
Monex Group Inc
TSE:8698

Intrinsic Value
The intrinsic value of one
Monex Group Inc
stock under the Base Case scenario is
581.29
JPY.
Compared to the current market price of 743 JPY,
Monex Group Inc
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Monex Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Monex Group Inc
Balance Sheet Decomposition
Monex Group Inc
Current Assets | 584.4B |
Cash & Short-Term Investments | 49.1B |
Receivables | 43.3B |
Other Current Assets | 491.9B |
Non-Current Assets | 187.7B |
Long-Term Investments | 143.6B |
PP&E | 5.7B |
Intangibles | 35.7B |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
Monex Group Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Monex Group Inc
Revenue
|
75.5B
JPY
|
Cost of Revenue
|
-23.8B
JPY
|
Gross Profit
|
51.7B
JPY
|
Operating Expenses
|
-41.1B
JPY
|
Operating Income
|
10.6B
JPY
|
Other Expenses
|
8.3B
JPY
|
Net Income
|
18.9B
JPY
|
Profitability Score
Profitability Due Diligence
Monex Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Monex Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Monex Group Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Monex Group Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Monex Group Inc
According to Wall Street analysts, the average 1-year price target for
Monex Group Inc
is 1 086.3 JPY
with a low forecast of 1 030.2 JPY and a high forecast of 1 165.5 JPY.
Dividends
Current shareholder yield for Monex Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Monex Group Inc
stock under the Base Case scenario is
581.29
JPY.
Compared to the current market price of 743 JPY,
Monex Group Inc
is
Overvalued by 22%.