MS&AD Insurance Group Holdings Inc
TSE:8725
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 744.24
3 904.0385
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
MS&AD Insurance Group Holdings Inc
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
69 179
|
1 672
|
1 421
|
(13 776)
|
(96 791)
|
(53 155)
|
(110 948)
|
(111 749)
|
123 915
|
276 304
|
148 840
|
145 237
|
219 822
|
181 991
|
257 094
|
275 092
|
282 605
|
260 764
|
244 307
|
193 949
|
279 842
|
244 495
|
12 505
|
97 683
|
201 727
|
264 789
|
370 027
|
166 059
|
235 456
|
384 019
|
462 263
|
927 040
|
|
Depreciation & Amortization |
545
|
3 421
|
13 694
|
10 948
|
22 307
|
42 564
|
41 980
|
42 645
|
43 708
|
45 289
|
52 320
|
56 797
|
62 071
|
59 119
|
50 027
|
62 799
|
73 577
|
74 135
|
75 755
|
76 699
|
74 116
|
75 590
|
78 350
|
78 296
|
84 060
|
90 808
|
97 111
|
102 882
|
106 993
|
111 934
|
121 019
|
125 851
|
|
Other Non-Cash Items |
11 597
|
(21 479)
|
(49 793)
|
(55 317)
|
(85 109)
|
(199 580)
|
(216 079)
|
(269 735)
|
(163 900)
|
(108 200)
|
(187 152)
|
(218 339)
|
(157 648)
|
(78 010)
|
(173 777)
|
(83 972)
|
(207 020)
|
(433 191)
|
(194 292)
|
(174 153)
|
(218 975)
|
43 579
|
214 047
|
(217 656)
|
(523 587)
|
(295 460)
|
(435 996)
|
(681 171)
|
(428 137)
|
(419 969)
|
(616 082)
|
(401 251)
|
|
Cash Taxes Paid |
(34 375)
|
2 707
|
2 470
|
20 999
|
27 421
|
3 843
|
(4 320)
|
15 193
|
20 917
|
39 888
|
56 833
|
28 097
|
29 485
|
36 693
|
30 310
|
66 717
|
86 701
|
105 306
|
132 575
|
123 628
|
119 619
|
90 862
|
75 833
|
42 626
|
30 609
|
83 533
|
109 469
|
83 146
|
73 004
|
32 922
|
8 446
|
114 081
|
|
Cash Interest Paid |
99
|
(460)
|
360
|
(397)
|
218
|
1 975
|
2 329
|
5 010
|
7 959
|
8 262
|
8 267
|
7 693
|
7 044
|
7 034
|
7 315
|
9 188
|
10 628
|
10 239
|
8 626
|
9 038
|
10 872
|
11 996
|
13 259
|
13 955
|
14 566
|
15 151
|
15 768
|
13 350
|
10 449
|
10 351
|
10 449
|
10 521
|
|
Change in Working Capital |
(127 046)
|
48 598
|
62 315
|
(2 798)
|
106 765
|
188 760
|
79 770
|
232 306
|
114 802
|
(104 896)
|
477 538
|
831 776
|
505 537
|
672 557
|
1 157 020
|
941 641
|
936 883
|
1 133 054
|
696 872
|
804 677
|
641 739
|
353 435
|
362 994
|
271 005
|
(86 111)
|
(297 236)
|
205 566
|
467 792
|
279 842
|
382 343
|
582 266
|
(86 226)
|
|
Cash from Operating Activities |
(45 725)
N/A
|
32 212
N/A
|
27 637
-14%
|
(60 943)
N/A
|
(52 828)
+13%
|
(21 411)
+59%
|
(205 277)
-859%
|
(106 533)
+48%
|
118 525
N/A
|
108 497
-8%
|
491 546
+353%
|
815 471
+66%
|
629 782
-23%
|
835 657
+33%
|
1 290 364
+54%
|
1 195 560
-7%
|
1 086 045
-9%
|
1 034 762
-5%
|
822 642
-20%
|
901 172
+10%
|
776 722
-14%
|
717 099
-8%
|
667 896
-7%
|
229 328
-66%
|
(323 911)
N/A
|
(237 099)
+27%
|
236 708
N/A
|
55 562
-77%
|
194 154
+249%
|
458 327
+136%
|
549 466
+20%
|
565 414
+3%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
(6 812)
|
(2 647)
|
(12 604)
|
(14 797)
|
(23 370)
|
(48 075)
|
(69 719)
|
(77 027)
|
(73 775)
|
(73 474)
|
(54 568)
|
(36 686)
|
(38 511)
|
(38 274)
|
(40 848)
|
(43 459)
|
(47 766)
|
(52 315)
|
(67 936)
|
(88 471)
|
(107 983)
|
(119 081)
|
(110 540)
|
(100 037)
|
(91 103)
|
(80 523)
|
(81 150)
|
(82 181)
|
(81 632)
|
(86 173)
|
(84 940)
|
(83 321)
|
|
Other Items |
(32 625)
|
70 467
|
178 953
|
124 208
|
135 555
|
(36 517)
|
219 682
|
146 361
|
(91 473)
|
(22 006)
|
(494 568)
|
(730 254)
|
(372 160)
|
(796 905)
|
(1 177 132)
|
(772 111)
|
(567 133)
|
(697 654)
|
(895 169)
|
(482 802)
|
(144 434)
|
(423 958)
|
(219 823)
|
36 196
|
135 028
|
180 748
|
9 174
|
414 047
|
562 585
|
22 801
|
(191 885)
|
(275 560)
|
|
Cash from Investing Activities |
(39 437)
N/A
|
67 820
N/A
|
166 349
+145%
|
109 411
-34%
|
112 185
+3%
|
(84 592)
N/A
|
149 963
N/A
|
69 334
-54%
|
(165 248)
N/A
|
(95 480)
+42%
|
(549 136)
-475%
|
(766 940)
-40%
|
(410 671)
+46%
|
(835 179)
-103%
|
(1 217 980)
-46%
|
(815 570)
+33%
|
(614 899)
+25%
|
(749 969)
-22%
|
(963 105)
-28%
|
(571 273)
+41%
|
(252 417)
+56%
|
(543 039)
-115%
|
(330 363)
+39%
|
(63 841)
+81%
|
43 925
N/A
|
100 225
+128%
|
(71 976)
N/A
|
331 866
N/A
|
480 953
+45%
|
(63 372)
N/A
|
(276 825)
-337%
|
(358 881)
-30%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
609
|
(49)
|
(10 057)
|
(10 063)
|
(10 077)
|
(48)
|
(19)
|
(17)
|
(24)
|
(5 051)
|
(5 082)
|
(10 072)
|
(20 077)
|
(30 111)
|
(30 089)
|
(20 042)
|
(39 985)
|
(30 007)
|
(70)
|
(30 041)
|
(30 029)
|
(32 018)
|
(52 019)
|
(35 037)
|
(35 036)
|
(35 045)
|
(40 847)
|
(80 745)
|
(55 745)
|
(21 802)
|
(30 375)
|
(183 753)
|
|
Net Issuance of Debt |
(56 949)
|
0
|
(70 000)
|
0
|
69 986
|
67 486
|
102 101
|
154 601
|
70 000
|
70 000
|
(15 000)
|
0
|
(15 000)
|
240 000
|
275 734
|
(63 209)
|
6 333
|
63 999
|
125 818
|
133 286
|
80 593
|
249 221
|
131 160
|
(22 210)
|
(679)
|
0
|
(26 507)
|
(48 507)
|
(170 381)
|
0
|
(100 000)
|
(223 737)
|
|
Cash Paid for Dividends |
788
|
(10 274)
|
(10 586)
|
(15 570)
|
(16 043)
|
(33 531)
|
(33 547)
|
(33 565)
|
(33 565)
|
(33 569)
|
(34 147)
|
(34 701)
|
(35 189)
|
(39 863)
|
(43 242)
|
(54 384)
|
(63 151)
|
(71 408)
|
(79 887)
|
(76 934)
|
(79 286)
|
(81 635)
|
(83 861)
|
(85 684)
|
(84 928)
|
(86 886)
|
(90 264)
|
(98 950)
|
(106 753)
|
(106 927)
|
(117 133)
|
(142 992)
|
|
Other |
476
|
(87)
|
(492)
|
2 972
|
(233)
|
(2 794)
|
(3 090)
|
(2 884)
|
(2 821)
|
(3 079)
|
(3 094)
|
(2 096)
|
(3 675)
|
(5 025)
|
(3 328)
|
(2 695)
|
(3 395)
|
(4 379)
|
(3 532)
|
(2 303)
|
(4 615)
|
(6 383)
|
70 041
|
8 615
|
199 921
|
286 147
|
216 163
|
198 372
|
18 377
|
(7 075)
|
15 959
|
37 585
|
|
Cash from Financing Activities |
(55 076)
N/A
|
(10 410)
+81%
|
(21 135)
-103%
|
47 339
N/A
|
113 633
+140%
|
31 113
-73%
|
65 445
+110%
|
118 135
+81%
|
33 590
-72%
|
28 301
-16%
|
(57 323)
N/A
|
(111 869)
-95%
|
(58 941)
+47%
|
165 001
N/A
|
199 075
+21%
|
(140 330)
N/A
|
(100 198)
+29%
|
(41 795)
+58%
|
42 329
N/A
|
24 008
-43%
|
(33 337)
N/A
|
129 185
N/A
|
65 321
-49%
|
(134 316)
N/A
|
79 278
N/A
|
182 088
+130%
|
58 545
-68%
|
(29 830)
N/A
|
(314 502)
-954%
|
(284 185)
+10%
|
(231 549)
+19%
|
(512 897)
-122%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
29 646
|
(11 667)
|
(19 395)
|
(18 491)
|
(21 209)
|
(5 725)
|
10 052
|
4 673
|
17 643
|
35 229
|
23 776
|
11 477
|
20 201
|
14 378
|
(20 508)
|
(55 064)
|
(11 451)
|
26 604
|
5 738
|
(1 160)
|
(15 949)
|
(16 045)
|
(2 701)
|
(11 363)
|
(3 537)
|
40 171
|
38 504
|
59 555
|
29 610
|
36 158
|
46 236
|
67 565
|
|
Net Change in Cash |
(110 592)
N/A
|
77 955
N/A
|
153 456
+97%
|
77 316
-50%
|
151 781
+96%
|
(80 615)
N/A
|
20 183
N/A
|
85 609
+324%
|
4 510
-95%
|
76 547
+1 597%
|
(91 137)
N/A
|
(51 861)
+43%
|
180 371
N/A
|
179 857
0%
|
250 951
+40%
|
184 596
-26%
|
359 497
+95%
|
269 602
-25%
|
(92 396)
N/A
|
352 747
N/A
|
475 019
+35%
|
287 200
-40%
|
400 153
+39%
|
19 808
-95%
|
(204 245)
N/A
|
85 385
N/A
|
261 781
+207%
|
417 153
+59%
|
390 215
-6%
|
146 928
-62%
|
87 328
-41%
|
(238 799)
N/A
|