Dai-ichi Life Holdings Inc
TSE:8750

Watchlist Manager
Dai-ichi Life Holdings Inc Logo
Dai-ichi Life Holdings Inc
TSE:8750
Watchlist
Price: 908.9 JPY -4.89%
Market Cap: 3.4T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Dai-ichi Life Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
4 928 429
5 183 094
5 531 170
5 808 230
5 934 162
6 030 765
6 038 293
0
5 856 127
5 492 351
5 093 008
4 830 619
4 647 706
4 728 312
5 015 517
5 235 201
5 434 486
5 571 473
5 629 442
5 600 865
5 591 357
5 492 696
5 347 827
5 237 465
5 018 459
4 845 659
0
5 108 222
4 121 626
4 301 133
5 652 177
5 658 596
6 209 364
6 908 783
7 651 279
6 089 571
6 012 818
5 964 439
7 994 184
7 984 927
7 925 304
Revenue
6 071 600
N/A
6 389 171
+5%
6 778 543
+6%
7 097 480
+5%
7 302 690
+3%
6 977 664
-4%
6 884 250
-1%
6 823 661
-1%
6 263 742
-8%
6 304 255
+1%
6 260 341
-1%
6 128 499
-2%
6 376 261
+4%
6 579 028
+3%
6 660 707
+1%
6 545 884
-2%
6 561 086
+0%
6 704 486
+2%
6 307 066
-6%
6 698 912
+6%
6 664 295
-1%
6 476 561
-3%
6 814 938
+5%
6 350 041
-7%
6 179 968
-3%
6 216 228
+1%
6 230 615
+0%
0
N/A
7 940 658
N/A
7 960 554
+0%
8 106 185
+2%
0
N/A
8 487 820
N/A
9 026 995
+6%
9 089 802
+1%
0
N/A
0
N/A
2 137 456
N/A
10 478 008
+390%
7 995 771
-24%
9 769 132
+22%
Operating Income
Operating Expenses
(5 726 143)
(6 006 205)
(6 415 002)
(6 690 638)
(6 839 729)
(6 563 923)
(6 439 238)
(6 405 494)
(5 908 994)
(5 906 967)
(5 840 345)
(5 703 179)
(5 970 383)
(6 161 849)
(6 216 816)
(6 030 024)
(6 105 869)
(6 228 397)
(5 886 646)
(6 222 661)
(6 207 659)
(6 066 174)
(6 413 587)
(6 087 325)
(5 966 992)
(5 994 974)
(5 928 692)
(6 961 802)
(7 228 993)
(7 259 334)
(7 366 407)
(7 240 040)
(7 929 838)
(8 475 081)
(8 635 756)
(6 777 847)
(6 898 040)
(7 049 207)
(9 899 327)
(9 780 074)
(9 078 437)
Selling, General & Administrative
(526 682)
(543 597)
(553 629)
(559 344)
(576 069)
(603 997)
(631 003)
(661 807)
(666 974)
(651 854)
(642 992)
(651 006)
(656 200)
(654 349)
(661 194)
(661 315)
(671 363)
(691 367)
(703 518)
(703 610)
(702 284)
(689 316)
(687 946)
(680 658)
(676 362)
(673 273)
(672 950)
(689 352)
(710 829)
(725 392)
(733 505)
(752 407)
(755 124)
(787 337)
(822 853)
(636 891)
(647 018)
(655 171)
(926 325)
(964 177)
(988 354)
Benefits Claims Loss Adjustment
(4 757 289)
(5 013 032)
(5 400 819)
(5 652 095)
(5 780 086)
(5 497 121)
(5 363 269)
0
(4 833 483)
(4 812 071)
(4 761 440)
(4 635 129)
(4 918 152)
(5 148 245)
(5 201 421)
(5 013 777)
(5 073 296)
(5 173 238)
(4 813 751)
(5 148 392)
(5 140 971)
(5 020 049)
(5 377 135)
(5 035 285)
(4 819 333)
(4 972 440)
0
(5 972 389)
(4 977 058)
(4 879 763)
(6 328 424)
(6 172 540)
(6 763 024)
(7 095 769)
(7 115 452)
(5 623 525)
(5 904 437)
(6 147 504)
(8 634 285)
(8 479 170)
(7 746 061)
Other Operating Expenses
(442 172)
(449 576)
(460 554)
(479 199)
(483 574)
(462 805)
(444 966)
(5 743 687)
(408 537)
(443 042)
(435 913)
(417 044)
(396 031)
(359 255)
(354 201)
(354 932)
(361 210)
(363 792)
(369 377)
(370 659)
(364 404)
(356 809)
(348 506)
(371 382)
(471 297)
(349 261)
(5 255 742)
(300 061)
(1 541 106)
(1 654 179)
(304 478)
(315 093)
(411 690)
(591 975)
(697 451)
(517 431)
(346 585)
(246 532)
(338 717)
(336 727)
(344 022)
Operating Income
345 457
N/A
382 966
+11%
363 541
-5%
406 842
+12%
462 961
+14%
413 741
-11%
445 012
+8%
418 167
-6%
354 748
-15%
397 288
+12%
419 996
+6%
425 320
+1%
405 878
-5%
417 179
+3%
443 891
+6%
515 860
+16%
455 217
-12%
476 089
+5%
420 420
-12%
476 251
+13%
456 636
-4%
410 387
-10%
401 351
-2%
262 716
-35%
212 976
-19%
221 254
+4%
301 923
+36%
586 337
+94%
711 665
+21%
701 220
-1%
739 778
+5%
617 601
-17%
557 982
-10%
551 914
-1%
454 046
-18%
294 947
-35%
374 309
+27%
404 691
+8%
578 681
+43%
673 478
+16%
690 695
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43 866)
0
0
0
(43 306)
0
0
0
(44 335)
(22 899)
(33 759)
(44 298)
(33 476)
(29 369)
(24 950)
(20 644)
(26 704)
(26 202)
(27 999)
(31 247)
(27 233)
(29 651)
(30 764)
(39 675)
(41 430)
(44 137)
Non-Reccuring Items
(138 721)
(138 200)
(142 352)
(135 973)
(139 424)
(135 943)
(131 157)
(151 440)
(163 367)
(160 091)
(142 271)
(105 960)
(58 466)
(63 406)
(79 257)
(94 437)
(125 541)
(123 079)
(120 684)
(112 006)
(112 600)
(112 792)
(112 733)
(108 772)
(106 269)
(104 798)
(103 553)
(26 385)
(103 868)
(102 912)
(108 545)
(26 463)
(119 246)
(132 717)
(129 416)
(72 388)
(38 167)
(14 660)
(24 527)
(24 627)
(25 387)
Gain/Loss on Disposition of Assets
(9 922)
(12 295)
(13 037)
(2 366)
(2 395)
(1 166)
(1 758)
0
(785)
(1 516)
(741)
(8 991)
(9 399)
(8 807)
(8 782)
(795)
166
(816)
(1 613)
(1 588)
(2 062)
(956)
(148)
(8 342)
(8 869)
(9 661)
0
33 566
34 376
34 412
32 098
(2 562)
483
608
3 758
115
678
(138)
20
(2 441)
(2 332)
Total Other Income
(1)
0
0
(1)
(1)
0
(1)
(1 025)
(1)
(4)
(2)
(2)
(3)
0
0
(2)
0
(2)
(2)
(2)
(4)
(3)
(3)
(3)
(4)
(2)
(13 510)
(77 502)
(3 911)
(3 911)
(2)
(87 501)
(2)
(2)
0
(20 294)
(42 893)
(63 863)
(87 501)
(88 226)
(87 119)
Pre-Tax Income
196 813
N/A
232 469
+18%
208 150
-10%
268 502
+29%
321 141
+20%
276 632
-14%
312 096
+13%
265 702
-15%
190 595
-28%
235 677
+24%
276 982
+18%
310 367
+12%
338 010
+9%
344 965
+2%
355 850
+3%
376 760
+6%
329 842
-12%
352 192
+7%
298 122
-15%
319 349
+7%
341 971
+7%
296 637
-13%
288 467
-3%
101 264
-65%
74 935
-26%
73 034
-3%
140 562
+92%
482 540
+243%
608 893
+26%
603 859
-1%
642 685
+6%
474 371
-26%
413 015
-13%
391 804
-5%
297 141
-24%
175 147
-41%
264 276
+51%
295 266
+12%
426 998
+45%
516 754
+21%
531 720
+3%
Net Income
Tax Provision
(76 752)
(78 950)
(72 766)
(126 013)
(131 900)
(122 325)
(127 793)
(87 177)
(78 850)
(86 293)
(88 477)
(79 071)
(83 227)
(91 349)
(108 852)
(12 831)
3 586
(296)
17 439
(94 313)
(106 598)
(96 141)
(86 846)
(68 831)
(53 436)
(49 065)
(70 355)
(118 763)
(147 544)
(144 938)
(151 210)
(65 018)
(60 960)
(52 720)
(36 232)
(44 469)
(70 553)
(77 306)
(106 212)
(128 048)
(135 209)
Income from Continuing Operations
120 061
153 519
135 384
142 489
189 241
154 307
184 303
178 525
111 745
149 384
188 505
231 296
254 783
253 616
246 998
363 929
333 428
351 896
315 561
225 036
235 373
200 496
201 621
32 433
21 499
23 969
70 207
363 777
461 349
458 921
491 475
409 353
352 055
339 084
260 909
130 678
193 723
217 960
320 786
388 706
396 511
Income to Minority Interest
35
(164)
370
0
(12)
(12)
(11)
(9)
(8)
(10)
(7)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(9)
(14)
(21)
0
0
Net Income (Common)
120 095
N/A
153 356
+28%
135 752
-11%
142 476
+5%
189 228
+33%
154 293
-18%
184 292
+19%
178 515
-3%
111 736
-37%
149 373
+34%
188 496
+26%
231 286
+23%
254 778
+10%
253 616
0%
246 997
-3%
363 928
+47%
333 427
-8%
351 895
+6%
315 560
-10%
225 035
-29%
235 372
+5%
200 495
-15%
201 621
+1%
32 433
-84%
21 499
-34%
23 968
+11%
70 207
+193%
363 777
+418%
461 349
+27%
458 922
-1%
491 474
+7%
409 353
-17%
352 055
-14%
339 084
-4%
260 910
-23%
130 675
-50%
193 713
+48%
217 945
+13%
320 765
+47%
388 688
+21%
396 499
+2%
EPS (Diluted)
120.94
N/A
129.19
+7%
113.88
-12%
124.87
+10%
159.14
+27%
130.09
-18%
155.38
+19%
150.44
-3%
94.61
-37%
127.01
+34%
160.28
+26%
196.48
+23%
216.63
+10%
215.65
0%
210.92
-2%
310.45
+47%
285.95
-8%
302.34
+6%
272.96
-10%
194.29
-29%
205.6
+6%
175.79
-14%
177.72
+1%
28.51
-84%
19.02
-33%
21.38
+12%
63.2
+196%
325.41
+415%
417.77
+28%
424.65
+2%
464.66
+9%
382.96
-18%
343.47
-10%
330.81
-4%
255.36
-23%
132.85
-48%
196.94
+48%
223.2
+13%
329.68
+48%
413.07
+25%
429.07
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 246,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.