Anicom Holdings Inc
TSE:8715

Watchlist Manager
Anicom Holdings Inc Logo
Anicom Holdings Inc
TSE:8715
Watchlist
Price: 647 JPY 0.31% Market Closed
Market Cap: 52.6B JPY
Have any thoughts about
Anicom Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Anicom Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
983
1 087
1 378
1 232
1 348
1 905
1 866
2 073
1 768
1 628
1 887
2 169
2 262
1 986
1 927
1 839
2 156
2 476
2 405
2 275
1 854
1 411
1 792
2 162
2 535
2 767
2 729
2 412
2 550
2 893
2 930
2 995
3 065
3 346
3 184
3 543
3 984
4 205
4 183
4 196
4 735
Depreciation & Amortization
111
130
150
166
193
224
284
367
437
471
487
479
472
492
512
533
540
547
549
552
573
626
694
765
852
903
910
932
940
960
1 011
1 051
1 038
1 024
1 007
978
973
969
955
947
1 012
Other Non-Cash Items
(39)
(78)
(171)
(255)
(267)
(287)
(280)
(162)
(111)
(75)
2
96
(62)
(41)
(184)
(272)
(247)
(232)
(156)
3
32
64
42
(84)
(70)
111
25
152
(21)
(260)
(318)
(252)
(205)
(160)
(186)
(260)
(331)
(349)
(444)
(771)
(866)
Cash Taxes Paid
156
165
223
231
743
745
706
777
465
447
778
716
778
795
739
805
740
602
515
437
615
752
880
883
883
885
882
882
929
927
825
954
903
941
1 259
1 165
1 309
1 115
1 058
1 031
1 490
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
13
13
15
15
16
16
15
15
15
15
15
16
Change in Working Capital
1 042
1 455
1 555
1 951
1 660
820
93
(317)
(118)
502
639
487
844
769
1 140
1 292
1 205
1 254
1 422
1 528
1 552
2 187
1 510
1 404
1 290
489
410
734
149
585
707
662
1 446
703
379
160
(293)
(286)
888
1 297
(242)
Cash from Operating Activities
2 097
N/A
2 594
+24%
2 912
+12%
3 094
+6%
2 934
-5%
2 662
-9%
1 963
-26%
1 961
0%
1 976
+1%
2 526
+28%
3 015
+19%
3 231
+7%
3 516
+9%
3 206
-9%
3 395
+6%
3 392
0%
3 654
+8%
4 045
+11%
4 220
+4%
4 358
+3%
4 011
-8%
4 288
+7%
4 038
-6%
4 247
+5%
4 607
+8%
4 270
-7%
4 074
-5%
4 230
+4%
3 618
-14%
4 178
+15%
4 330
+4%
4 456
+3%
5 344
+20%
4 913
-8%
4 384
-11%
4 421
+1%
4 333
-2%
4 539
+5%
5 582
+23%
5 669
+2%
4 639
-18%
Investing Cash Flow
Capital Expenditures
(92)
(178)
(173)
(188)
(226)
(709)
(1 266)
(1 578)
(1 613)
(1 074)
(600)
(297)
(194)
(170)
(765)
(871)
(979)
(1 068)
(592)
(567)
(798)
(849)
(875)
(1 181)
(999)
(1 137)
(1 039)
(1 164)
(1 241)
(1 217)
(1 488)
(1 213)
(1 156)
(1 097)
(962)
(854)
(874)
(856)
(778)
(838)
(1 034)
Other Items
(1 195)
(2 927)
(2 310)
(2 775)
(2 203)
(543)
(830)
4 067
5 226
6 579
6 494
4 530
2 860
515
1 982
1 124
922
1 495
370
80
(2 920)
(5 334)
(5 002)
(9 082)
(6 647)
(3 465)
(5 406)
(965)
(1 378)
(3 885)
(3 335)
(4 272)
(5 799)
(4 172)
(3 602)
(3 212)
(4 022)
(10 895)
(12 061)
(10 294)
(1 096)
Cash from Investing Activities
(1 287)
N/A
(3 105)
-141%
(2 483)
+20%
(2 963)
-19%
(2 429)
+18%
(1 252)
+48%
(2 096)
-67%
2 489
N/A
3 613
+45%
5 505
+52%
5 894
+7%
4 233
-28%
2 666
-37%
345
-87%
1 217
+253%
253
-79%
(57)
N/A
427
N/A
(222)
N/A
(487)
-119%
(3 718)
-663%
(6 183)
-66%
(5 877)
+5%
(10 263)
-75%
(7 646)
+25%
(4 602)
+40%
(6 445)
-40%
(2 129)
+67%
(2 619)
-23%
(5 102)
-95%
(4 823)
+5%
(5 485)
-14%
(6 955)
-27%
(5 269)
+24%
(4 564)
+13%
(4 066)
+11%
(4 896)
-20%
(11 751)
-140%
(12 839)
-9%
(11 132)
+13%
(2 130)
+81%
Financing Cash Flow
Net Issuance of Common Stock
38
34
80
136
178
182
135
91
52
39
37
12
0
24
36
82
116
2 716
48
6 789
0
4 147
6 799
12
96
303
301
299
0
0
0
0
0
0
0
0
0
(1 010)
(1 010)
(1 010)
(1 609)
Net Issuance of Debt
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(5)
(5)
(7)
(8)
(9)
(10)
4 957
4 957
4 956
4 956
(11)
(11)
(11)
(11)
(10)
(10)
(9)
(9)
(9)
(8)
(8)
(7)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(90)
(90)
(90)
(90)
(101)
(101)
(101)
(101)
(101)
(101)
(101)
(101)
(101)
(101)
(101)
(101)
(203)
(203)
(203)
(203)
(324)
(324)
(324)
(324)
(438)
Other
0
(1)
0
0
(2)
(1)
(1)
(1)
0
0
0
0
(1)
0
0
0
0
(1)
0
(1)
(2)
1
0
(1)
1
0
0
0
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
Cash from Financing Activities
37
N/A
8
-78%
78
+875%
135
+73%
176
+30%
181
+3%
134
-26%
89
-34%
(38)
N/A
(51)
-34%
(54)
-6%
(79)
-46%
(83)
-5%
(67)
+19%
(55)
+18%
(10)
+82%
23
N/A
2 620
+11 291%
5 907
+125%
6 693
+13%
6 647
-1%
4 040
-39%
735
-82%
(99)
N/A
(14)
+86%
5 157
N/A
5 155
0%
5 154
0%
5 068
-2%
(113)
N/A
(113)
N/A
(112)
+1%
(213)
-90%
(212)
+0%
(212)
N/A
(212)
N/A
(334)
-58%
(1 344)
-302%
(1 343)
+0%
(1 343)
N/A
(2 055)
-53%
Change in Cash
Net Change in Cash
847
N/A
(503)
N/A
507
N/A
266
-48%
681
+156%
1 591
+134%
1
-100%
4 539
+453 800%
5 551
+22%
7 980
+44%
8 855
+11%
7 385
-17%
6 099
-17%
3 484
-43%
4 557
+31%
3 635
-20%
3 620
0%
7 092
+96%
9 905
+40%
10 564
+7%
6 940
-34%
2 145
-69%
(1 104)
N/A
(6 115)
-454%
(3 053)
+50%
4 825
N/A
2 784
-42%
7 255
+161%
6 067
-16%
(1 037)
N/A
(606)
+42%
(1 141)
-88%
(1 824)
-60%
(568)
+69%
(392)
+31%
143
N/A
(897)
N/A
(8 556)
-854%
(8 600)
-1%
(6 806)
+21%
454
N/A

See Also

Discover More