MS&AD Insurance Group Holdings Inc
TSE:8725

Watchlist Manager
MS&AD Insurance Group Holdings Inc Logo
MS&AD Insurance Group Holdings Inc
TSE:8725
Watchlist
Price: 3 392 JPY 0.03% Market Closed
Market Cap: 5.5T JPY
Have any thoughts about
MS&AD Insurance Group Holdings Inc?
Write Note

Income Statement

Income Statement
MS&AD Insurance Group Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
4 058 080
3 896 052
3 834 023
3 801 776
4 036 187
4 356 528
0
4 835 337
4 829 603
4 798 919
4 780 439
4 743 177
4 657 104
4 624 426
4 620 850
4 689 421
4 778 543
4 880 679
4 893 112
4 933 262
4 853 111
4 758 215
4 617 655
4 326 332
4 060 984
0
3 405 067
2 547 082
2 734 812
3 711 730
4 221 036
4 025 045
4 127 114
4 403 243
4 471 209
4 957 624
5 155 143
5 114 720
5 099 570
5 019 215
5 040 630
Revenue
4 739 553
N/A
4 682 656
-1%
4 634 416
-1%
4 597 752
-1%
4 464 458
-3%
4 656 225
+4%
4 800 048
+3%
4 708 610
-2%
5 027 135
+7%
5 187 738
+3%
5 278 031
+2%
5 682 077
+8%
5 673 681
0%
5 384 887
-5%
5 051 635
-6%
5 020 051
-1%
5 122 399
+2%
4 909 852
-4%
5 391 881
+10%
5 318 688
-1%
5 084 515
-4%
5 448 433
+7%
4 624 505
-15%
4 776 549
+3%
4 664 032
-2%
4 467 296
-4%
4 815 948
+8%
4 579 998
-5%
4 628 323
+1%
4 624 788
0%
5 006 423
+8%
4 973 280
-1%
5 184 904
+4%
5 105 601
-2%
5 053 229
-1%
5 760 019
+14%
5 924 735
+3%
6 132 705
+4%
6 338 603
+3%
6 286 818
-1%
6 089 749
-3%
Operating Income
Operating Expenses
(4 546 563)
(4 428 058)
(4 340 302)
(4 264 702)
(4 206 070)
(4 394 167)
(4 501 038)
(4 491 046)
(4 698 705)
(4 830 550)
(4 916 432)
(5 244 891)
(5 330 745)
(5 180 365)
(4 831 029)
(4 798 408)
(4 957 678)
(4 611 813)
(5 090 073)
(5 023 833)
(4 748 550)
(5 117 684)
(4 453 441)
(4 612 952)
(4 485 140)
(4 339 863)
(4 494 824)
(4 203 597)
(4 239 924)
(4 220 413)
(4 600 442)
(4 640 218)
(4 978 745)
(4 844 457)
(4 749 581)
(5 456 706)
(5 536 741)
(5 666 135)
(5 911 709)
(5 697 588)
(5 144 224)
Selling, General & Administrative
(569 197)
(569 711)
(578 896)
(577 382)
(583 005)
(586 889)
(592 024)
(616 096)
(625 671)
(641 711)
(656 348)
(647 905)
(653 063)
(660 902)
(670 138)
(676 779)
(683 036)
(684 670)
(681 936)
(682 072)
(687 647)
(689 674)
(699 340)
(692 683)
(685 452)
(687 492)
(690 260)
(692 656)
(695 842)
(694 547)
(696 585)
(703 435)
(710 067)
(721 454)
(730 689)
(752 543)
(767 202)
(784 292)
(799 591)
(815 473)
(828 101)
Benefits Claims Loss Adjustment
(3 961 785)
(3 843 670)
(3 759 360)
(3 683 105)
(3 617 471)
(3 802 647)
0
(3 866 194)
(4 065 660)
(4 179 456)
(4 255 826)
(4 588 935)
(4 669 365)
(4 510 373)
(4 157 485)
(4 114 863)
(4 267 423)
(3 920 951)
(4 406 691)
(4 339 428)
(4 058 586)
(4 425 562)
(3 749 715)
(3 901 038)
(3 783 616)
0
(3 800 364)
(2 585 580)
(2 615 108)
(3 517 547)
(3 915 319)
(3 929 933)
(4 261 368)
(4 114 597)
(4 007 785)
(4 688 995)
(4 753 043)
(4 859 635)
(5 107 307)
(4 874 643)
(4 302 599)
Other Operating Expenses
(15 581)
(14 677)
(2 046)
(4 215)
(5 594)
(4 631)
(3 909 014)
(8 756)
(7 374)
(9 383)
(4 258)
(8 051)
(8 317)
(9 090)
(3 406)
(6 766)
(7 219)
(6 192)
(1 446)
(2 333)
(2 317)
(2 448)
(4 386)
(19 231)
(16 072)
(3 652 371)
(4 200)
(925 361)
(928 974)
(8 319)
11 462
(6 850)
(7 310)
(8 406)
(11 107)
(15 168)
(16 496)
(22 208)
(4 811)
(7 472)
(13 524)
Operating Income
192 990
N/A
254 598
+32%
294 114
+16%
333 050
+13%
258 388
-22%
262 058
+1%
299 010
+14%
217 564
-27%
328 430
+51%
357 188
+9%
361 599
+1%
437 186
+21%
342 936
-22%
204 522
-40%
220 606
+8%
221 643
+0%
164 721
-26%
298 039
+81%
301 808
+1%
294 855
-2%
335 965
+14%
330 749
-2%
171 064
-48%
163 597
-4%
178 892
+9%
127 433
-29%
321 124
+152%
376 401
+17%
388 399
+3%
404 375
+4%
405 981
+0%
333 062
-18%
206 159
-38%
261 144
+27%
302 646
+16%
303 313
+0%
387 994
+28%
466 570
+20%
426 894
-9%
570 471
+34%
926 766
+62%
Pre-Tax Income
Interest Income Expense
(7 748)
(7 361)
(7 052)
(6 988)
(6 943)
(7 140)
(7 432)
(7 992)
(8 209)
(8 618)
(8 986)
(9 234)
(9 792)
(9 028)
(9 057)
(9 253)
(9 398)
(10 609)
(10 960)
(11 491)
(12 152)
(12 736)
(13 363)
(13 697)
(13 981)
(14 252)
(14 599)
(14 847)
(15 195)
(15 543)
(15 482)
(14 157)
(13 066)
(11 686)
(10 383)
(10 296)
(10 250)
(10 401)
(10 453)
(10 860)
(10 935)
Non-Reccuring Items
(43 866)
(43 991)
(71 628)
(70 618)
(71 580)
(94 113)
(34 684)
(34 872)
(45 836)
(39 775)
(71 097)
(71 746)
(71 378)
(50 952)
27 296
18 159
31 422
32 526
(21 380)
2 369
(89 261)
(94 937)
(147 032)
(164 219)
(75 647)
(85 323)
(114 556)
(111 905)
(110 952)
(107 988)
(29 166)
(30 619)
(31 293)
(31 929)
(20 055)
(19 607)
(21 728)
(11 172)
34 286
9 842
(2 571)
Gain/Loss on Disposition of Assets
3 863
3 637
4 389
2 530
2 126
1 409
0
625
782
1 908
1 090
380
(1 001)
5 184
5 463
5 529
7 205
10 413
10 374
10 316
9 943
628
1 836
9 464
8 418
0
9 759
2 244
3 029
3 167
8 694
5 600
4 258
3 238
24 399
27 132
28 004
28 610
11 537
13 304
13 782
Total Other Income
(2)
(1)
(1)
0
0
0
200
(1)
0
0
(1)
(1)
0
0
(1)
0
(1)
(2)
0
(1)
0
1
0
0
0
7 091
(1)
(491)
(492)
(2)
0
(1)
1
2
(2)
0
(1)
(3)
(1)
(2)
0
Pre-Tax Income
145 237
N/A
206 882
+42%
219 822
+6%
257 974
+17%
181 991
-29%
162 213
-11%
257 094
+58%
175 324
-32%
275 167
+57%
310 703
+13%
282 605
-9%
356 585
+26%
260 764
-27%
149 726
-43%
244 307
+63%
236 078
-3%
193 949
-18%
330 367
+70%
279 842
-15%
296 048
+6%
244 495
-17%
223 705
-9%
12 505
-94%
(4 854)
N/A
97 683
N/A
34 949
-64%
201 727
+477%
251 402
+25%
264 789
+5%
284 009
+7%
370 027
+30%
293 885
-21%
166 059
-43%
220 769
+33%
296 605
+34%
300 542
+1%
384 019
+28%
473 604
+23%
462 263
-2%
582 755
+26%
927 040
+59%
Net Income
Tax Provision
(49 725)
(64 424)
(81 968)
(87 672)
(68 217)
(60 866)
(75 282)
(52 977)
(80 698)
(89 513)
(70 906)
(91 471)
(71 830)
(50 165)
(90 423)
(90 062)
(69 360)
(98 639)
(85 460)
(88 961)
67 642
65 896
133 061
150 810
(18 585)
(8 300)
(54 056)
(81 603)
(89 034)
(81 839)
(104 078)
(85 825)
(58 437)
(71 856)
(82 014)
(84 757)
(98 122)
(114 645)
(89 443)
(116 568)
(181 763)
Income from Continuing Operations
95 512
142 458
137 854
170 302
113 774
101 347
181 812
122 347
194 469
221 190
211 699
265 114
188 934
99 561
153 884
146 016
124 589
231 728
194 382
207 087
312 137
289 601
145 566
145 956
79 098
26 649
147 671
169 799
175 755
202 170
265 949
208 060
107 622
148 913
214 591
215 785
285 897
358 959
372 820
466 187
745 277
Income to Minority Interest
(1 961)
(1 925)
(1 606)
(1 504)
(1 152)
(1 015)
(294)
1
(499)
(694)
(1 252)
(1 056)
(1 171)
(1 134)
173
232
34
(225)
(1 676)
(2 253)
(2 174)
(2 045)
(2 536)
(2 216)
(2 995)
(3 497)
(3 272)
(3 352)
(3 162)
(3 208)
(3 149)
(3 582)
(3 224)
(2 779)
(3 585)
(3 062)
(3 277)
(3 783)
(3 553)
(4 268)
(4 534)
Net Income (Common)
93 552
N/A
140 533
+50%
136 247
-3%
168 797
+24%
112 620
-33%
100 330
-11%
181 516
+81%
122 346
-33%
193 968
+59%
220 494
+14%
210 447
-5%
264 058
+25%
187 763
-29%
98 427
-48%
154 057
+57%
146 249
-5%
124 624
-15%
231 503
+86%
192 705
-17%
204 832
+6%
309 963
+51%
287 556
-7%
143 030
-50%
143 739
+0%
76 101
-47%
23 151
-70%
144 398
+524%
166 447
+15%
172 592
+4%
198 962
+15%
262 799
+32%
204 477
-22%
104 398
-49%
146 132
+40%
211 006
+44%
212 721
+1%
282 618
+33%
355 176
+26%
369 266
+4%
461 919
+25%
740 742
+60%
EPS (Diluted)
151.87
N/A
228.5
+50%
221.34
-3%
276.26
+25%
185.53
-33%
165.27
-11%
298.72
+81%
202.89
-32%
323.27
+59%
367.49
+14%
350.9
-5%
446.04
+27%
317.16
-29%
165.98
-48%
259.98
+57%
247.04
-5%
212.78
-14%
396.45
+86%
328.61
-17%
351.2
+7%
537.04
+53%
500.68
-7%
248.23
-50%
252.97
+2%
134.82
-47%
40.99
-70%
85.22
+108%
298.21
+250%
310.66
+4%
359.33
+16%
158.11
-56%
373.88
+136%
193.38
-48%
273.53
+41%
130.5
-52%
132.77
+2%
177.27
+34%
223.34
+26%
231.78
+4%
291.25
+26%
469.18
+61%

See Also

Discover More