
(859 599)
(867 939)
(861 701)
(867 162)
(867 804)
(872 797)
(893 735)
(900 242)
(906 516)
(902 460)
(902 027)
(915 545)
(933 819)
(963 771)
(1 002 890)
(1 030 646)
(1 091 357)
(1 161 884)
(1 141 853)
(1 181 588)
(1 205 535)
(1 208 376)
(1 260 891)
(1 296 837)
(1 335 139)
Depreciation & Amortization
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
8 123
6 018
3 913
1 807
1 807
1 807
1 807
1 807
1 807
1 807
Benefits Claims Loss Adjustment
(3 250 347)
(3 208 463)
(3 230 767)
(3 175 521)
(3 285 320)
(3 314 315)
0
(3 530 605)
(3 535 703)
(3 658 983)
(3 879 977)
(3 972 286)
(4 145 965)
(4 199 165)
(4 103 045)
(4 100 340)
(4 202 985)
(4 042 565)
(4 079 751)
(4 057 287)
(3 973 229)
(4 073 052)
(4 096 231)
(4 051 168)
(4 086 884)
0
(4 185 391)
(3 161 090)
(3 033 404)
(4 104 083)
(4 184 452)
(4 319 438)
(4 686 127)
(4 817 665)
(4 552 973)
(4 820 478)
(4 842 901)
(4 815 758)
(5 027 493)
(4 954 185)
(4 878 597)
Other Operating Expenses
(5 028)
(6 455)
(5 907)
(7 002)
(6 840)
(8 339)
(3 377 926)
(9 119)
(9 283)
(8 439)
(6 292)
(6 550)
(6 977)
(6 979)
(6 622)
(6 833)
(7 210)
(7 793)
(8 329)
(6 901)
(5 659)
(5 473)
(5 197)
(5 316)
(6 283)
(4 183 792)
(5 960)
(1 052 236)
(1 053 904)
(9 454)
(9 219)
(10 943)
(9 700)
(8 419)
(8 090)
(4 652)
(1 313)
256
1 880
1 241
(532)
Operating Income
317 320
N/A
311 106
-2%
364 783
+17%
374 729
+3%
296 013
-21%
355 525
+20%
393 290
+11%
396 208
+1%
492 246
+24%
461 857
-6%
399 867
-13%
396 412
-1%
307 880
-22%
323 200
+5%
358 358
+11%
373 214
+4%
315 241
-16%
433 013
+37%
433 370
+0%
446 014
+3%
506 575
+14%
423 922
-16%
382 886
-10%
371 921
-3%
342 356
-8%
262 274
-23%
278 191
+6%
353 522
+27%
533 186
+51%
591 699
+11%
575 811
-3%
524 424
-9%
319 578
-39%
426 217
+33%
508 116
+19%
527 579
+4%
692 736
+31%
772 813
+12%
868 585
+12%
962 594
+11%
1 531 268
+59%
Pre-Tax Income
Interest Income Expense
(6 388)
(6 487)
(6 601)
(6 732)
(6 867)
(7 029)
(7 465)
(8 328)
(9 156)
(10 477)
(12 208)
(13 161)
(13 834)
(14 044)
(13 418)
(13 858)
(15 029)
(16 124)
(17 039)
(17 682)
(17 859)
(17 609)
(18 940)
(18 254)
(16 728)
(15 131)
(11 455)
(9 713)
(8 773)
(8 258)
(8 398)
(8 537)
(9 294)
(11 641)
(13 950)
(17 643)
(22 588)
(25 370)
(26 009)
(26 341)
(26 702)
Non-Reccuring Items
(14 797)
(14 867)
(20 473)
(21 819)
(10 903)
(11 988)
(12 287)
(11 748)
(11 006)
(9 779)
(5 239)
(2 532)
(4 015)
(4 814)
(5 640)
(7 166)
(8 517)
(5 729)
(8 050)
(7 800)
(2 075)
(6 407)
(12 177)
(12 988)
(28 936)
(27 852)
(20 942)
(20 800)
(9 908)
(10 886)
(13 237)
(12 540)
6 397
10 651
22 226
22 757
4 837
(4 154)
(18 201)
(19 316)
(20 428)
Gain/Loss on Disposition of Assets
2 374
1 745
282
195
(1 593)
(1 394)
0
4 088
4 040
4 034
4 542
(1 697)
(1 815)
(2 064)
(1 746)
(1 573)
(1 405)
(621)
(22 546)
(23 112)
(18 848)
(19 882)
2 359
2 358
(1 851)
0
(2 619)
1 078
569
(439)
96
(3 262)
1 265
2 727
3 271
2 193
43
(33)
(2 514)
(2 359)
(5 712)
Total Other Income
(1)
(1)
0
0
(1)
0
(693)
0
2
0
0
0
0
0
(1)
(3)
(3)
(3)
(2)
0
0
0
(1)
(2)
0
(1 675)
(1)
(431)
(429)
0
0
1
(1)
0
(1)
0
2
0
0
0
0
Pre-Tax Income
298 508
N/A
291 496
-2%
337 991
+16%
346 374
+2%
276 649
-20%
335 114
+21%
372 845
+11%
380 220
+2%
476 126
+25%
445 635
-6%
386 962
-13%
379 023
-2%
288 216
-24%
302 279
+5%
337 553
+12%
350 614
+4%
290 289
-17%
410 538
+41%
385 733
-6%
397 420
+3%
467 791
+18%
380 022
-19%
354 127
-7%
343 035
-3%
294 839
-14%
217 616
-26%
243 174
+12%
323 656
+33%
514 645
+59%
572 117
+11%
554 272
-3%
500 086
-10%
317 945
-36%
427 954
+35%
519 662
+21%
534 887
+3%
675 030
+26%
743 256
+10%
821 861
+11%
914 578
+11%
1 478 425
+62%
Net Income
Tax Provision
(60 963)
(41 539)
(88 643)
(95 396)
(84 335)
(119 415)
(116 865)
(117 193)
(151 121)
(142 421)
(111 383)
(111 946)
(90 402)
(94 885)
(51 217)
(50 905)
(27 264)
(62 227)
(110 013)
(110 432)
(128 724)
(98 565)
(92 289)
(97 024)
(89 527)
(72 758)
(81 337)
(100 467)
(147 594)
(158 010)
(143 858)
(127 008)
(95 008)
(134 893)
(173 009)
(181 120)
(208 329)
(141 797)
(150 550)
(173 695)
(318 672)
Income from Continuing Operations
237 545
249 957
249 348
250 978
192 314
215 699
255 980
263 027
325 005
303 214
275 579
267 077
197 814
207 394
286 336
299 709
263 025
348 311
275 720
286 988
339 067
281 457
261 838
246 011
205 312
144 858
161 837
223 189
367 051
414 107
410 414
373 078
222 937
293 061
346 653
353 767
466 701
601 459
671 311
740 883
1 159 753
Income to Minority Interest
(1 912)
(2 071)
(1 909)
(2 529)
(2 213)
(1 383)
(1 439)
(686)
(772)
(1 453)
(1 721)
(2 343)
(2 476)
(2 336)
(2 153)
(1 895)
(1 734)
(1 809)
(1 140)
(1 436)
(1 761)
(1 840)
(2 074)
263
232
995
(35)
(886)
1 638
9 034
10 070
12 235
14 785
24 738
27 952
26 077
28 235
21 037
24 497
24 291
19 549
Net Income (Common)
235 632
N/A
247 885
+5%
247 438
0%
248 448
+0%
190 100
-23%
214 315
+13%
254 540
+19%
262 339
+3%
324 232
+24%
301 760
-7%
273 856
-9%
264 732
-3%
195 337
-26%
205 055
+5%
284 183
+39%
297 815
+5%
261 290
-12%
346 504
+33%
274 579
-21%
285 551
+4%
337 305
+18%
279 615
-17%
259 763
-7%
246 274
-5%
205 545
-17%
145 853
-29%
161 801
+11%
222 303
+37%
368 686
+66%
423 140
+15%
420 484
-1%
385 312
-8%
237 723
-38%
317 799
+34%
374 605
+18%
379 842
+1%
494 935
+30%
622 495
+26%
695 808
+12%
765 174
+10%
1 179 303
+54%
EPS (Diluted)
306.8
N/A
323.6
+5%
323.66
+0%
329.07
+2%
251.78
-23%
283.48
+13%
336.93
+19%
347
+3%
428.87
+24%
400.21
-7%
121.06
-70%
352.97
+192%
262.19
-26%
275.61
+5%
127.49
-54%
410.77
+222%
363.77
-11%
483.81
+33%
127.56
-74%
403.98
+217%
479.44
+19%
398.06
-17%
123.15
-69%
352.58
+186%
294.45
-16%
209.05
-29%
77.32
-63%
106.79
+38%
178.65
+67%
206.74
+16%
204.43
-1%
190.28
-7%
118.12
-38%
158.5
+34%
186.42
+18%
191.11
+3%
250.16
+31%
315.11
+26%
351.59
+12%
390
+11%
602.59
+55%

See Also

Discover More