Monex Group Inc
TSE:8698

Watchlist Manager
Monex Group Inc Logo
Monex Group Inc
TSE:8698
Watchlist
Price: 980 JPY 1.87% Market Closed
Market Cap: 252.8B JPY
Have any thoughts about
Monex Group Inc?
Write Note

Income Statement

Earnings Waterfall
Monex Group Inc

Revenue
71.1B JPY
Cost of Revenue
-9.4B JPY
Gross Profit
61.6B JPY
Operating Expenses
-35.8B JPY
Operating Income
25.8B JPY
Other Expenses
5.2B JPY
Net Income
31.1B JPY

Income Statement
Monex Group Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
47 812
N/A
48 366
+1%
50 390
+4%
53 756
+7%
56 380
+5%
56 107
0%
54 072
-4%
51 755
-4%
47 796
-8%
46 391
-3%
45 831
-1%
47 140
+3%
49 140
+4%
49 808
+1%
53 635
+8%
54 231
+1%
54 457
+0%
55 316
+2%
52 175
-6%
52 004
0%
51 991
0%
50 548
-3%
53 226
+5%
53 674
+1%
55 960
+4%
61 522
+10%
77 906
+27%
90 698
+16%
97 683
+8%
100 332
+3%
88 783
-12%
80 782
-9%
78 713
-3%
77 762
-1%
55 840
-28%
82 374
+48%
93 948
+14%
89 617
-5%
66 797
-25%
86 041
+29%
71 070
-17%
Gross Profit
Cost of Revenue
(7 592)
(7 716)
(21 244)
(7 794)
(6 019)
(9 102)
(22 240)
(8 917)
(8 727)
(6 007)
(5 701)
(7 303)
(6 836)
(6 342)
(4 668)
(5 385)
(5 763)
(5 877)
(6 635)
(6 933)
(7 090)
(7 145)
(5 842)
(6 202)
(6 001)
(5 723)
(4 462)
(4 455)
(4 618)
(5 035)
(5 180)
(6 597)
(6 585)
(6 772)
(7 537)
(6 998)
(11 167)
(10 356)
(9 069)
(13 272)
(9 444)
Gross Profit
40 220
N/A
40 650
+1%
29 146
-28%
45 962
+58%
50 361
+10%
47 005
-7%
31 832
-32%
42 838
+35%
39 069
-9%
40 384
+3%
40 130
-1%
39 837
-1%
42 304
+6%
43 466
+3%
48 967
+13%
48 846
0%
48 694
0%
49 439
+2%
45 540
-8%
45 071
-1%
44 901
0%
43 403
-3%
47 384
+9%
47 472
+0%
49 959
+5%
55 799
+12%
73 444
+32%
86 243
+17%
93 065
+8%
95 297
+2%
83 603
-12%
74 185
-11%
72 128
-3%
70 990
-2%
48 303
-32%
75 376
+56%
82 781
+10%
79 261
-4%
57 728
-27%
72 769
+26%
61 626
-15%
Operating Income
Operating Expenses
(34 209)
(35 349)
(23 029)
(38 215)
(39 200)
(39 659)
(26 665)
(39 607)
(39 057)
(39 016)
(38 972)
(38 565)
(38 414)
(37 889)
(39 733)
(39 947)
(41 312)
(43 041)
(44 631)
(43 299)
(42 823)
(41 887)
(42 777)
(42 596)
(43 892)
(45 611)
(48 591)
(52 436)
(54 702)
(61 952)
(63 468)
(66 966)
(69 140)
(67 372)
(45 802)
(68 966)
(74 293)
(69 842)
(33 359)
(46 437)
(35 784)
Selling, General & Administrative
(34 951)
(36 124)
(19 965)
(39 134)
(40 113)
(40 602)
(22 622)
(40 996)
(40 574)
(40 536)
(33 484)
(40 276)
(39 961)
(40 004)
(31 736)
(41 292)
(42 689)
(43 813)
(36 298)
(44 100)
(43 609)
(42 672)
(34 713)
(43 432)
(44 573)
(46 128)
(41 712)
(53 745)
(57 679)
(64 492)
(60 183)
(71 336)
(73 041)
(71 178)
(42 710)
(67 919)
(74 581)
(70 207)
(45 423)
(65 099)
(54 377)
Depreciation & Amortization
0
0
(3 942)
0
0
0
(4 911)
0
0
0
(7 094)
0
0
0
(8 117)
0
0
0
(8 392)
0
0
0
(8 122)
0
0
0
(8 149)
0
0
0
(8 418)
0
0
0
(4 491)
0
0
0
(4 880)
0
0
Other Operating Expenses
742
775
878
919
913
943
868
1 389
1 517
1 520
1 606
1 711
1 547
2 115
120
1 345
1 377
772
59
801
786
785
58
836
681
517
1 270
1 309
2 977
2 540
5 133
4 370
3 901
3 806
1 399
(1 047)
288
365
16 944
18 662
18 593
Operating Income
6 011
N/A
5 301
-12%
6 117
+15%
7 747
+27%
11 161
+44%
7 346
-34%
5 167
-30%
3 231
-37%
12
-100%
1 368
+11 300%
1 158
-15%
1 272
+10%
3 890
+206%
5 577
+43%
9 234
+66%
8 899
-4%
7 382
-17%
6 398
-13%
909
-86%
1 772
+95%
2 078
+17%
1 516
-27%
4 607
+204%
4 876
+6%
6 067
+24%
10 188
+68%
24 853
+144%
33 807
+36%
38 363
+13%
33 345
-13%
20 135
-40%
7 219
-64%
2 988
-59%
3 618
+21%
2 501
-31%
6 410
+156%
8 488
+32%
9 419
+11%
24 369
+159%
26 332
+8%
25 842
-2%
Pre-Tax Income
Interest Income Expense
120
65
(2)
(22)
(70)
(119)
(67)
(76)
(93)
(90)
(87)
38
80
137
(533)
67
70
18
1 033
84
78
116
(453)
50
21
(178)
(3 504)
(3 395)
(2 308)
(1 727)
1 434
3 539
3 230
2 045
156
32
(258)
487
1 088
2 064
1 623
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
0
0
0
(110)
0
0
0
(23)
0
0
0
(53)
0
(656)
0
(768)
0
(1 613)
(1 683)
(1 691)
0
0
0
(220)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
0
0
1
1
0
0
0
0
0
1
2
1
0
0
0
1
0
0
0
0
0
0
0
1
0
0
13
12
0
13
1
0
1
2
2
0
0
1
0
Pre-Tax Income
6 129
N/A
5 364
-12%
6 115
+14%
7 725
+26%
11 092
+44%
7 228
-35%
5 100
-29%
3 155
-38%
(81)
N/A
1 278
N/A
1 071
-16%
1 311
+22%
3 972
+203%
5 715
+44%
8 631
+51%
8 966
+4%
7 452
-17%
6 417
-14%
1 790
-72%
1 856
+4%
2 156
+16%
1 632
-24%
4 131
+153%
4 927
+19%
6 088
+24%
10 011
+64%
21 296
+113%
30 412
+43%
35 412
+16%
31 630
-11%
20 801
-34%
10 771
-48%
4 606
-57%
3 981
-14%
966
-76%
6 444
+567%
8 232
+28%
9 908
+20%
25 237
+155%
28 397
+13%
27 465
-3%
Net Income
Tax Provision
(2 795)
(2 389)
(2 621)
(3 061)
(3 749)
(2 433)
(1 584)
(1 138)
(118)
(640)
(910)
(973)
(1 706)
(1 309)
(2 051)
(1 630)
(1 129)
(1 794)
(761)
(1 188)
(1 215)
(1 078)
(1 310)
(1 489)
(1 940)
(2 754)
(6 911)
(10 162)
(11 879)
(11 277)
(7 770)
(4 043)
(2 394)
(1 615)
(215)
(1 722)
(1 505)
(2 282)
(8 074)
(8 671)
(8 437)
Income from Continuing Operations
3 334
2 975
3 494
4 664
7 343
4 795
3 516
2 017
(199)
638
161
338
2 266
4 406
6 580
7 336
6 323
4 623
1 029
668
941
554
2 821
3 438
4 148
7 257
14 385
20 250
23 533
20 353
13 031
6 728
2 212
2 366
751
4 722
6 727
7 626
17 163
19 726
19 028
Income to Minority Interest
0
0
(2)
0
0
15
38
63
102
117
137
140
149
151
151
150
139
144
153
167
176
186
190
151
104
50
(31)
(61)
(72)
(85)
(14)
(19)
26
123
68
132
148
35
(182)
(272)
(307)
Net Income (Common)
3 337
N/A
2 976
-11%
3 494
+17%
4 665
+34%
7 346
+57%
4 813
-34%
3 554
-26%
2 082
-41%
(96)
N/A
755
N/A
298
-61%
478
+60%
2 414
+405%
4 557
+89%
6 730
+48%
7 484
+11%
6 460
-14%
4 765
-26%
1 181
-75%
834
-29%
1 115
+34%
737
-34%
3 011
+309%
3 587
+19%
4 251
+19%
7 307
+72%
14 354
+96%
20 189
+41%
23 462
+16%
20 268
-14%
13 017
-36%
6 709
-48%
2 237
-67%
2 489
+11%
3 392
+36%
4 854
+43%
8 817
+82%
10 414
+18%
31 293
+200%
33 765
+8%
31 086
-8%
EPS (Diluted)
11.58
N/A
10.34
-11%
12.15
+18%
16.19
+33%
25.77
+59%
16.94
-34%
12.45
-27%
7.33
-41%
-0.35
N/A
2.68
N/A
1.05
-61%
1.71
+63%
8.71
+409%
16.45
+89%
24.33
+48%
27.82
+14%
24.19
-13%
17.93
-26%
4.42
-75%
3.13
-29%
4.27
+36%
2.89
-32%
11.59
+301%
14.01
+21%
16.52
+18%
28.35
+72%
55.81
+97%
78.36
+40%
91.01
+16%
77.97
-14%
49.99
-36%
25.19
-50%
8.37
-67%
9.38
+12%
12.84
+37%
18.93
+47%
34.26
+81%
40.43
+18%
121.67
+201%
131.09
+8%
120.81
-8%

See Also

Discover More