MS&AD Insurance Group Holdings Inc
TSE:8725

Watchlist Manager
MS&AD Insurance Group Holdings Inc Logo
MS&AD Insurance Group Holdings Inc
TSE:8725
Watchlist
Price: 3 392 JPY 0.03% Market Closed
Market Cap: 5.5T JPY
Have any thoughts about
MS&AD Insurance Group Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
MS&AD Insurance Group Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
69 179
1 672
1 421
(13 776)
(96 791)
(53 155)
(110 948)
(111 749)
123 915
276 304
148 840
145 237
219 822
181 991
257 094
275 092
282 605
260 764
244 307
193 949
279 842
244 495
12 505
97 683
201 727
264 789
370 027
166 059
235 456
384 019
462 263
927 040
Depreciation & Amortization
545
3 421
13 694
10 948
22 307
42 564
41 980
42 645
43 708
45 289
52 320
56 797
62 071
59 119
50 027
62 799
73 577
74 135
75 755
76 699
74 116
75 590
78 350
78 296
84 060
90 808
97 111
102 882
106 993
111 934
121 019
125 851
Other Non-Cash Items
11 597
(21 479)
(49 793)
(55 317)
(85 109)
(199 580)
(216 079)
(269 735)
(163 900)
(108 200)
(187 152)
(218 339)
(157 648)
(78 010)
(173 777)
(83 972)
(207 020)
(433 191)
(194 292)
(174 153)
(218 975)
43 579
214 047
(217 656)
(523 587)
(295 460)
(435 996)
(681 171)
(428 137)
(419 969)
(616 082)
(401 251)
Cash Taxes Paid
(34 375)
2 707
2 470
20 999
27 421
3 843
(4 320)
15 193
20 917
39 888
56 833
28 097
29 485
36 693
30 310
66 717
86 701
105 306
132 575
123 628
119 619
90 862
75 833
42 626
30 609
83 533
109 469
83 146
73 004
32 922
8 446
114 081
Cash Interest Paid
99
(460)
360
(397)
218
1 975
2 329
5 010
7 959
8 262
8 267
7 693
7 044
7 034
7 315
9 188
10 628
10 239
8 626
9 038
10 872
11 996
13 259
13 955
14 566
15 151
15 768
13 350
10 449
10 351
10 449
10 521
Change in Working Capital
(127 046)
48 598
62 315
(2 798)
106 765
188 760
79 770
232 306
114 802
(104 896)
477 538
831 776
505 537
672 557
1 157 020
941 641
936 883
1 133 054
696 872
804 677
641 739
353 435
362 994
271 005
(86 111)
(297 236)
205 566
467 792
279 842
382 343
582 266
(86 226)
Cash from Operating Activities
(45 725)
N/A
32 212
N/A
27 637
-14%
(60 943)
N/A
(52 828)
+13%
(21 411)
+59%
(205 277)
-859%
(106 533)
+48%
118 525
N/A
108 497
-8%
491 546
+353%
815 471
+66%
629 782
-23%
835 657
+33%
1 290 364
+54%
1 195 560
-7%
1 086 045
-9%
1 034 762
-5%
822 642
-20%
901 172
+10%
776 722
-14%
717 099
-8%
667 896
-7%
229 328
-66%
(323 911)
N/A
(237 099)
+27%
236 708
N/A
55 562
-77%
194 154
+249%
458 327
+136%
549 466
+20%
565 414
+3%
Investing Cash Flow
Capital Expenditures
(6 812)
(2 647)
(12 604)
(14 797)
(23 370)
(48 075)
(69 719)
(77 027)
(73 775)
(73 474)
(54 568)
(36 686)
(38 511)
(38 274)
(40 848)
(43 459)
(47 766)
(52 315)
(67 936)
(88 471)
(107 983)
(119 081)
(110 540)
(100 037)
(91 103)
(80 523)
(81 150)
(82 181)
(81 632)
(86 173)
(84 940)
(83 321)
Other Items
(32 625)
70 467
178 953
124 208
135 555
(36 517)
219 682
146 361
(91 473)
(22 006)
(494 568)
(730 254)
(372 160)
(796 905)
(1 177 132)
(772 111)
(567 133)
(697 654)
(895 169)
(482 802)
(144 434)
(423 958)
(219 823)
36 196
135 028
180 748
9 174
414 047
562 585
22 801
(191 885)
(275 560)
Cash from Investing Activities
(39 437)
N/A
67 820
N/A
166 349
+145%
109 411
-34%
112 185
+3%
(84 592)
N/A
149 963
N/A
69 334
-54%
(165 248)
N/A
(95 480)
+42%
(549 136)
-475%
(766 940)
-40%
(410 671)
+46%
(835 179)
-103%
(1 217 980)
-46%
(815 570)
+33%
(614 899)
+25%
(749 969)
-22%
(963 105)
-28%
(571 273)
+41%
(252 417)
+56%
(543 039)
-115%
(330 363)
+39%
(63 841)
+81%
43 925
N/A
100 225
+128%
(71 976)
N/A
331 866
N/A
480 953
+45%
(63 372)
N/A
(276 825)
-337%
(358 881)
-30%
Financing Cash Flow
Net Issuance of Common Stock
609
(49)
(10 057)
(10 063)
(10 077)
(48)
(19)
(17)
(24)
(5 051)
(5 082)
(10 072)
(20 077)
(30 111)
(30 089)
(20 042)
(39 985)
(30 007)
(70)
(30 041)
(30 029)
(32 018)
(52 019)
(35 037)
(35 036)
(35 045)
(40 847)
(80 745)
(55 745)
(21 802)
(30 375)
(183 753)
Net Issuance of Debt
(56 949)
0
(70 000)
0
69 986
67 486
102 101
154 601
70 000
70 000
(15 000)
0
(15 000)
240 000
275 734
(63 209)
6 333
63 999
125 818
133 286
80 593
249 221
131 160
(22 210)
(679)
0
(26 507)
(48 507)
(170 381)
0
(100 000)
(223 737)
Cash Paid for Dividends
788
(10 274)
(10 586)
(15 570)
(16 043)
(33 531)
(33 547)
(33 565)
(33 565)
(33 569)
(34 147)
(34 701)
(35 189)
(39 863)
(43 242)
(54 384)
(63 151)
(71 408)
(79 887)
(76 934)
(79 286)
(81 635)
(83 861)
(85 684)
(84 928)
(86 886)
(90 264)
(98 950)
(106 753)
(106 927)
(117 133)
(142 992)
Other
476
(87)
(492)
2 972
(233)
(2 794)
(3 090)
(2 884)
(2 821)
(3 079)
(3 094)
(2 096)
(3 675)
(5 025)
(3 328)
(2 695)
(3 395)
(4 379)
(3 532)
(2 303)
(4 615)
(6 383)
70 041
8 615
199 921
286 147
216 163
198 372
18 377
(7 075)
15 959
37 585
Cash from Financing Activities
(55 076)
N/A
(10 410)
+81%
(21 135)
-103%
47 339
N/A
113 633
+140%
31 113
-73%
65 445
+110%
118 135
+81%
33 590
-72%
28 301
-16%
(57 323)
N/A
(111 869)
-95%
(58 941)
+47%
165 001
N/A
199 075
+21%
(140 330)
N/A
(100 198)
+29%
(41 795)
+58%
42 329
N/A
24 008
-43%
(33 337)
N/A
129 185
N/A
65 321
-49%
(134 316)
N/A
79 278
N/A
182 088
+130%
58 545
-68%
(29 830)
N/A
(314 502)
-954%
(284 185)
+10%
(231 549)
+19%
(512 897)
-122%
Change in Cash
Effect of Foreign Exchange Rates
29 646
(11 667)
(19 395)
(18 491)
(21 209)
(5 725)
10 052
4 673
17 643
35 229
23 776
11 477
20 201
14 378
(20 508)
(55 064)
(11 451)
26 604
5 738
(1 160)
(15 949)
(16 045)
(2 701)
(11 363)
(3 537)
40 171
38 504
59 555
29 610
36 158
46 236
67 565
Net Change in Cash
(110 592)
N/A
77 955
N/A
153 456
+97%
77 316
-50%
151 781
+96%
(80 615)
N/A
20 183
N/A
85 609
+324%
4 510
-95%
76 547
+1 597%
(91 137)
N/A
(51 861)
+43%
180 371
N/A
179 857
0%
250 951
+40%
184 596
-26%
359 497
+95%
269 602
-25%
(92 396)
N/A
352 747
N/A
475 019
+35%
287 200
-40%
400 153
+39%
19 808
-95%
(204 245)
N/A
85 385
N/A
261 781
+207%
417 153
+59%
390 215
-6%
146 928
-62%
87 328
-41%
(238 799)
N/A

See Also

Discover More