
Japan Exchange Group Inc
TSE:8697

Intrinsic Value
The intrinsic value of one
Japan Exchange Group Inc
stock under the Base Case scenario is
1 040.35
JPY.
Compared to the current market price of 1 530 JPY,
Japan Exchange Group Inc
is
Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Japan Exchange Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Japan Exchange Group Inc
Balance Sheet Decomposition
Japan Exchange Group Inc
Current Assets | 82.7T |
Cash & Short-Term Investments | 229.8B |
Receivables | 22.5B |
Other Current Assets | 82.4T |
Non-Current Assets | 182.6B |
Long-Term Investments | 23.7B |
PP&E | 10.3B |
Intangibles | 107.4B |
Other Non-Current Assets | 41.2B |
Free Cash Flow Analysis
Japan Exchange Group Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Japan Exchange Group Inc
Revenue
|
163.1B
JPY
|
Operating Expenses
|
-73.5B
JPY
|
Operating Income
|
89.7B
JPY
|
Other Expenses
|
-28.5B
JPY
|
Net Income
|
61.2B
JPY
|
Profitability Score
Profitability Due Diligence
Japan Exchange Group Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Japan Exchange Group Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Exchange Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Japan Exchange Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Exchange Group Inc
According to Wall Street analysts, the average 1-year price target for
Japan Exchange Group Inc
is 1 830.9 JPY
with a low forecast of 1 494.8 JPY and a high forecast of 2 415 JPY.
Dividends
Current shareholder yield for Japan Exchange Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Japan Exchange Group Inc
stock under the Base Case scenario is
1 040.35
JPY.
Compared to the current market price of 1 530 JPY,
Japan Exchange Group Inc
is
Overvalued by 32%.