Tokio Marine Holdings Inc
TSE:8766
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 463
6 596
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Tokio Marine Holdings Inc
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
146 869
|
37 394
|
93 983
|
52 966
|
(46 588)
|
85 878
|
153 263
|
128 635
|
202 564
|
255 224
|
270 680
|
298 508
|
337 991
|
276 649
|
372 845
|
476 126
|
386 962
|
288 216
|
337 553
|
290 289
|
385 733
|
467 791
|
354 127
|
294 839
|
243 174
|
514 645
|
554 272
|
317 945
|
529 358
|
675 030
|
821 861
|
1 478 425
|
|
Depreciation & Amortization |
38 434
|
(11 706)
|
(2 596)
|
(23 991)
|
(14 199)
|
37 534
|
36 502
|
35 861
|
46 961
|
59 313
|
61 409
|
58 988
|
62 522
|
65 610
|
61 009
|
95 045
|
146 866
|
138 616
|
109 828
|
102 075
|
99 123
|
100 595
|
104 574
|
120 950
|
132 470
|
138 211
|
151 677
|
178 047
|
191 399
|
198 371
|
210 513
|
222 663
|
|
Other Non-Cash Items |
71 483
|
(3 686)
|
(15 202)
|
(18 654)
|
(54 930)
|
(200 491)
|
(209 497)
|
(247 285)
|
(234 466)
|
(245 234)
|
(318 608)
|
(336 828)
|
(331 401)
|
(366 153)
|
(366 328)
|
(314 951)
|
(413 182)
|
(519 343)
|
(451 920)
|
(439 385)
|
(452 869)
|
(455 949)
|
(458 833)
|
(466 336)
|
(457 490)
|
(494 625)
|
(556 195)
|
(600 665)
|
(568 531)
|
(706 809)
|
(886 474)
|
(913 660)
|
|
Cash Taxes Paid |
(124 229)
|
52 311
|
54 908
|
121 002
|
124 616
|
44 786
|
38 498
|
77 690
|
91 698
|
76 352
|
64 450
|
40 704
|
53 374
|
73 601
|
69 232
|
99 399
|
119 662
|
141 276
|
160 107
|
119 493
|
126 421
|
117 572
|
109 458
|
99 311
|
101 534
|
182 049
|
223 279
|
199 621
|
225 446
|
174 702
|
143 508
|
228 851
|
|
Cash Interest Paid |
(5 328)
|
(1 114)
|
149
|
(2 373)
|
(1 093)
|
3 629
|
2 920
|
3 070
|
5 452
|
7 478
|
7 659
|
7 327
|
7 609
|
7 919
|
8 367
|
10 105
|
12 884
|
14 770
|
14 632
|
15 816
|
17 708
|
18 533
|
18 111
|
16 538
|
12 674
|
9 398
|
8 788
|
9 065
|
12 829
|
22 946
|
27 358
|
26 748
|
|
Change in Working Capital |
(353 923)
|
(49 684)
|
(21 229)
|
(160 012)
|
(14 482)
|
183 261
|
98 027
|
152 374
|
125 219
|
169 796
|
412 526
|
667 808
|
613 569
|
699 894
|
806 779
|
725 036
|
812 190
|
900 234
|
920 563
|
1 125 441
|
913 450
|
827 969
|
998 239
|
1 229 711
|
1 262 468
|
922 250
|
948 191
|
971 801
|
865 181
|
975 137
|
926 223
|
220 906
|
|
Cash from Operating Activities |
(97 137)
N/A
|
(27 682)
+72%
|
54 956
N/A
|
(149 691)
N/A
|
(130 199)
+13%
|
106 182
N/A
|
78 295
-26%
|
69 585
-11%
|
140 278
+102%
|
239 099
+70%
|
426 007
+78%
|
688 476
+62%
|
682 681
-1%
|
676 000
-1%
|
874 305
+29%
|
981 256
+12%
|
932 836
-5%
|
807 723
-13%
|
916 024
+13%
|
1 078 420
+18%
|
945 437
-12%
|
940 406
-1%
|
998 107
+6%
|
1 179 164
+18%
|
1 180 622
+0%
|
1 080 481
-8%
|
1 097 945
+2%
|
867 128
-21%
|
1 007 711
+16%
|
1 132 033
+12%
|
1 072 123
-5%
|
1 008 334
-6%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 837)
|
1 616
|
(2 337)
|
2 470
|
(9 254)
|
(29 028)
|
(21 341)
|
(13 586)
|
(21 476)
|
(22 702)
|
(14 678)
|
(12 469)
|
(14 441)
|
(16 722)
|
(13 623)
|
(13 970)
|
(25 371)
|
(24 716)
|
(15 376)
|
(18 553)
|
(23 910)
|
(23 526)
|
(24 709)
|
(23 700)
|
(26 224)
|
(29 154)
|
(29 050)
|
(42 092)
|
(24 877)
|
(5 521)
|
(20 723)
|
(24 948)
|
|
Other Items |
1 401 174
|
2 636
|
(479 586)
|
(548 484)
|
(134 969)
|
368 769
|
(179 201)
|
(717 275)
|
(739 582)
|
(234 988)
|
(153 536)
|
(275 685)
|
263 596
|
332 611
|
(881 814)
|
(2 198 021)
|
(1 430 250)
|
(116 048)
|
(344 293)
|
(789 137)
|
(542 847)
|
(1 283 909)
|
(2 521 702)
|
(1 901 652)
|
(704 786)
|
(291 298)
|
(636 394)
|
(443 543)
|
42 942
|
(332 122)
|
(606 924)
|
565 867
|
|
Cash from Investing Activities |
1 399 337
N/A
|
4 252
-100%
|
(481 923)
N/A
|
(546 014)
-13%
|
(144 223)
+74%
|
339 741
N/A
|
(200 542)
N/A
|
(730 861)
-264%
|
(761 058)
-4%
|
(257 690)
+66%
|
(168 214)
+35%
|
(288 154)
-71%
|
249 155
N/A
|
315 889
+27%
|
(895 437)
N/A
|
(2 211 991)
-147%
|
(1 455 621)
+34%
|
(140 764)
+90%
|
(359 669)
-156%
|
(807 690)
-125%
|
(566 757)
+30%
|
(1 307 435)
-131%
|
(2 546 411)
-95%
|
(1 925 352)
+24%
|
(731 010)
+62%
|
(320 452)
+56%
|
(665 444)
-108%
|
(485 635)
+27%
|
18 065
N/A
|
(337 643)
N/A
|
(627 647)
-86%
|
540 919
N/A
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
50 192
|
25
|
(24 989)
|
(34 544)
|
(50 509)
|
(25 584)
|
(38)
|
(29)
|
(43)
|
(84)
|
(128)
|
(114)
|
(50 113)
|
(50 156)
|
(129)
|
(67)
|
(25 081)
|
(50 099)
|
(125 091)
|
(150 089)
|
(102 318)
|
(77 372)
|
(50 940)
|
(25 871)
|
(25 792)
|
(70 384)
|
(93 736)
|
(110 804)
|
(111 691)
|
(100 018)
|
(62 917)
|
(134 385)
|
|
Net Issuance of Debt |
(221 097)
|
10 857
|
(12 650)
|
13 679
|
(48 623)
|
(150 019)
|
67 540
|
190 722
|
95 448
|
(15 396)
|
(87 523)
|
(183 489)
|
(125 991)
|
(35 733)
|
265 603
|
280 767
|
101 563
|
(45 700)
|
(144 297)
|
(847)
|
(3 537)
|
14 043
|
186 071
|
140 333
|
(275 257)
|
(271 197)
|
(20 550)
|
(310)
|
2 169
|
(31 847)
|
(136 923)
|
(60 041)
|
|
Cash Paid for Dividends |
5 282
|
(1 650)
|
(3 498)
|
(2 197)
|
(3 190)
|
(38 549)
|
(38 302)
|
(38 304)
|
(40 214)
|
(42 134)
|
(44 060)
|
(53 650)
|
(61 333)
|
(72 130)
|
(81 042)
|
(82 927)
|
(94 244)
|
(105 215)
|
(113 855)
|
(117 511)
|
(172 397)
|
(178 009)
|
(154 799)
|
(157 480)
|
(160 419)
|
(163 444)
|
(151 571)
|
(173 802)
|
(192 008)
|
(200 086)
|
(219 142)
|
(242 840)
|
|
Other |
86 115
|
(171 616)
|
32 354
|
83 225
|
(47 309)
|
(240 657)
|
71 889
|
358 573
|
430 252
|
173 542
|
(214 767)
|
(116 700)
|
(202 806)
|
(393 292)
|
(300 365)
|
423 571
|
383 158
|
(455 863)
|
(248 419)
|
21 016
|
(100 815)
|
609 277
|
1 562 773
|
999 367
|
(51 499)
|
(372 377)
|
(238 772)
|
(301 483)
|
(707 696)
|
(578 539)
|
12 778
|
(449 586)
|
|
Cash from Financing Activities |
(79 508)
N/A
|
(162 384)
-104%
|
(8 783)
+95%
|
60 163
N/A
|
(149 631)
N/A
|
(454 809)
-204%
|
101 089
N/A
|
510 962
+405%
|
485 443
-5%
|
115 928
-76%
|
(346 478)
N/A
|
(353 953)
-2%
|
(440 243)
-24%
|
(551 311)
-25%
|
(115 933)
+79%
|
621 344
N/A
|
365 396
-41%
|
(656 877)
N/A
|
(631 662)
+4%
|
(247 431)
+61%
|
(379 067)
-53%
|
367 939
N/A
|
1 543 105
+319%
|
956 349
-38%
|
(512 967)
N/A
|
(877 402)
-71%
|
(504 629)
+42%
|
(586 399)
-16%
|
(1 009 226)
-72%
|
(910 490)
+10%
|
(406 204)
+55%
|
(886 852)
-118%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
33 006
|
(10 552)
|
(15 686)
|
(13 004)
|
(15 632)
|
(2 030)
|
(6 562)
|
(3 873)
|
22 045
|
38 554
|
33 794
|
9 168
|
14 422
|
17 935
|
(8 990)
|
(57 866)
|
(18 163)
|
23 029
|
(4 853)
|
(1 465)
|
(5 017)
|
(7 420)
|
3 022
|
(6 246)
|
(33 124)
|
15 886
|
59 659
|
108 290
|
56 615
|
36 525
|
63 326
|
74 461
|
|
Net Change in Cash |
1 255 698
N/A
|
(196 366)
N/A
|
(451 436)
-130%
|
(648 546)
-44%
|
(439 685)
+32%
|
(10 916)
+98%
|
(27 720)
-154%
|
(154 187)
-456%
|
(113 292)
+27%
|
135 891
N/A
|
(54 891)
N/A
|
55 537
N/A
|
506 015
+811%
|
458 513
-9%
|
(146 055)
N/A
|
(667 257)
-357%
|
(175 552)
+74%
|
33 111
N/A
|
(80 160)
N/A
|
21 834
N/A
|
(5 404)
N/A
|
(6 510)
-20%
|
(2 177)
+67%
|
203 915
N/A
|
(96 479)
N/A
|
(101 487)
-5%
|
(12 469)
+88%
|
(96 616)
-675%
|
73 165
N/A
|
(79 575)
N/A
|
101 598
N/A
|
736 862
+625%
|