Dai-ichi Life Holdings Inc
TSE:8750
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 943.5
4 768
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Dai-ichi Life Holdings Inc
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
(14 811)
|
(40 871)
|
(15 451)
|
(86 100)
|
(84 147)
|
1 110
|
151 048
|
165 653
|
56 122
|
112 731
|
147 010
|
232 469
|
268 502
|
276 632
|
265 702
|
235 677
|
310 367
|
344 965
|
376 760
|
352 192
|
319 349
|
296 637
|
101 264
|
73 034
|
0
|
603 859
|
0
|
0
|
0
|
426 998
|
743 194
|
|
Depreciation & Amortization |
554
|
3 944
|
15 439
|
382
|
14 701
|
53 831
|
56 985
|
50 126
|
43 831
|
43 882
|
42 768
|
44 204
|
43 508
|
51 289
|
53 190
|
47 455
|
56 077
|
55 592
|
47 031
|
49 451
|
55 304
|
52 442
|
51 212
|
52 008
|
60 125
|
71 421
|
76 506
|
93 540
|
136 373
|
85 012
|
95 419
|
|
Other Non-Cash Items |
96 498
|
28 978
|
(105 799)
|
55 673
|
(162 582)
|
(598 763)
|
(556 574)
|
(588 163)
|
(677 030)
|
(728 579)
|
(693 830)
|
(730 570)
|
(739 200)
|
(694 169)
|
(802 751)
|
(660 085)
|
(943 073)
|
(1 398 952)
|
(866 773)
|
(874 460)
|
(1 010 868)
|
(693 742)
|
(681 472)
|
(1 138 577)
|
(1 712 198)
|
(1 575 684)
|
(1 787 332)
|
(1 585 401)
|
(2 741 242)
|
(1 894 773)
|
(1 220 017)
|
|
Cash Taxes Paid |
(116 848)
|
978
|
(6 694)
|
59 209
|
62 013
|
29 340
|
35 650
|
29 907
|
33 918
|
88 355
|
117 175
|
124 189
|
141 072
|
119 345
|
118 807
|
100 174
|
101 035
|
85 078
|
56 686
|
140 151
|
169 576
|
137 409
|
143 811
|
65 354
|
44 500
|
138 264
|
141 428
|
154 975
|
142 359
|
(6 864)
|
52 378
|
|
Cash Interest Paid |
135
|
19
|
5 540
|
1 079
|
3 113
|
12 139
|
18 599
|
20 008
|
19 846
|
20 295
|
19 722
|
17 352
|
14 968
|
25 011
|
36 019
|
40 429
|
45 850
|
49 844
|
51 328
|
53 299
|
50 442
|
46 852
|
51 120
|
49 484
|
43 394
|
35 886
|
32 077
|
36 066
|
57 353
|
42 710
|
47 222
|
|
Change in Working Capital |
32 319
|
196 825
|
694 440
|
(82 073)
|
207 925
|
1 140 104
|
1 078 607
|
1 006 811
|
1 064 779
|
1 132 483
|
1 598 022
|
2 117 736
|
2 302 832
|
2 046 196
|
2 497 666
|
2 765 409
|
1 947 755
|
1 621 676
|
1 612 117
|
1 932 324
|
2 333 206
|
1 979 650
|
1 120 195
|
1 260 007
|
1 089 629
|
86 312
|
774 378
|
1 078 715
|
2 299 354
|
2 380 140
|
1 372 763
|
|
Cash from Operating Activities |
114 560
N/A
|
188 876
+65%
|
588 629
+212%
|
(112 118)
N/A
|
(24 103)
+79%
|
596 282
N/A
|
730 066
+22%
|
634 427
-13%
|
487 702
-23%
|
560 517
+15%
|
1 093 970
+95%
|
1 663 839
+52%
|
1 875 642
+13%
|
1 679 948
-10%
|
2 013 807
+20%
|
2 388 456
+19%
|
1 371 126
-43%
|
623 281
-55%
|
1 169 135
+88%
|
1 459 507
+25%
|
1 696 991
+16%
|
1 634 987
-4%
|
591 199
-64%
|
246 472
-58%
|
(79 904)
N/A
|
(814 092)
-919%
|
(462 077)
+43%
|
(132 467)
+71%
|
186 638
N/A
|
997 377
+434%
|
779 885
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
5 112
|
(14 224)
|
(65 112)
|
(54 171)
|
(69 991)
|
(52 341)
|
(47 469)
|
(48 887)
|
(54 500)
|
(48 513)
|
(57 582)
|
(60 119)
|
(45 949)
|
(50 133)
|
(43 376)
|
(58 189)
|
(68 253)
|
(53 220)
|
(69 676)
|
(80 899)
|
(92 920)
|
(94 762)
|
(79 459)
|
(81 629)
|
(76 476)
|
(82 893)
|
(149 012)
|
(161 681)
|
(202 180)
|
(93 151)
|
(90 924)
|
|
Other Items |
(323 288)
|
(148 966)
|
(465 910)
|
169 726
|
86 958
|
(509 726)
|
(603 360)
|
(467 336)
|
(137 653)
|
(270 190)
|
(725 680)
|
(1 472 707)
|
(1 986 194)
|
(1 778 651)
|
(2 222 283)
|
(3 119 837)
|
(2 191 763)
|
(394 450)
|
(945 762)
|
(1 901 283)
|
(1 254 216)
|
(1 192 141)
|
(816 978)
|
116 888
|
627 838
|
1 192 807
|
1 112 288
|
472 118
|
(98 660)
|
(508 498)
|
(117 660)
|
|
Cash from Investing Activities |
(318 176)
N/A
|
(163 190)
+49%
|
(531 022)
-225%
|
115 555
N/A
|
16 967
-85%
|
(562 067)
N/A
|
(650 829)
-16%
|
(516 223)
+21%
|
(192 153)
+63%
|
(318 703)
-66%
|
(783 262)
-146%
|
(1 532 826)
-96%
|
(2 032 143)
-33%
|
(1 828 784)
+10%
|
(2 265 659)
-24%
|
(3 178 026)
-40%
|
(2 260 016)
+29%
|
(447 670)
+80%
|
(1 015 438)
-127%
|
(1 982 182)
-95%
|
(1 347 136)
+32%
|
(1 286 903)
+4%
|
(896 437)
+30%
|
35 259
N/A
|
551 362
+1 464%
|
1 109 914
+101%
|
963 276
-13%
|
310 437
-68%
|
(300 840)
N/A
|
(601 649)
-100%
|
(208 584)
+65%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(20 479)
|
(19 190)
|
2 456
|
2 326
|
2 165
|
2 043
|
1 932
|
266 046
|
266 005
|
(13 130)
|
(13 121)
|
(13 895)
|
(14 719)
|
(2 960)
|
(22 999)
|
(28 999)
|
(39 000)
|
(42 599)
|
(27 999)
|
(45 400)
|
(29 999)
|
(89 389)
|
(199 999)
|
(119 853)
|
(119 853)
|
(120 000)
|
(221 849)
|
|
Net Issuance of Debt |
(40)
|
(7 635)
|
(93)
|
52 830
|
159 059
|
155 285
|
(2 851)
|
(3 099)
|
(3 548)
|
(33 748)
|
(85 318)
|
(55 263)
|
103 277
|
113 884
|
(33 783)
|
868 696
|
924 343
|
12 071
|
(21 756)
|
(46 196)
|
(27 300)
|
54 299
|
89 330
|
61 983
|
148 661
|
28 424
|
(21 885)
|
(105 106)
|
(106 907)
|
187 766
|
187 050
|
|
Cash Paid for Dividends |
0
|
0
|
(9 854)
|
(9 870)
|
(9 881)
|
(15 700)
|
(15 693)
|
(15 739)
|
(15 746)
|
(15 796)
|
(15 787)
|
(19 779)
|
(19 783)
|
(33 398)
|
(33 346)
|
(41 357)
|
(41 412)
|
(50 415)
|
(50 413)
|
(58 098)
|
(58 100)
|
(66 274)
|
(66 287)
|
(69 857)
|
(69 855)
|
(68 680)
|
(68 678)
|
(84 814)
|
(169 085)
|
(84 313)
|
(106 453)
|
|
Other |
(21 501)
|
(8)
|
(8)
|
11 492
|
11 492
|
(24)
|
(24)
|
(9)
|
(9)
|
(15)
|
(16)
|
(10)
|
(9)
|
67 630
|
46 811
|
(49 457)
|
41 874
|
27 372
|
9 747
|
605 832
|
(19 028)
|
226 585
|
789 825
|
(27 550)
|
16 780
|
98 117
|
109 855
|
(15 674)
|
(137 751)
|
(129 216)
|
42 507
|
|
Cash from Financing Activities |
(21 541)
N/A
|
(7 643)
+65%
|
(9 955)
-30%
|
54 452
N/A
|
140 191
+157%
|
120 371
-14%
|
(16 112)
N/A
|
(16 521)
-3%
|
(17 138)
-4%
|
(47 516)
-177%
|
(99 189)
-109%
|
190 994
N/A
|
349 490
+83%
|
134 986
-61%
|
(33 439)
N/A
|
763 987
N/A
|
910 086
+19%
|
(13 932)
N/A
|
(85 421)
-513%
|
472 539
N/A
|
(143 428)
N/A
|
172 011
N/A
|
784 869
+356%
|
(80 824)
N/A
|
65 587
N/A
|
(31 528)
N/A
|
(180 707)
-473%
|
(325 447)
-80%
|
(533 596)
-64%
|
(145 763)
+73%
|
(98 745)
+32%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
781
|
(615)
|
(932)
|
(1 150)
|
(1 116)
|
(4 265)
|
(642)
|
1 755
|
5 919
|
4 830
|
1 157
|
4 692
|
377
|
(10 141)
|
(8 247)
|
(21 947)
|
(1 950)
|
24 136
|
(12 364)
|
(10 271)
|
(2 373)
|
(17 181)
|
(19 127)
|
1 259
|
28 283
|
20 236
|
33 341
|
48 019
|
70 712
|
5 120
|
(14 473)
|
|
Net Change in Cash |
(224 376)
N/A
|
17 428
N/A
|
46 720
+168%
|
56 739
+21%
|
131 939
+133%
|
150 321
+14%
|
62 483
-58%
|
103 438
+66%
|
284 330
+175%
|
199 128
-30%
|
212 676
+7%
|
326 699
+54%
|
193 366
-41%
|
(23 991)
N/A
|
(293 538)
-1 124%
|
(47 530)
+84%
|
19 246
N/A
|
185 815
+865%
|
55 912
-70%
|
(60 407)
N/A
|
204 054
N/A
|
502 914
+146%
|
460 504
-8%
|
202 166
-56%
|
565 328
+180%
|
284 530
-50%
|
353 833
+24%
|
(99 458)
N/A
|
(577 086)
-480%
|
255 085
N/A
|
458 083
+80%
|