Sparx Group Co Ltd
TSE:8739

Watchlist Manager
Sparx Group Co Ltd Logo
Sparx Group Co Ltd
TSE:8739
Watchlist
Price: 1 464 JPY -0.41% Market Closed
Market Cap: 57.9B JPY
Have any thoughts about
Sparx Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sparx Group Co Ltd stock under the Base Case scenario is 2 314.68 JPY. Compared to the current market price of 1 464 JPY, Sparx Group Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 314.68 JPY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sparx Group Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Sparx Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Sparx Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

1 464 JPY
-0.41%
-0.41%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Sparx Group Co Ltd
JP
Financial Services
Market Cap
58.3B JPY
IPO
Dec 4, 2001
Employees
180
Japan
Market Cap
58.3B JPY
Industry
Financial Services
IPO
Dec 4, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sparx Group Co Ltd

Provide an overview of the primary business activities
of Sparx Group Co Ltd.

What unique competitive advantages
does Sparx Group Co Ltd hold over its rivals?

What risks and challenges
does Sparx Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sparx Group Co Ltd.

Provide P/S
for Sparx Group Co Ltd.

Provide P/E
for Sparx Group Co Ltd.

Provide P/OCF
for Sparx Group Co Ltd.

Provide P/FCFE
for Sparx Group Co Ltd.

Provide P/B
for Sparx Group Co Ltd.

Provide EV/S
for Sparx Group Co Ltd.

Provide EV/GP
for Sparx Group Co Ltd.

Provide EV/EBITDA
for Sparx Group Co Ltd.

Provide EV/EBIT
for Sparx Group Co Ltd.

Provide EV/OCF
for Sparx Group Co Ltd.

Provide EV/FCFF
for Sparx Group Co Ltd.

Provide EV/IC
for Sparx Group Co Ltd.

What are the Revenue projections
for Sparx Group Co Ltd?

How accurate were the past Revenue estimates
for Sparx Group Co Ltd?

What are the Net Income projections
for Sparx Group Co Ltd?

How accurate were the past Net Income estimates
for Sparx Group Co Ltd?

What are the EPS projections
for Sparx Group Co Ltd?

How accurate were the past EPS estimates
for Sparx Group Co Ltd?

What are the EBIT projections
for Sparx Group Co Ltd?

How accurate were the past EBIT estimates
for Sparx Group Co Ltd?

Compare the revenue forecasts
for Sparx Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sparx Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sparx Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sparx Group Co Ltd compared to its peers.

Compare the P/E ratios
of Sparx Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sparx Group Co Ltd with its peers.

Analyze the financial leverage
of Sparx Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Sparx Group Co Ltd.

Provide ROE
for Sparx Group Co Ltd.

Provide ROA
for Sparx Group Co Ltd.

Provide ROIC
for Sparx Group Co Ltd.

Provide ROCE
for Sparx Group Co Ltd.

Provide Gross Margin
for Sparx Group Co Ltd.

Provide Operating Margin
for Sparx Group Co Ltd.

Provide Net Margin
for Sparx Group Co Ltd.

Provide FCF Margin
for Sparx Group Co Ltd.

Show all solvency ratios
for Sparx Group Co Ltd.

Provide D/E Ratio
for Sparx Group Co Ltd.

Provide D/A Ratio
for Sparx Group Co Ltd.

Provide Interest Coverage Ratio
for Sparx Group Co Ltd.

Provide Altman Z-Score Ratio
for Sparx Group Co Ltd.

Provide Quick Ratio
for Sparx Group Co Ltd.

Provide Current Ratio
for Sparx Group Co Ltd.

Provide Cash Ratio
for Sparx Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sparx Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sparx Group Co Ltd?

What is the current Free Cash Flow
of Sparx Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sparx Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sparx Group Co Ltd

Current Assets 22B
Cash & Short-Term Investments 16.5B
Receivables 4.7B
Other Current Assets 880m
Non-Current Assets 23.6B
Long-Term Investments 20.4B
PP&E 1.6B
Intangibles 1.2B
Other Non-Current Assets 423m
Current Liabilities 5.5B
Accrued Liabilities 940m
Short-Term Debt 2B
Other Current Liabilities 2.6B
Non-Current Liabilities 8.5B
Long-Term Debt 7B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Sparx Group Co Ltd

Revenue
17.3B JPY
Operating Expenses
-9.7B JPY
Operating Income
7.6B JPY
Other Expenses
-2.1B JPY
Net Income
5.5B JPY

Free Cash Flow Analysis
Sparx Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sparx Group Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROIC
64/100
Profitability
Score

Sparx Group Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sparx Group Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
87/100
Solvency
Score

Sparx Group Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sparx Group Co Ltd

There are no price targets for Sparx Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sparx Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sparx Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Sparx Group Co Ltd stock?

The intrinsic value of one Sparx Group Co Ltd stock under the Base Case scenario is 2 314.68 JPY.

Is Sparx Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 464 JPY, Sparx Group Co Ltd is Undervalued by 37%.

Back to Top