Sompo Holdings Inc
TSE:8630

Watchlist Manager
Sompo Holdings Inc Logo
Sompo Holdings Inc
TSE:8630
Watchlist
Price: 4 094 JPY -0.53% Market Closed
Market Cap: 4.1T JPY
Have any thoughts about
Sompo Holdings Inc?
Write Note

Income Statement

Income Statement
Sompo Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
2 859 115
2 930 678
3 022 362
3 041 955
3 087 709
3 060 867
0
3 038 605
3 019 365
3 058 326
3 144 463
3 303 438
3 384 386
3 463 699
3 475 732
3 439 017
3 417 134
3 353 563
3 331 588
3 362 917
3 400 157
3 431 095
3 458 513
3 490 770
3 515 737
0
3 534 855
2 723 399
2 806 477
3 705 147
3 798 056
3 980 566
4 200 799
4 337 165
4 251 265
4 343 225
4 252 556
4 247 080
4 309 558
4 417 690
4 483 669
Revenue
3 143 213
N/A
3 208 618
+2%
3 264 880
+2%
3 289 620
+1%
3 324 179
+1%
3 274 468
-1%
3 227 704
-1%
3 238 981
+0%
3 209 029
-1%
3 284 352
+2%
3 377 919
+3%
3 549 713
+5%
3 659 667
+3%
3 737 641
+2%
3 740 190
+0%
3 719 027
-1%
3 689 591
-1%
3 606 932
-2%
3 606 649
0%
3 629 349
+1%
3 674 821
+1%
3 716 392
+1%
3 703 248
0%
3 720 094
+0%
3 721 252
+0%
3 754 748
+1%
3 792 050
+1%
3 843 296
+1%
4 001 765
+4%
4 073 673
+2%
4 124 438
+1%
4 314 616
+5%
4 470 674
+4%
4 584 418
+3%
4 491 509
-2%
4 639 622
+3%
4 584 596
-1%
4 664 167
+2%
4 824 523
+3%
4 917 733
+2%
5 145 522
+5%
Operating Income
Operating Expenses
(2 971 254)
(3 027 805)
(3 050 504)
(3 092 565)
(3 171 370)
(3 098 013)
(3 005 143)
(3 021 755)
(2 957 975)
(3 014 087)
(3 126 549)
(3 291 177)
(3 471 669)
(3 540 721)
(3 583 751)
(3 526 882)
(3 509 280)
(3 395 028)
(3 393 788)
(3 446 230)
(3 425 933)
(3 512 919)
(3 496 631)
(3 488 291)
(3 501 126)
(3 558 692)
(3 563 219)
(3 604 054)
(3 659 350)
(3 725 817)
(3 793 966)
(4 007 117)
(4 353 865)
(4 457 809)
(4 271 270)
(4 428 129)
(4 242 460)
(4 151 928)
(4 322 738)
(4 400 782)
(4 477 439)
Selling, General & Administrative
(447 719)
(451 193)
(465 300)
(469 879)
(477 834)
(467 984)
(465 418)
(476 306)
(473 913)
(491 331)
(506 863)
(540 334)
(569 269)
(596 536)
(608 673)
(581 504)
(568 144)
(557 010)
(541 117)
(540 072)
(535 285)
(530 206)
(540 546)
(540 281)
(538 426)
(537 913)
(539 303)
(544 591)
(556 267)
(562 825)
(572 438)
(578 489)
(594 253)
(609 803)
(603 408)
(618 599)
(625 572)
(635 502)
(658 830)
(677 867)
(700 449)
Benefits Claims Loss Adjustment
(2 520 111)
(2 573 011)
(2 581 187)
(2 617 149)
(2 687 831)
(2 624 085)
0
(2 508 932)
(2 421 947)
(2 437 155)
(2 515 051)
(2 644 453)
(2 796 560)
(2 835 285)
(2 867 824)
(2 835 894)
(2 830 044)
(2 724 576)
(2 737 821)
(2 787 445)
(2 770 800)
(2 859 062)
(2 839 124)
(2 831 196)
(2 844 400)
0
(2 903 062)
(2 254 177)
(2 297 248)
(3 030 971)
(3 099 453)
(3 303 413)
(3 620 722)
(3 703 042)
(3 516 237)
(3 652 067)
(3 461 478)
(3 353 579)
(3 495 123)
(3 551 788)
(3 598 209)
Other Operating Expenses
(3 424)
(3 601)
(4 017)
(5 537)
(5 705)
(5 944)
(2 539 725)
(36 517)
(62 115)
(85 601)
(104 635)
(106 390)
(105 840)
(108 900)
(107 254)
(109 484)
(111 092)
(113 442)
(114 850)
(118 713)
(119 848)
(123 651)
(116 961)
(116 814)
(118 300)
(3 020 779)
(120 854)
(805 286)
(805 835)
(132 021)
(122 075)
(125 215)
(138 890)
(144 964)
(151 625)
(157 463)
(155 410)
(162 847)
(168 785)
(171 127)
(178 781)
Operating Income
171 959
N/A
180 813
+5%
214 376
+19%
197 055
-8%
152 809
-22%
176 455
+15%
222 561
+26%
217 226
-2%
251 054
+16%
270 265
+8%
251 370
-7%
258 536
+3%
187 998
-27%
196 920
+5%
156 439
-21%
192 145
+23%
180 311
-6%
211 904
+18%
212 861
+0%
183 119
-14%
248 888
+36%
203 473
-18%
206 617
+2%
231 803
+12%
220 126
-5%
196 056
-11%
228 831
+17%
239 242
+5%
342 415
+43%
347 856
+2%
330 472
-5%
307 499
-7%
116 809
-62%
126 609
+8%
65 471
-48%
211 493
+223%
342 136
+62%
512 239
+50%
501 785
-2%
516 951
+3%
668 083
+29%
Pre-Tax Income
Interest Income Expense
(9 323)
(7 556)
(6 067)
(5 020)
(4 935)
(5 057)
(5 707)
(6 514)
(7 695)
(9 489)
(9 657)
(11 229)
(12 565)
(13 266)
(14 549)
(14 422)
(14 340)
(14 081)
(13 902)
(14 032)
(13 975)
(13 988)
(14 166)
(14 042)
(13 930)
(13 993)
(13 734)
(13 976)
(14 238)
(14 412)
(14 960)
(15 069)
(15 509)
(16 231)
(15 966)
(15 508)
(14 929)
(14 036)
(13 750)
(13 919)
(14 469)
Non-Reccuring Items
(115 557)
(114 430)
(103 471)
(45 957)
(22 665)
(19 020)
(15 484)
(15 434)
(15 525)
(9 336)
(12 053)
(12 863)
(16 911)
650
2 932
4 703
9 913
(7 129)
(7 372)
(7 651)
(8 882)
(9 518)
(12 601)
(15 473)
(22 955)
(22 562)
(27 331)
(24 234)
(15 540)
(14 534)
(7 573)
(7 748)
(7 822)
(7 966)
(5 707)
(5 706)
(5 627)
(6 817)
(8 321)
(8 345)
(8 475)
Gain/Loss on Disposition of Assets
827
(110)
(311)
386
855
5 878
0
9 495
4 314
(570)
2 329
1 753
6 950
7 133
(30 486)
(30 157)
(30 566)
(30 921)
10 441
10 978
11 165
10 783
(2 659)
(3 155)
(2 561)
0
7 171
3 774
3 624
4 670
9 694
9 952
10 932
13 697
6 586
6 549
5 356
1 893
(133)
(147)
(385)
Total Other Income
(1)
0
0
(2)
0
1
9 960
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
(1)
0
(1)
0
1 090
0
3 170
3 169
1
(1)
(2)
1
(2)
(1)
(1)
(1)
1
0
0
0
Pre-Tax Income
47 905
N/A
58 716
+23%
104 527
+78%
146 462
+40%
126 064
-14%
158 257
+26%
211 330
+34%
204 774
-3%
232 148
+13%
250 870
+8%
231 989
-8%
236 197
+2%
165 473
-30%
191 437
+16%
114 336
-40%
152 269
+33%
145 319
-5%
159 774
+10%
202 029
+26%
172 415
-15%
237 195
+38%
190 749
-20%
177 191
-7%
199 132
+12%
180 680
-9%
160 591
-11%
194 937
+21%
207 976
+7%
319 430
+54%
323 581
+1%
317 632
-2%
294 632
-7%
104 411
-65%
116 107
+11%
50 383
-57%
196 827
+291%
326 935
+66%
493 280
+51%
479 581
-3%
494 540
+3%
644 754
+30%
Net Income
Tax Provision
(16 738)
(17 751)
(49 461)
(60 890)
(57 698)
(58 171)
(51 071)
(51 051)
(57 283)
(69 397)
(65 272)
(61 233)
(47 265)
(1 029)
22 301
11 687
19 122
(40 545)
(59 657)
(54 647)
(72 975)
(55 465)
(54 004)
(59 626)
(62 213)
(60 648)
(52 047)
(53 566)
(84 923)
(81 411)
(91 022)
(84 710)
(28 403)
(35 428)
(22 222)
(45 110)
(82 004)
(113 811)
(61 514)
(56 729)
(96 245)
Income from Continuing Operations
31 167
40 965
55 066
85 572
68 366
100 086
160 259
153 723
174 865
181 473
166 717
174 964
118 208
190 408
136 637
163 956
164 441
119 229
142 372
117 768
164 220
135 284
123 187
139 506
118 467
99 943
142 890
154 410
234 507
242 170
226 610
209 922
76 008
80 679
28 161
151 717
244 931
379 469
418 067
437 811
548 509
Income to Minority Interest
(729)
(841)
(790)
(740)
(962)
(788)
(677)
(673)
(423)
(456)
(313)
(1 475)
6 693
3 450
3 179
4 302
(4 408)
1 782
4 253
3 909
4 196
1 649
(671)
(218)
(262)
(442)
(407)
(926)
(905)
(1 688)
(1 767)
(1 620)
(1 931)
(1 950)
(1 746)
(2 315)
(2 216)
(2 875)
(2 012)
(1 758)
(1 749)
Net Income (Common)
30 436
N/A
40 122
+32%
54 276
+35%
84 831
+56%
67 404
-21%
99 298
+47%
159 581
+61%
153 048
-4%
174 441
+14%
181 015
+4%
166 402
-8%
173 487
+4%
124 901
-28%
193 858
+55%
139 817
-28%
168 260
+20%
160 031
-5%
121 011
-24%
146 626
+21%
121 678
-17%
168 418
+38%
136 935
-19%
122 515
-11%
139 287
+14%
118 204
-15%
99 499
-16%
142 482
+43%
153 483
+8%
233 601
+52%
240 481
+3%
224 842
-7%
208 302
-7%
74 077
-64%
78 727
+6%
26 413
-66%
149 399
+466%
242 711
+62%
376 593
+55%
416 054
+10%
436 052
+5%
546 759
+25%
EPS (Diluted)
74.41
N/A
98.09
+32%
132.62
+35%
208.42
+57%
166.42
-20%
245.18
+47%
393.66
+61%
377.89
-4%
439.39
+16%
459.42
+5%
418.71
-9%
440.32
+5%
318.62
-28%
508.81
+60%
361.09
-29%
445.13
+23%
429.73
-3%
324.69
-24%
391.97
+21%
326.86
-17%
459.3
+41%
375.82
-18%
333.9
-11%
382.52
+15%
328.55
-14%
279.77
-15%
132.39
-53%
432.23
+226%
664.89
+54%
693.46
+4%
214.62
-69%
608.11
+183%
219.07
-64%
235.72
+8%
26.13
-89%
149.53
+472%
245.05
+64%
381.21
+56%
419.69
+10%
441.48
+5%
560.1
+27%

See Also

Discover More