Sparx Group Co Ltd
TSE:8739

Watchlist Manager
Sparx Group Co Ltd Logo
Sparx Group Co Ltd
TSE:8739
Watchlist
Price: 1 426 JPY -0.07% Market Closed
Market Cap: 56.4B JPY
Have any thoughts about
Sparx Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sparx Group Co Ltd

Revenue
17B JPY
Operating Expenses
-9.5B JPY
Operating Income
7.5B JPY
Other Expenses
-1.9B JPY
Net Income
5.6B JPY

Income Statement
Sparx Group Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 258
N/A
7 117
-2%
6 369
-11%
6 654
+4%
7 535
+13%
8 218
+9%
8 302
+1%
8 743
+5%
8 441
-3%
8 287
-2%
8 602
+4%
8 907
+4%
9 271
+4%
10 239
+10%
12 491
+22%
13 226
+6%
13 550
+2%
13 210
-3%
11 214
-15%
11 237
+0%
11 849
+5%
11 974
+1%
12 697
+6%
12 475
-2%
11 998
-4%
12 504
+4%
13 191
+5%
14 295
+8%
14 897
+4%
15 048
+1%
14 645
-3%
14 043
-4%
14 094
+0%
13 970
-1%
13 421
-4%
13 359
0%
13 736
+3%
14 578
+6%
15 130
+4%
16 498
+9%
17 011
+3%
Operating Income
Operating Expenses
(5 635)
(5 537)
(5 182)
(5 370)
(5 585)
(5 802)
(5 728)
(5 765)
(5 805)
(5 353)
(5 456)
(5 738)
(5 815)
(6 202)
(6 577)
(6 657)
(7 254)
(7 323)
(6 868)
(7 336)
(7 698)
(7 896)
(8 183)
(7 996)
(8 128)
(8 099)
(8 141)
(7 946)
(8 148)
(8 092)
(7 930)
(7 579)
(8 157)
(8 240)
(8 186)
(7 655)
(7 930)
(8 250)
(8 588)
(9 022)
(9 524)
Selling, General & Administrative
0
0
0
(4 509)
0
0
0
(3 348)
0
0
0
(3 367)
0
0
0
(4 049)
0
0
0
(4 379)
0
0
0
(4 676)
0
0
0
(5 080)
0
0
0
(4 876)
0
0
0
(4 751)
0
0
0
(5 903)
0
Depreciation & Amortization
0
0
0
0
0
0
0
(311)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(5 635)
(5 537)
(5 182)
(861)
(5 585)
(5 802)
(5 728)
(2 106)
(5 805)
(5 353)
(5 456)
(2 371)
(5 815)
(6 202)
(6 577)
(2 608)
(7 254)
(7 323)
(6 868)
(2 957)
(7 698)
(7 896)
(8 183)
(3 320)
(8 128)
(8 099)
(8 141)
(2 866)
(8 148)
(8 092)
(7 930)
(2 703)
(8 157)
(8 240)
(8 186)
(2 904)
(7 930)
(8 250)
(8 588)
(3 119)
(9 524)
Operating Income
1 623
N/A
1 580
-3%
1 187
-25%
1 284
+8%
1 950
+52%
2 416
+24%
2 574
+7%
2 978
+16%
2 636
-11%
2 934
+11%
3 146
+7%
3 169
+1%
3 456
+9%
4 037
+17%
5 914
+46%
6 569
+11%
6 296
-4%
5 887
-6%
4 346
-26%
3 901
-10%
4 151
+6%
4 078
-2%
4 514
+11%
4 479
-1%
3 870
-14%
4 405
+14%
5 050
+15%
6 349
+26%
6 749
+6%
6 956
+3%
6 715
-3%
6 464
-4%
5 937
-8%
5 730
-3%
5 235
-9%
5 704
+9%
5 806
+2%
6 328
+9%
6 542
+3%
7 476
+14%
7 487
+0%
Pre-Tax Income
Interest Income Expense
219
282
180
307
334
710
632
579
493
40
214
180
236
214
56
128
218
275
215
253
32
(78)
(157)
(65)
(203)
(68)
(27)
(153)
(84)
(106)
321
419
455
864
408
954
2 126
1 714
1 977
1 966
390
Non-Reccuring Items
69
(68)
(89)
58
0
(23)
(14)
(197)
0
(188)
(189)
(74)
(106)
(102)
(102)
(391)
0
0
(358)
0
(23)
(23)
(24)
(419)
0
0
0
(144)
0
0
0
(560)
0
0
0
(39)
0
(131)
(131)
(92)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(60)
(51)
(52)
1
28
28
11
3
(4)
(38)
(96)
(82)
(100)
(79)
(3)
(9)
33
49
36
(6)
0
(19)
(10)
(26)
144
164
165
(8)
(6)
9
9
22
8
(4)
(7)
8
18
21
2
(17)
371
Pre-Tax Income
1 851
N/A
1 743
-6%
1 226
-30%
1 651
+35%
2 313
+40%
3 132
+35%
3 204
+2%
3 363
+5%
3 125
-7%
2 748
-12%
3 075
+12%
3 193
+4%
3 486
+9%
4 070
+17%
5 865
+44%
6 297
+7%
6 547
+4%
6 211
-5%
4 239
-32%
4 148
-2%
4 160
+0%
3 958
-5%
4 323
+9%
3 969
-8%
3 811
-4%
4 501
+18%
5 188
+15%
6 044
+16%
6 659
+10%
6 859
+3%
7 045
+3%
6 345
-10%
6 400
+1%
6 590
+3%
5 636
-14%
6 627
+18%
7 950
+20%
7 932
0%
8 390
+6%
9 333
+11%
8 248
-12%
Net Income
Tax Provision
(153)
(62)
(17)
(109)
(389)
(497)
(553)
(631)
(964)
(978)
(869)
(840)
(719)
(755)
(1 501)
(1 607)
(1 604)
(1 603)
(1 044)
(954)
(919)
(1 023)
(1 272)
(1 666)
(1 748)
(2 043)
(2 322)
(2 576)
(2 656)
(2 554)
(2 509)
(2 274)
(2 323)
(2 486)
(2 126)
(2 106)
(2 480)
(2 360)
(2 484)
(2 836)
(2 646)
Income from Continuing Operations
1 698
1 681
1 209
1 542
1 924
2 635
2 651
2 732
2 161
1 770
2 206
2 353
2 767
3 315
4 364
4 690
4 943
4 608
3 195
3 194
3 241
2 935
3 051
2 303
2 063
2 458
2 866
3 468
4 003
4 305
4 536
4 071
4 077
4 104
3 510
4 521
5 470
5 572
5 906
6 497
5 602
Income to Minority Interest
(52)
(30)
(30)
(42)
(59)
(59)
(54)
(46)
(31)
(24)
(22)
(5)
(6)
(9)
(14)
(8)
17
41
69
52
35
19
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
17
22
20
Net Income (Common)
1 646
N/A
1 651
+0%
1 179
-29%
1 499
+27%
1 863
+24%
2 574
+38%
2 597
+1%
2 685
+3%
2 130
-21%
1 745
-18%
2 183
+25%
2 346
+7%
2 759
+18%
3 304
+20%
4 347
+32%
4 681
+8%
4 960
+6%
4 649
-6%
3 264
-30%
3 246
-1%
3 275
+1%
2 953
-10%
3 052
+3%
2 301
-25%
2 061
-10%
2 457
+19%
2 865
+17%
3 468
+21%
4 003
+15%
4 304
+8%
4 536
+5%
4 070
-10%
4 077
+0%
4 104
+1%
3 508
-15%
4 521
+29%
5 470
+21%
5 578
+2%
5 924
+6%
6 519
+10%
5 620
-14%
EPS (Diluted)
8.06
N/A
8.05
0%
5.69
-29%
7.33
+29%
9.08
+24%
12.55
+38%
12.66
+1%
13.11
+4%
10.44
-20%
8.59
-18%
10.74
+25%
57.74
+438%
13.65
-76%
16.43
+20%
21.62
+32%
116.13
+437%
24.67
-79%
23.12
-6%
16.22
-30%
80.61
+397%
16.27
-80%
14.7
-10%
15.27
+4%
57.4
+276%
10.3
-82%
12.29
+19%
14.34
+17%
86.77
+505%
99.92
+15%
107.63
+8%
113.73
+6%
101.87
-10%
102.12
+0%
102.76
+1%
87.94
-14%
113.37
+29%
137.35
+21%
139.94
+2%
148.59
+6%
163.79
+10%
141.32
-14%

See Also

Discover More