Tokio Marine Holdings Inc
TSE:8766

Watchlist Manager
Tokio Marine Holdings Inc Logo
Tokio Marine Holdings Inc
TSE:8766
Watchlist
Price: 5 681 JPY 0.89% Market Closed
Market Cap: 11.1T JPY
Have any thoughts about
Tokio Marine Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Tokio Marine Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
146 869
37 394
93 983
52 966
(46 588)
85 878
153 263
128 635
202 564
255 224
270 680
298 508
337 991
276 649
372 845
476 126
386 962
288 216
337 553
290 289
385 733
467 791
354 127
294 839
243 174
514 645
554 272
317 945
529 358
675 030
821 861
Depreciation & Amortization
38 434
(11 706)
(2 596)
(23 991)
(14 199)
37 534
36 502
35 861
46 961
59 313
61 409
58 988
62 522
65 610
61 009
95 045
146 866
138 616
109 828
102 075
99 123
100 595
104 574
120 950
132 470
138 211
151 677
178 047
191 399
198 371
210 513
Other Non-Cash Items
71 483
(3 686)
(15 202)
(18 654)
(54 930)
(200 491)
(209 497)
(247 285)
(234 466)
(245 234)
(318 608)
(336 828)
(331 401)
(366 153)
(366 328)
(314 951)
(413 182)
(519 343)
(451 920)
(439 385)
(452 869)
(455 949)
(458 833)
(466 336)
(457 490)
(494 625)
(556 195)
(600 665)
(568 531)
(706 809)
(886 474)
Cash Taxes Paid
(124 229)
52 311
54 908
121 002
124 616
44 786
38 498
77 690
91 698
76 352
64 450
40 704
53 374
73 601
69 232
99 399
119 662
141 276
160 107
119 493
126 421
117 572
109 458
99 311
101 534
182 049
223 279
199 621
225 446
174 702
143 508
Cash Interest Paid
(5 328)
(1 114)
149
(2 373)
(1 093)
3 629
2 920
3 070
5 452
7 478
7 659
7 327
7 609
7 919
8 367
10 105
12 884
14 770
14 632
15 816
17 708
18 533
18 111
16 538
12 674
9 398
8 788
9 065
12 829
22 946
27 358
Change in Working Capital
(353 923)
(49 684)
(21 229)
(160 012)
(14 482)
183 261
98 027
152 374
125 219
169 796
412 526
667 808
613 569
699 894
806 779
725 036
812 190
900 234
920 563
1 125 441
913 450
827 969
998 239
1 229 711
1 262 468
922 250
948 191
971 801
865 181
975 137
926 223
Cash from Operating Activities
(97 137)
N/A
(27 682)
+72%
54 956
N/A
(149 691)
N/A
(130 199)
+13%
106 182
N/A
78 295
-26%
69 585
-11%
140 278
+102%
239 099
+70%
426 007
+78%
688 476
+62%
682 681
-1%
676 000
-1%
874 305
+29%
981 256
+12%
932 836
-5%
807 723
-13%
916 024
+13%
1 078 420
+18%
945 437
-12%
940 406
-1%
998 107
+6%
1 179 164
+18%
1 180 622
+0%
1 080 481
-8%
1 097 945
+2%
867 128
-21%
1 007 711
+16%
1 132 033
+12%
1 072 123
-5%
Investing Cash Flow
Capital Expenditures
(1 837)
1 616
(2 337)
2 470
(9 254)
(29 028)
(21 341)
(13 586)
(21 476)
(22 702)
(14 678)
(12 469)
(14 441)
(16 722)
(13 623)
(13 970)
(25 371)
(24 716)
(15 376)
(18 553)
(23 910)
(23 526)
(24 709)
(23 700)
(26 224)
(29 154)
(29 050)
(42 092)
(24 877)
(5 521)
(20 723)
Other Items
1 401 174
2 636
(479 586)
(548 484)
(134 969)
368 769
(179 201)
(717 275)
(739 582)
(234 988)
(153 536)
(275 685)
263 596
332 611
(881 814)
(2 198 021)
(1 430 250)
(116 048)
(344 293)
(789 137)
(542 847)
(1 283 909)
(2 521 702)
(1 901 652)
(704 786)
(291 298)
(636 394)
(443 543)
42 942
(332 122)
(606 924)
Cash from Investing Activities
1 399 337
N/A
4 252
-100%
(481 923)
N/A
(546 014)
-13%
(144 223)
+74%
339 741
N/A
(200 542)
N/A
(730 861)
-264%
(761 058)
-4%
(257 690)
+66%
(168 214)
+35%
(288 154)
-71%
249 155
N/A
315 889
+27%
(895 437)
N/A
(2 211 991)
-147%
(1 455 621)
+34%
(140 764)
+90%
(359 669)
-156%
(807 690)
-125%
(566 757)
+30%
(1 307 435)
-131%
(2 546 411)
-95%
(1 925 352)
+24%
(731 010)
+62%
(320 452)
+56%
(665 444)
-108%
(485 635)
+27%
18 065
N/A
(337 643)
N/A
(627 647)
-86%
Financing Cash Flow
Net Issuance of Common Stock
50 192
25
(24 989)
(34 544)
(50 509)
(25 584)
(38)
(29)
(43)
(84)
(128)
(114)
(50 113)
(50 156)
(129)
(67)
(25 081)
(50 099)
(125 091)
(150 089)
(102 318)
(77 372)
(50 940)
(25 871)
(25 792)
(70 384)
(93 736)
(110 804)
(111 691)
(100 018)
(62 917)
Net Issuance of Debt
(221 097)
10 857
(12 650)
13 679
(48 623)
(150 019)
67 540
190 722
95 448
(15 396)
(87 523)
(183 489)
(125 991)
(35 733)
265 603
280 767
101 563
(45 700)
(144 297)
(847)
(3 537)
14 043
186 071
140 333
(275 257)
(271 197)
(20 550)
(310)
2 169
(31 847)
(136 923)
Cash Paid for Dividends
5 282
(1 650)
(3 498)
(2 197)
(3 190)
(38 549)
(38 302)
(38 304)
(40 214)
(42 134)
(44 060)
(53 650)
(61 333)
(72 130)
(81 042)
(82 927)
(94 244)
(105 215)
(113 855)
(117 511)
(172 397)
(178 009)
(154 799)
(157 480)
(160 419)
(163 444)
(151 571)
(173 802)
(192 008)
(200 086)
(219 142)
Other
86 115
(171 616)
32 354
83 225
(47 309)
(240 657)
71 889
358 573
430 252
173 542
(214 767)
(116 700)
(202 806)
(393 292)
(300 365)
423 571
383 158
(455 863)
(248 419)
21 016
(100 815)
609 277
1 562 773
999 367
(51 499)
(372 377)
(238 772)
(301 483)
(707 696)
(578 539)
12 778
Cash from Financing Activities
(79 508)
N/A
(162 384)
-104%
(8 783)
+95%
60 163
N/A
(149 631)
N/A
(454 809)
-204%
101 089
N/A
510 962
+405%
485 443
-5%
115 928
-76%
(346 478)
N/A
(353 953)
-2%
(440 243)
-24%
(551 311)
-25%
(115 933)
+79%
621 344
N/A
365 396
-41%
(656 877)
N/A
(631 662)
+4%
(247 431)
+61%
(379 067)
-53%
367 939
N/A
1 543 105
+319%
956 349
-38%
(512 967)
N/A
(877 402)
-71%
(504 629)
+42%
(586 399)
-16%
(1 009 226)
-72%
(910 490)
+10%
(406 204)
+55%
Change in Cash
Effect of Foreign Exchange Rates
33 006
(10 552)
(15 686)
(13 004)
(15 632)
(2 030)
(6 562)
(3 873)
22 045
38 554
33 794
9 168
14 422
17 935
(8 990)
(57 866)
(18 163)
23 029
(4 853)
(1 465)
(5 017)
(7 420)
3 022
(6 246)
(33 124)
15 886
59 659
108 290
56 615
36 525
63 326
Net Change in Cash
1 255 698
N/A
(196 366)
N/A
(451 436)
-130%
(648 546)
-44%
(439 685)
+32%
(10 916)
+98%
(27 720)
-154%
(154 187)
-456%
(113 292)
+27%
135 891
N/A
(54 891)
N/A
55 537
N/A
506 015
+811%
458 513
-9%
(146 055)
N/A
(667 257)
-357%
(175 552)
+74%
33 111
N/A
(80 160)
N/A
21 834
N/A
(5 404)
N/A
(6 510)
-20%
(2 177)
+67%
203 915
N/A
(96 479)
N/A
(101 487)
-5%
(12 469)
+88%
(96 616)
-675%
73 165
N/A
(79 575)
N/A
101 598
N/A

See Also

Discover More